Financhill
Buy
56

CTMX Quote, Financials, Valuation and Earnings

Last price:
$4.20
Seasonality move :
11.81%
Day range:
$4.18 - $4.40
52-week range:
$0.40 - $4.62
Dividend yield:
0%
P/E ratio:
10.02x
P/S ratio:
4.25x
P/B ratio:
6.61x
Volume:
1.7M
Avg. volume:
2.7M
1-year change:
291.59%
Market cap:
$709.9M
Revenue:
$138.1M
EPS (TTM):
$0.42
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $68.4M $37.3M $53.2M $101.2M $138.1M
Revenue Growth (YoY) 154.36% -62.82% 42.48% 90.38% 36.45%
 
Cost of Revenues -- $5.8M $5.9M $2.2M $1.8M
Gross Profit -- $31.5M $47.3M $99M $136.3M
Gross Profit Margin -- 84.35% 88.99% 97.85% 98.72%
 
R&D Expenses $112.9M $111.6M $104.1M $75.7M $81.8M
Selling, General & Admin $36M $39.2M $42.8M $30M $29.7M
Other Inc / (Exp) -$27K -$83K $340K -$30K -$38K
Operating Expenses $149M $147.5M $140.9M $105.5M $111.3M
Operating Income -$80.5M -$116M -$93.6M -$6.5M $25M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$78.7M -$115.9M -$99.3M $3.3M $32.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$13.9M -- -- $3.9M $224K
Net Income to Company -$64.8M -$115.9M -$99.3M -$569K $31.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$64.8M -$115.9M -$99.3M -$569K $31.9M
 
Basic EPS (Cont. Ops) -$1.40 -$1.81 -$1.51 -$0.01 $0.38
Diluted EPS (Cont. Ops) -$1.40 -$1.81 -$1.51 -$0.01 $0.38
Weighted Average Basic Share $46.1M $64.1M $65.7M $73.8M $84.4M
Weighted Average Diluted Share $46.1M $64.1M $65.7M $73.8M $84.7M
 
EBITDA -$78M -$110.2M -$87.8M -$4.3M $26.8M
EBIT -$80.5M -$116M -$93.6M -$6.5M $25M
 
Revenue (Reported) $68.4M $37.3M $53.2M $101.2M $138.1M
Operating Income (Reported) -$80.5M -$116M -$93.6M -$6.5M $25M
Operating Income (Adjusted) -$80.5M -$116M -$93.6M -$6.5M $25M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $17.6M $11.1M $26.4M $33.4M $6M
Revenue Growth (YoY) -1.13% -36.62% 136.69% 26.71% -82.16%
 
Cost of Revenues -- $1.5M $1.4M $429K $134K
Gross Profit -- $9.7M $25M $33M $5.8M
Gross Profit Margin -- 86.68% 94.6% 98.72% 97.75%
 
R&D Expenses $28.5M $29.8M $10.4M $21M $15.3M
Selling, General & Admin $11.1M $10.5M $6.8M $8M $6.4M
Other Inc / (Exp) -$13K $30K -$7K -$7K --
Operating Expenses $22.6M $39.4M $13.9M $28.9M $21.7M
Operating Income -$22.6M -$29.7M $11.1M $4.1M -$15.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$22.6M -$29.1M $5.8M $5.8M -$14.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $2.8M $61K $58K
Net Income to Company -$22.6M -$42.5M $3M $5.7M -$14.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.6M -$29.1M $3M $5.7M -$14.2M
 
Basic EPS (Cont. Ops) -$0.35 -$0.44 $0.04 $0.07 -$0.09
Diluted EPS (Cont. Ops) -$0.35 -$0.44 $0.04 $0.07 -$0.09
Weighted Average Basic Share $65.2M $65.9M $80.7M $85.1M $165M
Weighted Average Diluted Share $65.2M $65.9M $81M $85.2M $165M
 
EBITDA -$21.2M -$28.2M $12.5M $4.5M -$15.7M
EBIT -$22.6M -$29.7M $11.1M $4.1M -$15.9M
 
Revenue (Reported) $17.6M $11.1M $26.4M $33.4M $6M
Operating Income (Reported) -$22.6M -$29.7M $11.1M $4.1M -$15.9M
Operating Income (Adjusted) -$22.6M -$29.7M $11.1M $4.1M -$15.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $66.2M $58.1M $94.7M $126.6M $113.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $5.9M $5.9M $1.8M $1.3M
Gross Profit -- $52.2M $88.8M $124.8M $112.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $97.1M $126.3M $70M $86.3M $61.3M
Selling, General & Admin $38.9M $42.2M $32.3M $31.9M $28.1M
Other Inc / (Exp) -$118K $346K -$38K -$11K --
Operating Expenses $72.3M $165.1M $95.7M $118.1M $89.2M
Operating Income -$72.3M -$112.8M -$6.9M $6.7M $23.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$72.1M -$111.5M -$7.4M $15.1M $28.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $2.8M $1.2M $245K
Net Income to Company -$72.1M -$149M -$10.2M $13.8M $28M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$72.1M -$111.5M -$10.2M $13.8M $28M
 
Basic EPS (Cont. Ops) -$1.21 -$1.70 -$0.16 $0.17 $0.42
Diluted EPS (Cont. Ops) -$1.22 -$1.70 -$0.16 $0.17 $0.42
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$67.2M -$107M -$920K $8.6M $24.4M
EBIT -$72.3M -$112.8M -$6.9M $6.7M $23.1M
 
Revenue (Reported) $66.2M $58.1M $94.7M $126.6M $113.6M
Operating Income (Reported) -$72.3M -$112.8M -$6.9M $6.7M $23.1M
Operating Income (Adjusted) -$72.3M -$112.8M -$6.9M $6.7M $23.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $49.8M $38.4M $74.6M $100M $75.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $4.4M $4.5M $1.4M $866K
Gross Profit -- $34M $70.2M $98.7M $74.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $77M $90.4M $51.1M $67.3M $46.8M
Selling, General & Admin $29.7M $32.8M $22.2M $24.1M $22.5M
Other Inc / (Exp) -$90K $339K -$39K -$20K $28K
Operating Expenses $89.7M $120.5M $68.1M $91.3M $69.2M
Operating Income -$57.5M -$86.5M $2.1M $7.3M $5.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$57.4M -$85.2M $1.4M $13.2M $9.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $2.8M $161K $183K
Net Income to Company -$57.4M -$90.5M -$1.4M $13M $9.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$57.4M -$85.2M -$1.4M $13M $9.1M
 
Basic EPS (Cont. Ops) -$0.91 -$1.30 -$0.03 $0.16 $0.18
Diluted EPS (Cont. Ops) -$0.91 -$1.30 -$0.03 $0.16 $0.18
Weighted Average Basic Share $191.2M $196.8M $213.5M $252M $381.2M
Weighted Average Diluted Share $191.2M $196.8M $213.8M $252.7M $381.2M
 
EBITDA -$54.7M -$82.1M $6.5M $8.7M $6.3M
EBIT -$57.5M -$86.5M $2.1M $7.3M $5.5M
 
Revenue (Reported) $49.8M $38.4M $74.6M $100M $75.5M
Operating Income (Reported) -$57.5M -$86.5M $2.1M $7.3M $5.5M
Operating Income (Adjusted) -$57.5M -$86.5M $2.1M $7.3M $5.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $191.9M $305.2M $193.7M $174.5M $100.6M
Short Term Investments $124.3M $99.7M -- $157.3M $62.6M
Accounts Receivable, Net $798K $790K $36M $3.4M $3.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.1M $4.3M $7.5M $5M $3.6M
Total Current Assets $324M $310.3M $237.1M $182.9M $107.3M
 
Property Plant And Equipment $29.4M $25.3M $21M $16.2M $10.6M
Long-Term Investments -- $917K $917K $917K $1M
Goodwill $949K $949K $949K $949K $949K
Other Intangibles $1.2M $1M $875K $729K $583K
Other Long-Term Assets $3.1M $1.8M $944K $1M $1.1M
Total Assets $358.7M $344M $264.5M $205.2M $122.6M
 
Accounts Payable $3M $2.8M $2.8M $1.5M $1.1M
Accrued Expenses $19.9M $30.6M $24.5M $17.6M $12.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.2M $3.6M $4.1M $4.6M $5.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $68.1M $77.9M $152.6M $155.9M $85.8M
 
Long-Term Debt -- $18.1M $14M $9.4M $4.2M
Capital Leases -- -- -- -- --
Total Liabilities $366.4M $344.5M $350.2M $252.6M $123.1M
 
Common Stock $1K $1K $1K $1K $1K
Other Common Equity Adj -$47K -$242K $10K $95K $27K
Common Equity -$7.8M -$459.1K -$85.8M -$47.4M -$455.8K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$7.8M -$459K -$85.8M -$47.4M -$456K
 
Total Liabilities and Equity $358.7M $344M $264.5M $205.2M $122.6M
Cash and Short Terms $316.1M $305.2M $193.7M $174.5M $100.6M
Total Debt -- $18.1M $14M $9.4M $4.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $236.3M $194.3M $194.1M $117.6M $143.6M
Short Term Investments $5K $99.3M $168.1M $77M --
Accounts Receivable, Net $887K $1.7M $2.4M $3.4M $1.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.8M $4.3M $4.7M $3.2M --
Total Current Assets $241M $200.3M $201.2M $124.2M $149.2M
 
Property Plant And Equipment $26.4M $22.5M $17.2M $12.1M $6.5M
Long-Term Investments $100.9M $917K $917K $1M $1M
Goodwill $949K $949K $949K $949K --
Other Intangibles $1.1M $911K $766K $620K --
Other Long-Term Assets $1.8M $1.8M $1M $1.1M --
Total Assets $371.2M $226.5M $221.2M $139M $158.3M
 
Accounts Payable $1.5M $5.2M $1.7M $1.4M $646K
Accrued Expenses $21.7M $27.4M $16.2M $16.7M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.5M $4M $4.5M $5M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $99.8M $97.8M $146.8M $119.2M $41M
 
Long-Term Debt $19M $15.1M $10.6M $5.6M --
Capital Leases -- -- -- -- --
Total Liabilities $259.6M $198M $272.4M $162.4M $50.9M
 
Common Stock $1K $1K $1K $1K $2K
Other Common Equity Adj $52K -$795K -$63K $40K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $111.7M $28.5M -$51.2M -$23.5M $107.4M
 
Total Liabilities and Equity $371.2M $226.5M $221.2M $139M $158.3M
Cash and Short Terms $236.3M $194.3M $194.1M $117.6M $143.6M
Total Debt $22.5M $15.1M $10.6M $5.6M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$64.8M -$115.9M -$99.3M -$569K $31.9M
Depreciation & Amoritzation $2.6M $5.8M $5.9M $2.2M $1.8M
Stock-Based Compensation $14.8M $13.2M $13.1M $8.6M $7.7M
Change in Accounts Receivable -$785K $8K -$35.2M $32.6M $329K
Change in Inventories -- -- -- -- --
Cash From Operations $5.3M -$119M -$110.8M -$56M -$86.2M
 
Capital Expenditures $2.3M $1.6M $1.7M $840K $310K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$18.7M $22.5M $98.3M -$150.7M $99.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $16.9M $110.2M $648K $30.2M $7.5M
 
Beginning Cash (CF) $189.3M $205.5M $193.7M $17.2M $38.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.4M $13.7M -$11.9M -$176.5M $21M
Ending Cash (CF) $192.8M $219.2M $181.8M -$159.3M $59M
 
Levered Free Cash Flow $3M -$120.6M -$112.5M -$56.9M -$86.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$22.6M -$42.5M $3M $5.7M -$14.2M
Depreciation & Amoritzation $1.5M $1.5M $1.4M $429K $134K
Stock-Based Compensation $3.2M $2.7M $1.2M $2M $1.4M
Change in Accounts Receivable $44K -$696K -$516K -$577K $240K
Change in Inventories -- -- -- -- --
Cash From Operations -$29.7M -$33.8M -$18.2M -$20.7M -$15.5M
 
Capital Expenditures $268K $410K $9K $19K -$127K
Cash Acquisitions -- -- -- -- --
Cash From Investing $9.7M -$410K -$42.9M $18.2M $439K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $104K -- $29.7M -- $253K
 
Beginning Cash (CF) $236.3M $95M $26M $40.6M $34.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$19.9M -$34.3M -$31.5M -$2.6M -$14.9M
Ending Cash (CF) $216.4M $60.8M -$5.5M $38M $19.3M
 
Levered Free Cash Flow -$30M -$34.3M -$18.3M -$20.7M -$15.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$72.1M -$149M -$10.2M $13.8M $28M
Depreciation & Amoritzation $7.9M $5.9M $5.9M -$924K $1.3M
Stock-Based Compensation $13M $14.1M $8.6M $8.3M $6.7M
Change in Accounts Receivable -$344K -$889K -$643K -$933K $1.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$105.3M -$140.6M -$35.5M -$88.3M -$72.3M
 
Capital Expenditures $1.8M $1.8M $756K $496K $99K
Cash Acquisitions -- -- -- -- --
Cash From Investing $42.2M -$1.8M -$63.7M $97.4M -$30.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $122.6M $1.1M $30.2M $5.5M $96.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $59.5M -$141.2M -$69M $14.7M -$6.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$107.1M -$142.4M -$36.2M -$88.8M -$72.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$57.4M -$90.5M -$1.4M $13M $9.1M
Depreciation & Amoritzation $2.8M $4.4M $4.5M $1.4M $866K
Stock-Based Compensation $9.6M $10.6M $6M $5.8M $4.8M
Change in Accounts Receivable -$89K -$986K $33.6M $80K $1.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$87.8M -$109.4M -$34.1M -$66.3M -$52.3M
 
Capital Expenditures $1.4M $1.6M $574K $230K $19K
Cash Acquisitions -- -- -- -- --
Cash From Investing $22.7M -$1.6M -$163.5M $84.6M -$45.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $109.5M $458K $30M $5.3M $93.8M
 
Beginning Cash (CF) $759.6M $387.8M $139.9M $120M $130.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $44.4M -$110.5M -$167.6M $23.5M -$3.9M
Ending Cash (CF) $804.1M $277.3M -$27.7M $143.5M $127M
 
Levered Free Cash Flow -$89.2M -$111M -$34.6M -$66.6M -$52.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is CoreWeave Stock Down So Much?
Why Is CoreWeave Stock Down So Much?

AI cloud computing business CoreWeave (NASDAQ:CRWV) has been through a…

Why Did Stan Druckenmiller Buy MercadoLibre Stock?
Why Did Stan Druckenmiller Buy MercadoLibre Stock?

In Q3, billionaire Stan Druckenmiller bought about 4,620 shares of…

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Sell
14
SMX alert for Dec 30

SMX (Security Matters) Plc [SMX] is down 37.61% over the past day.

Buy
71
ZCSH alert for Dec 30

Grayscale Zcash Trust (ZEC) [ZCSH] is down 2.67% over the past day.

Buy
69
GDXU alert for Dec 30

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 3.88% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock