Financhill
Sell
34

CYN Quote, Financials, Valuation and Earnings

Last price:
$3.58
Seasonality move :
-31.39%
Day range:
$3.73 - $3.93
52-week range:
$2.62 - $935.95
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
20.90x
P/B ratio:
0.77x
Volume:
113.9K
Avg. volume:
232.1K
1-year change:
-99.56%
Market cap:
$29.7M
Revenue:
$368.1K
EPS (TTM):
-$595.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $262K $1.5M $368.1K
Revenue Growth (YoY) -100% -- -- 468.44% -75.28%
 
Cost of Revenues $159K $85.9K $791.7K $2.2M $1.5M
Gross Profit -$159K -$85.9K -$529.7K -$664.3K -$1.1M
Gross Profit Margin -- -- -202.18% -44.61% -299.16%
 
R&D Expenses $5.1M $5M $9.5M $12.7M $11.3M
Selling, General & Admin $3.3M $4.4M $10M $10.9M $11.4M
Other Inc / (Exp) -$5K $1.6M $120.1K $396.8K -$5.3M
Operating Expenses $8.2M $9.3M $18.9M $22.7M $21.7M
Operating Income -$8.4M -$9.4M -$19.4M -$23.3M -$22.8M
 
Net Interest Expenses -- $9.6K -- -- $1.1M
EBT. Incl. Unusual Items -$8.3M -$7.8M -$19.2M -$22.8M -$29.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.3M -$7.8M -$19.2M -$22.8M -$33.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.3M -$7.8M -$19.2M -$22.8M -$33.3M
 
Basic EPS (Cont. Ops) -$28.68 -$26.77 -$55.99 -$57.05 -$2,521.54
Diluted EPS (Cont. Ops) -$28.68 -$26.77 -$55.99 -$57.05 -$2,521.54
Weighted Average Basic Share $1.9K $1.9K $2.3K $2.7K $13.2K
Weighted Average Diluted Share $1.9K $1.9K $2.3K $2.7K $13.2K
 
EBITDA -$8.2M -$9.3M -$18.8M -$22.4M -$21.9M
EBIT -$8.4M -$9.4M -$19.4M -$23.3M -$22.8M
 
Revenue (Reported) -- -- $262K $1.5M $368.1K
Operating Income (Reported) -$8.4M -$9.4M -$19.4M -$23.3M -$22.8M
Operating Income (Adjusted) -$8.4M -$9.4M -$19.4M -$23.3M -$22.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $25.2K $47.6K $70K
Revenue Growth (YoY) -- -- -- 88.75% 47.05%
 
Cost of Revenues $22.8K $182.4K $285.8K $392.6K $342K
Gross Profit -$22.8K -$182.4K -$260.6K -$345K -$272K
Gross Profit Margin -- -- -1034.13% -724.79% -388.57%
 
R&D Expenses $1.2M $2.7M $2.9M $2.8M $5.3M
Selling, General & Admin $973.9K $2.6M $2.7M $2.6M $3.2M
Other Inc / (Exp) $29.9K $14.3K $105.3K $34.5K --
Operating Expenses $2.1M $5.1M $5.3M $5.2M $8.1M
Operating Income -$2.1M -$5.3M -$5.6M -$5.5M -$8.4M
 
Net Interest Expenses $4K -- -- -- $252.5K
EBT. Incl. Unusual Items -$2.1M -$5.3M -$5.5M -$5.4M -$8.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$5.3M -$5.5M -$5.4M -$4.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.1M -$5.3M -$5.5M -$5.4M -$8.4M
 
Basic EPS (Cont. Ops) -$7.22 -$14.21 -$13.17 -$2.74 -$1.20
Diluted EPS (Cont. Ops) -$7.22 -$14.21 -$13.17 -$2.74 -$1.20
Weighted Average Basic Share $1.9K $2.5K $2.8K $13.2K $7M
Weighted Average Diluted Share $1.9K $2.5K $2.8K $13.2K $7M
 
EBITDA -$2.1M -$5.1M -$5.4M -$5.3M -$8.1M
EBIT -$2.1M -$5.3M -$5.6M -$5.5M -$8.4M
 
Revenue (Reported) -- -- $25.2K $47.6K $70K
Operating Income (Reported) -$2.1M -$5.3M -$5.6M -$5.5M -$8.4M
Operating Income (Adjusted) -$2.1M -$5.3M -$5.6M -$5.5M -$8.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $1.7M $102.1K $457.2K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $158.9K $381.7K $2.2M $1.3M $1.5M
Gross Profit -$158.9K -$381.7K -$509.4K -$1.2M -$1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.5M $8.7M $12.5M $12.2M $11.4M
Selling, General & Admin $3.2M $8.7M $11.5M $10.2M $13.4M
Other Inc / (Exp) $19.7K $1.6M $500.9K $23.6K --
Operating Expenses $7.5M $17M $23.1M $21.5M $23.7M
Operating Income -$7.7M -$17.3M -$23.6M -$22.7M -$24.7M
 
Net Interest Expenses $6.1K $2K -- -- $1.6M
EBT. Incl. Unusual Items -$7.7M -$15.7M -$23M -$22.6M -$33.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$15.7M -$23M -$22.6M -$33.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.7M -$15.7M -$23M -$22.6M -$37.6M
 
Basic EPS (Cont. Ops) -$26.39 -$47.85 -$60.41 -$26.24 -$595.08
Diluted EPS (Cont. Ops) -$26.39 -$47.85 -$60.41 -$26.24 -$595.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$7.5M -$17M -$22.7M -$21.8M -$23.5M
EBIT -$7.7M -$17.3M -$23.6M -$22.7M -$24.7M
 
Revenue (Reported) -- -- $1.7M $102.1K $457.2K
Operating Income (Reported) -$7.7M -$17.3M -$23.6M -$22.7M -$24.7M
Operating Income (Adjusted) -$7.7M -$17.3M -$23.6M -$22.7M -$24.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $1.4M $61.8K $150.9K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $45.7K $364.3K $1.8M $975.5K $970.5K
Gross Profit -$45.7K -$364.3K -$391.1K -$913.8K -$819.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.9M $6.7M $9.7M $9.1M $9.3M
Selling, General & Admin $2.9M $7M $8.6M $7.9M $9.9M
Other Inc / (Exp) $35.8K $16.9K $397.6K $24.3K -$2.2M
Operating Expenses $5.7M $13.3M $17.6M $16.4M $18.3M
Operating Income -$5.8M -$13.7M -$18M -$17.3M -$19.1M
 
Net Interest Expenses $6.1K $2K -- -- $450.5K
EBT. Incl. Unusual Items -$5.7M -$13.7M -$17.5M -$17.2M -$21.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.6M -$13.7M -$17.5M -$17.2M -$17.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.7M -$13.7M -$17.5M -$17.2M -$21.5M
 
Basic EPS (Cont. Ops) -$1,091.79 -$40.79 -$45.44 -$14.59 -$10.51
Diluted EPS (Cont. Ops) -$1,091.79 -$40.79 -$45.44 -$14.59 -$10.51
Weighted Average Basic Share $5.7K $6.8K $7.8K $27.7K $10.2M
Weighted Average Diluted Share $5.7K $6.8K $7.8K $27.7K $10.2M
 
EBITDA -$5.7M -$13.3M -$17.2M -$16.6M -$18.2M
EBIT -$5.8M -$13.7M -$18M -$17.3M -$19.1M
 
Revenue (Reported) -- -- $1.4M $61.8K $150.9K
Operating Income (Reported) -$5.8M -$13.7M -$18M -$17.3M -$19.1M
Operating Income (Adjusted) -$5.8M -$13.7M -$18M -$17.3M -$19.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.5M $22M $22.7M $8.2M $23.6M
Short Term Investments -- -- $12.1M $4.6M --
Accounts Receivable, Net -- -- $210.9K $9.5K $585.4K
Inventory -- -- -- -- $150.2K
Prepaid Expenses $48.9K -- $848.4K $541.2K $303.8K
Other Current Assets -- $525.3K -- -- --
Total Current Assets $6.5M $22.5M $23.8M $9.5M $25.6M
 
Property Plant And Equipment $133.8K $102.8K $1.3M $2.5M $2.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $34.4K $30.9K $473.1K $1.1M $1.9M
Other Long-Term Assets -- -- -- -- --
Total Assets $6.7M $22.7M $25.5M $13M $30.1M
 
Accounts Payable $73K $112.3K $155.9K $197K $247.8K
Accrued Expenses $270K $283.5K $849.7K $1.1M $2.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $376.6K $682.7K $317.3K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $380.4K $407.4K $1.4M $2.1M $3.4M
 
Long-Term Debt $695.1K -- -- $317.3K --
Capital Leases -- -- -- -- --
Total Liabilities $1.1M $407.4K $1.4M $2.4M $18.5M
 
Common Stock -- $170.7K $300 $600 --
Other Common Equity Adj -- -- -- -- --
Common Equity $37.3K $148.3K $160.8K $70.9K -$1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.6M $22.2M $24.1M $10.6M -$1M
 
Total Liabilities and Equity $6.7M $22.7M $25.5M $13M $17.5M
Cash and Short Terms $6.5M $22M $22.7M $8.2M $23.6M
Total Debt $732.5K -- -- $317.3K --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.7M $27.7M $8.2M $2.8M $34.9M
Short Term Investments -- $22M $4.6M $812.8K --
Accounts Receivable, Net -- -- -- $246.1K --
Inventory -- -- -- $375.6K $885.5K
Prepaid Expenses $317.8K $536.8K -- $118.6K $1.9M
Other Current Assets -- -- $436.9K -- --
Total Current Assets $2M $28.2M $8.6M $4.5M $39.1M
 
Property Plant And Equipment $70.2K $1.2M $1.8M $2.5M $9.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $31.8K $364.4K $1.2M $1.5M --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.1M $29.7M $11.6M $8.5M $49.3M
 
Accounts Payable $269.2K $299.1K $234.4K $190.5K $360.4K
Accrued Expenses $173.1K $115.4K $692.9K $1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $511.7K $413.4K $505.2K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $487.8K $945.7K $1.3M $1.8M $3.9M
 
Long-Term Debt $1.6M -- -- -- $6.7M
Capital Leases -- -- -- -- --
Total Liabilities $2.1M $945.7K $1.3M $1.8M $10.6M
 
Common Stock -- $300 $400 -- $100
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $29.7K $28.8M $10.2M $6.6M $38.7M
 
Total Liabilities and Equity $2.1M $29.7M $11.6M $8.5M $49.3M
Cash and Short Terms $1.7M $27.7M $8.2M $2.8M $34.9M
Total Debt $1.6M -- -- -- $6.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$8.3M -$7.8M -$19.2M -$22.8M -$33.3M
Depreciation & Amoritzation $159K $85.9K $604.9K $961.3K $669.4K
Stock-Based Compensation $131.7K $1.1M $2.9M $3.2M $2.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$7.9M -$8.6M -$16.3M -$17.7M -$12.4M
 
Capital Expenditures -- $62.2K $1.4M $1.8M $2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$20K -$13.3M $6.4M $2.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $892.1K -- -- $1.8M
Long-Term Debt Repaid -- -- -- -- -$4.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$16.2K -$600
Cash From Financing $695.7K $24.2M $18.2M $4.4M $29.5M
 
Beginning Cash (CF) $6.5M $22M $10.6M $3.6M $23.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.2M $15.5M -$11.4M -$7M $20M
Ending Cash (CF) -$768.2K $37.5M -$823.4K -$3.4M $43.6M
 
Levered Free Cash Flow -$7.9M -$8.7M -$17.7M -$19.5M -$14.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$5.3M -$5.5M -$5.4M -$4.8M
Depreciation & Amoritzation -- $182.4K $232.3K $237K $291.2K
Stock-Based Compensation -- $757.1K $719.3K $601.8K $354.9K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$4.6M -$3.2M -$3.6M -$4.1M
 
Capital Expenditures -- $416.6K $1M $670.8K $523.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $4.6M $3.7M -$403.9K -$22.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $600 --
Cash From Financing -- $16.5K $500 -$300 --
 
Beginning Cash (CF) $1.7M $5.7M $3.5M $2M $4.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $29.5K $480.5K -$4M -$26.5M
Ending Cash (CF) -- $5.7M $4M -$2M -$21.7M
 
Levered Free Cash Flow -- -$5M -$4.2M -$4.2M -$4.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$15.7M -$23M -$22.6M -$33.9M
Depreciation & Amoritzation -- $428.8K $900.7K $946.8K $870.9K
Stock-Based Compensation $166.5K $3M $3.4M $2.6M $1.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$14.6M -$18.1M -$13.1M -$20.5M
 
Capital Expenditures $1.7K $1M $2M $1.4M $2.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$23M $16M $2.6M -$31.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $41.5M $8.5K $8.9M $54.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $4M -$2.1M -$1.6M $2.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$15.6M -$20.1M -$14.5M -$23.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.6M -$13.7M -$17.5M -$17.2M -$17.8M
Depreciation & Amoritzation $22.9K $411.5K $707.3K $692.9K $894.3K
Stock-Based Compensation $7.9K $2M $2.5M $1.9M $1.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.7M -$11.6M -$13.4M -$8.8M -$16.8M
 
Capital Expenditures $1.7K $980.4K $1.6M $1.3M $2.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7K -$23M $6.4M $2.6M -$31.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $10 -$1K
Cash From Financing $899.8K $18.2M $8.5K $4.6M $29.6M
 
Beginning Cash (CF) $1.7M $29.8M $14.6M $10.1M $37.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$813.3K -$16.3M -$7M -$1.6M -$18.8M
Ending Cash (CF) -- $13.5M $7.5M $8.5M $18.4M
 
Levered Free Cash Flow -$3.6M -$12.6M -$15M -$10M -$18.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock