Financhill
Buy
51

CTMX Quote, Financials, Valuation and Earnings

Last price:
$3.96
Seasonality move :
11.81%
Day range:
$3.92 - $4.09
52-week range:
$0.40 - $4.62
Dividend yield:
0%
P/E ratio:
9.45x
P/S ratio:
4.01x
P/B ratio:
6.23x
Volume:
929.8K
Avg. volume:
3.2M
1-year change:
240.52%
Market cap:
$669.3M
Revenue:
$138.1M
EPS (TTM):
$0.42
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $68.4M $37.3M $53.2M $101.2M $138.1M
Revenue Growth (YoY) 154.36% -62.82% 42.48% 90.38% 36.45%
 
Cost of Revenues -- $5.8M $5.9M $2.2M $1.8M
Gross Profit -- $31.5M $47.3M $99M $136.3M
Gross Profit Margin -- 84.35% 88.99% 97.85% 98.72%
 
R&D Expenses $112.9M $111.6M $104.1M $75.7M $81.8M
Selling, General & Admin $36M $39.2M $42.8M $30M $29.7M
Other Inc / (Exp) -$27K -$83K $340K -$30K -$38K
Operating Expenses $149M $147.5M $140.9M $105.5M $111.3M
Operating Income -$80.5M -$116M -$93.6M -$6.5M $25M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$78.7M -$115.9M -$99.3M $3.3M $32.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$13.9M -- -- $3.9M $224K
Net Income to Company -$64.8M -$115.9M -$99.3M -$569K $31.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$64.8M -$115.9M -$99.3M -$569K $31.9M
 
Basic EPS (Cont. Ops) -$1.40 -$1.81 -$1.51 -$0.01 $0.38
Diluted EPS (Cont. Ops) -$1.40 -$1.81 -$1.51 -$0.01 $0.38
Weighted Average Basic Share $46.1M $64.1M $65.7M $73.8M $84.4M
Weighted Average Diluted Share $46.1M $64.1M $65.7M $73.8M $84.7M
 
EBITDA -$78M -$110.2M -$87.8M -$4.3M $26.8M
EBIT -$80.5M -$116M -$93.6M -$6.5M $25M
 
Revenue (Reported) $68.4M $37.3M $53.2M $101.2M $138.1M
Operating Income (Reported) -$80.5M -$116M -$93.6M -$6.5M $25M
Operating Income (Adjusted) -$80.5M -$116M -$93.6M -$6.5M $25M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $17.6M $11.1M $26.4M $33.4M $6M
Revenue Growth (YoY) -1.13% -36.62% 136.69% 26.71% -82.16%
 
Cost of Revenues -- $1.5M $1.4M $429K $134K
Gross Profit -- $9.7M $25M $33M $5.8M
Gross Profit Margin -- 86.68% 94.6% 98.72% 97.75%
 
R&D Expenses $28.5M $29.8M $10.4M $21M $15.3M
Selling, General & Admin $11.1M $10.5M $6.8M $8M $6.4M
Other Inc / (Exp) -$13K $30K -$7K -$7K --
Operating Expenses $22.6M $39.4M $13.9M $28.9M $21.7M
Operating Income -$22.6M -$29.7M $11.1M $4.1M -$15.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$22.6M -$29.1M $5.8M $5.8M -$14.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $2.8M $61K $58K
Net Income to Company -$22.6M -$42.5M $3M $5.7M -$14.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.6M -$29.1M $3M $5.7M -$14.2M
 
Basic EPS (Cont. Ops) -$0.35 -$0.44 $0.04 $0.07 -$0.09
Diluted EPS (Cont. Ops) -$0.35 -$0.44 $0.04 $0.07 -$0.09
Weighted Average Basic Share $65.2M $65.9M $80.7M $85.1M $165M
Weighted Average Diluted Share $65.2M $65.9M $81M $85.2M $165M
 
EBITDA -$21.2M -$28.2M $12.5M $4.5M -$15.7M
EBIT -$22.6M -$29.7M $11.1M $4.1M -$15.9M
 
Revenue (Reported) $17.6M $11.1M $26.4M $33.4M $6M
Operating Income (Reported) -$22.6M -$29.7M $11.1M $4.1M -$15.9M
Operating Income (Adjusted) -$22.6M -$29.7M $11.1M $4.1M -$15.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $66.2M $58.1M $94.7M $126.6M $113.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $5.9M $5.9M $1.8M $1.3M
Gross Profit -- $52.2M $88.8M $124.8M $112.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $97.1M $126.3M $70M $86.3M $61.3M
Selling, General & Admin $38.9M $42.2M $32.3M $31.9M $28.1M
Other Inc / (Exp) -$118K $346K -$38K -$11K --
Operating Expenses $72.3M $165.1M $95.7M $118.1M $89.2M
Operating Income -$72.3M -$112.8M -$6.9M $6.7M $23.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$72.1M -$111.5M -$7.4M $15.1M $28.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $2.8M $1.2M $245K
Net Income to Company -$72.1M -$149M -$10.2M $13.8M $28M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$72.1M -$111.5M -$10.2M $13.8M $28M
 
Basic EPS (Cont. Ops) -$1.21 -$1.70 -$0.16 $0.17 $0.42
Diluted EPS (Cont. Ops) -$1.22 -$1.70 -$0.16 $0.17 $0.42
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$67.2M -$107M -$920K $8.6M $24.4M
EBIT -$72.3M -$112.8M -$6.9M $6.7M $23.1M
 
Revenue (Reported) $66.2M $58.1M $94.7M $126.6M $113.6M
Operating Income (Reported) -$72.3M -$112.8M -$6.9M $6.7M $23.1M
Operating Income (Adjusted) -$72.3M -$112.8M -$6.9M $6.7M $23.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $49.8M $38.4M $74.6M $100M $75.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $4.4M $4.5M $1.4M $866K
Gross Profit -- $34M $70.2M $98.7M $74.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $77M $90.4M $51.1M $67.3M $46.8M
Selling, General & Admin $29.7M $32.8M $22.2M $24.1M $22.5M
Other Inc / (Exp) -$90K $339K -$39K -$20K $28K
Operating Expenses $89.7M $120.5M $68.1M $91.3M $69.2M
Operating Income -$57.5M -$86.5M $2.1M $7.3M $5.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$57.4M -$85.2M $1.4M $13.2M $9.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $2.8M $161K $183K
Net Income to Company -$57.4M -$90.5M -$1.4M $13M $9.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$57.4M -$85.2M -$1.4M $13M $9.1M
 
Basic EPS (Cont. Ops) -$0.91 -$1.30 -$0.03 $0.16 $0.18
Diluted EPS (Cont. Ops) -$0.91 -$1.30 -$0.03 $0.16 $0.18
Weighted Average Basic Share $191.2M $196.8M $213.5M $252M $381.2M
Weighted Average Diluted Share $191.2M $196.8M $213.8M $252.7M $381.2M
 
EBITDA -$54.7M -$82.1M $6.5M $8.7M $6.3M
EBIT -$57.5M -$86.5M $2.1M $7.3M $5.5M
 
Revenue (Reported) $49.8M $38.4M $74.6M $100M $75.5M
Operating Income (Reported) -$57.5M -$86.5M $2.1M $7.3M $5.5M
Operating Income (Adjusted) -$57.5M -$86.5M $2.1M $7.3M $5.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $191.9M $305.2M $193.7M $174.5M $100.6M
Short Term Investments $124.3M $99.7M -- $157.3M $62.6M
Accounts Receivable, Net $798K $790K $36M $3.4M $3.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.1M $4.3M $7.5M $5M $3.6M
Total Current Assets $324M $310.3M $237.1M $182.9M $107.3M
 
Property Plant And Equipment $29.4M $25.3M $21M $16.2M $10.6M
Long-Term Investments -- $917K $917K $917K $1M
Goodwill $949K $949K $949K $949K $949K
Other Intangibles $1.2M $1M $875K $729K $583K
Other Long-Term Assets $3.1M $1.8M $944K $1M $1.1M
Total Assets $358.7M $344M $264.5M $205.2M $122.6M
 
Accounts Payable $3M $2.8M $2.8M $1.5M $1.1M
Accrued Expenses $19.9M $30.6M $24.5M $17.6M $12.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.2M $3.6M $4.1M $4.6M $5.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $68.1M $77.9M $152.6M $155.9M $85.8M
 
Long-Term Debt -- $18.1M $14M $9.4M $4.2M
Capital Leases -- -- -- -- --
Total Liabilities $366.4M $344.5M $350.2M $252.6M $123.1M
 
Common Stock $1K $1K $1K $1K $1K
Other Common Equity Adj -$47K -$242K $10K $95K $27K
Common Equity -$7.8M -$459.1K -$85.8M -$47.4M -$455.8K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$7.8M -$459K -$85.8M -$47.4M -$456K
 
Total Liabilities and Equity $358.7M $344M $264.5M $205.2M $122.6M
Cash and Short Terms $316.1M $305.2M $193.7M $174.5M $100.6M
Total Debt -- $18.1M $14M $9.4M $4.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $236.3M $194.3M $194.1M $117.6M $143.6M
Short Term Investments $5K $99.3M $168.1M $77M --
Accounts Receivable, Net $887K $1.7M $2.4M $3.4M $1.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.8M $4.3M $4.7M $3.2M --
Total Current Assets $241M $200.3M $201.2M $124.2M $149.2M
 
Property Plant And Equipment $26.4M $22.5M $17.2M $12.1M $6.5M
Long-Term Investments $100.9M $917K $917K $1M $1M
Goodwill $949K $949K $949K $949K --
Other Intangibles $1.1M $911K $766K $620K --
Other Long-Term Assets $1.8M $1.8M $1M $1.1M --
Total Assets $371.2M $226.5M $221.2M $139M $158.3M
 
Accounts Payable $1.5M $5.2M $1.7M $1.4M $646K
Accrued Expenses $21.7M $27.4M $16.2M $16.7M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.5M $4M $4.5M $5M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $99.8M $97.8M $146.8M $119.2M $41M
 
Long-Term Debt $19M $15.1M $10.6M $5.6M --
Capital Leases -- -- -- -- --
Total Liabilities $259.6M $198M $272.4M $162.4M $50.9M
 
Common Stock $1K $1K $1K $1K $2K
Other Common Equity Adj $52K -$795K -$63K $40K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $111.7M $28.5M -$51.2M -$23.5M $107.4M
 
Total Liabilities and Equity $371.2M $226.5M $221.2M $139M $158.3M
Cash and Short Terms $236.3M $194.3M $194.1M $117.6M $143.6M
Total Debt $22.5M $15.1M $10.6M $5.6M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$64.8M -$115.9M -$99.3M -$569K $31.9M
Depreciation & Amoritzation $2.6M $5.8M $5.9M $2.2M $1.8M
Stock-Based Compensation $14.8M $13.2M $13.1M $8.6M $7.7M
Change in Accounts Receivable -$785K $8K -$35.2M $32.6M $329K
Change in Inventories -- -- -- -- --
Cash From Operations $5.3M -$119M -$110.8M -$56M -$86.2M
 
Capital Expenditures $2.3M $1.6M $1.7M $840K $310K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$18.7M $22.5M $98.3M -$150.7M $99.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $16.9M $110.2M $648K $30.2M $7.5M
 
Beginning Cash (CF) $189.3M $205.5M $193.7M $17.2M $38.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.4M $13.7M -$11.9M -$176.5M $21M
Ending Cash (CF) $192.8M $219.2M $181.8M -$159.3M $59M
 
Levered Free Cash Flow $3M -$120.6M -$112.5M -$56.9M -$86.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$22.6M -$42.5M $3M $5.7M -$14.2M
Depreciation & Amoritzation $1.5M $1.5M $1.4M $429K $134K
Stock-Based Compensation $3.2M $2.7M $1.2M $2M $1.4M
Change in Accounts Receivable $44K -$696K -$516K -$577K $240K
Change in Inventories -- -- -- -- --
Cash From Operations -$29.7M -$33.8M -$18.2M -$20.7M -$15.5M
 
Capital Expenditures $268K $410K $9K $19K -$127K
Cash Acquisitions -- -- -- -- --
Cash From Investing $9.7M -$410K -$42.9M $18.2M $439K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $104K -- $29.7M -- $253K
 
Beginning Cash (CF) $236.3M $95M $26M $40.6M $34.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$19.9M -$34.3M -$31.5M -$2.6M -$14.9M
Ending Cash (CF) $216.4M $60.8M -$5.5M $38M $19.3M
 
Levered Free Cash Flow -$30M -$34.3M -$18.3M -$20.7M -$15.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$72.1M -$149M -$10.2M $13.8M $28M
Depreciation & Amoritzation $7.9M $5.9M $5.9M -$924K $1.3M
Stock-Based Compensation $13M $14.1M $8.6M $8.3M $6.7M
Change in Accounts Receivable -$344K -$889K -$643K -$933K $1.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$105.3M -$140.6M -$35.5M -$88.3M -$72.3M
 
Capital Expenditures $1.8M $1.8M $756K $496K $99K
Cash Acquisitions -- -- -- -- --
Cash From Investing $42.2M -$1.8M -$63.7M $97.4M -$30.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $122.6M $1.1M $30.2M $5.5M $96.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $59.5M -$141.2M -$69M $14.7M -$6.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$107.1M -$142.4M -$36.2M -$88.8M -$72.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$57.4M -$90.5M -$1.4M $13M $9.1M
Depreciation & Amoritzation $2.8M $4.4M $4.5M $1.4M $866K
Stock-Based Compensation $9.6M $10.6M $6M $5.8M $4.8M
Change in Accounts Receivable -$89K -$986K $33.6M $80K $1.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$87.8M -$109.4M -$34.1M -$66.3M -$52.3M
 
Capital Expenditures $1.4M $1.6M $574K $230K $19K
Cash Acquisitions -- -- -- -- --
Cash From Investing $22.7M -$1.6M -$163.5M $84.6M -$45.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $109.5M $458K $30M $5.3M $93.8M
 
Beginning Cash (CF) $759.6M $387.8M $139.9M $120M $130.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $44.4M -$110.5M -$167.6M $23.5M -$3.9M
Ending Cash (CF) $804.1M $277.3M -$27.7M $143.5M $127M
 
Levered Free Cash Flow -$89.2M -$111M -$34.6M -$66.6M -$52.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock