Financhill
Sell
34

CSIQ Quote, Financials, Valuation and Earnings

Last price:
$11.52
Seasonality move :
3.17%
Day range:
$10.60 - $11.65
52-week range:
$10.60 - $26.85
Dividend yield:
0%
P/E ratio:
28.41x
P/S ratio:
0.13x
P/B ratio:
0.26x
Volume:
2.4M
Avg. volume:
2.2M
1-year change:
-52.54%
Market cap:
$761M
Revenue:
$7.6B
EPS (TTM):
-$0.12
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $3.2B $3.5B $5.3B $7.5B $7.6B
Revenue Growth (YoY) -14.53% 8.62% 51.8% 41.53% 1.94%
 
Cost of Revenues $2.5B $2.8B $4.4B $6.2B $6.3B
Gross Profit $718.5M $689.9M $909.3M $1.3B $1.3B
Gross Profit Margin 22.45% 19.85% 17.23% 16.91% 16.81%
 
R&D Expenses $47M $45.2M $58.4M $69.8M $100.8M
Selling, General & Admin $423.1M $449.8M $707.6M $901.1M $810.2M
Other Inc / (Exp) -$9.5M -$22.1M $3.8M $38.3M $22.8M
Operating Expenses $460.1M $470.8M $727.5M $911.3M $831.8M
Operating Income $258.4M $219.2M $181.8M $351.8M $448.2M
 
Net Interest Expenses $69.3M $62.6M $47.1M $33.7M $62.5M
EBT. Incl. Unusual Items $179.7M $134.5M $138.5M $356.5M $408.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $42.1M -$2M $35.8M $73.4M $59.5M
Net Income to Company $166.6M $147.2M $109.9M $298.6M $363.6M
 
Minority Interest in Earnings $5M -$543K -$14.6M -$58.6M -$89.4M
Net Income to Common Excl Extra Items $171.6M $146.7M $95.2M $240M $274.2M
 
Basic EPS (Cont. Ops) $2.88 $2.46 $1.55 $3.73 $4.19
Diluted EPS (Cont. Ops) $2.83 $2.38 $1.46 $3.44 $3.87
Weighted Average Basic Share $59.6M $59.6M $61.6M $64.3M $65.4M
Weighted Average Diluted Share $60.8M $62.3M $68.9M $71.2M $72.2M
 
EBITDA $420.7M $415.5M $479.4M $665.3M $829.7M
EBIT $261M $206.4M $196.6M $430.7M $522.6M
 
Revenue (Reported) $3.2B $3.5B $5.3B $7.5B $7.6B
Operating Income (Reported) $258.4M $219.2M $181.8M $351.8M $448.2M
Operating Income (Adjusted) $261M $206.4M $196.6M $430.7M $522.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $914.4M $1.2B $1.9B $1.8B $1.5B
Revenue Growth (YoY) 20.33% 34.46% 57.18% -4.46% -18.34%
 
Cost of Revenues $735.9M $1B $1.6B $1.5B $1.3B
Gross Profit $178.4M $228.6M $362.6M $308M $247.4M
Gross Profit Margin 19.51% 18.6% 18.76% 16.68% 16.41%
 
R&D Expenses $14.1M $13.5M $17.9M $28.9M $30.5M
Selling, General & Admin $110.2M $184.8M $267.9M $213.8M $236.2M
Other Inc / (Exp) -$19.8M -$10.8M $35.8M -$15.1M -$303K
Operating Expenses $119.4M $175.5M $273.9M $225M $247.1M
Operating Income $59M $53.1M $88.7M $83M $294K
 
Net Interest Expenses $15.9M $10.9M -- $11.4M $20.4M
EBT. Incl. Unusual Items $23.4M $31.4M $128.4M $56.5M -$20.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.6M -$2.9M $29M -$10.6M -$19.8M
Net Income to Company -- -- -- $62.5M -$6.1M
 
Minority Interest in Earnings -$34K -$2.9M -$23.8M -$40.6M -$8M
Net Income to Common Excl Extra Items $8.8M $35.2M $78.5M $21.9M -$14M
 
Basic EPS (Cont. Ops) $0.15 $0.56 $1.22 $0.33 -$0.31
Diluted EPS (Cont. Ops) $0.15 $0.52 $1.12 $0.32 -$0.31
Weighted Average Basic Share $59.7M $62.8M $64.5M $66M $66.9M
Weighted Average Diluted Share $60.8M $69.9M $71.4M $72.9M $66.9M
 
EBITDA $41.3M $44.6M $147.4M $86.5M $13.7M
EBIT $41.3M $44.6M $147.4M $86.5M $13.7M
 
Revenue (Reported) $914.4M $1.2B $1.9B $1.8B $1.5B
Operating Income (Reported) $59M $53.1M $88.7M $83M $294K
Operating Income (Adjusted) $41.3M $44.6M $147.4M $86.5M $13.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.4B $4.8B $7B $7.9B $6.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.6B $4B $5.8B $6.5B $5.2B
Gross Profit $778.3M $749.1M $1.2B $1.4B $995.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $45.3M $49.1M $68.5M $89.9M $121.8M
Selling, General & Admin $429.9M $622.7M $904.7M $823.6M $854M
Other Inc / (Exp) -$40.3M -$263K $56.8M $7.1M $14.9M
Operating Expenses $449M $623.7M $928.1M $831M $903.2M
Operating Income $329.4M $125.4M $287.7M $584.2M $92.5M
 
Net Interest Expenses $63.8M $49.9M $35.6M $55.8M $57.5M
EBT. Incl. Unusual Items $225.4M $75.3M $308.9M $535.6M $49.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25.7M $6.9M $78M $86M -$9.5M
Net Income to Company -- -- -- -- $54.4M
 
Minority Interest in Earnings -$650K -$1.1M -$51.2M -$112.3M -$53.6M
Net Income to Common Excl Extra Items $207.8M $75.9M $188.1M $353.4M $762K
 
Basic EPS (Cont. Ops) $3.49 $1.24 $2.93 $5.46 -$0.12
Diluted EPS (Cont. Ops) $3.45 $1.17 $2.72 $5.01 -$0.12
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $299M $135.9M $378.5M $636.6M $185.2M
EBIT $299M $135.9M $378.5M $636.6M $185.2M
 
Revenue (Reported) $3.4B $4.8B $7B $7.9B $6.2B
Operating Income (Reported) $329.4M $125.4M $287.7M $584.2M $92.5M
Operating Income (Adjusted) $299M $135.9M $378.5M $636.6M $185.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.4B $3.7B $5.5B $5.9B $4.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $3.1B $4.6B $4.8B $3.7B
Gross Profit $548.8M $608M $914.5M $1.1B $782.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $35.1M $39.1M $49.2M $69.3M $90.3M
Selling, General & Admin $315.6M $488.5M $685.5M $608.1M $651.9M
Other Inc / (Exp) -$37.8M -$14.7M $46.9M $15.7M $7.8M
Operating Expenses $330.9M $485.1M $694.2M $613.8M $685.3M
Operating Income $218M $123M $220.3M $452.7M $97M
 
Net Interest Expenses $47M $34.3M $26.6M $44.9M $39.9M
EBT. Incl. Unusual Items $133.1M $74M $244.4M $423.6M $64.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $480K $9.3M $51.5M $64.2M -$4.9M
Net Income to Company -- -- -- $366.8M $57.6M
 
Minority Interest in Earnings -$459K -$980K -$37.6M -$91.3M -$55.4M
Net Income to Common Excl Extra Items $140.1M $69.3M $162.1M $275.6M $2.1M
 
Basic EPS (Cont. Ops) $2.36 $1.13 $2.52 $4.25 -$0.10
Diluted EPS (Cont. Ops) $2.33 $1.06 $2.33 $3.90 -$0.10
Weighted Average Basic Share $178.5M $182.9M $192.8M $195.4M $199.5M
Weighted Average Diluted Share $180.7M $198.7M $207.2M $216M $200.6M
 
EBITDA $187M $116.6M $298.5M $504.4M $167M
EBIT $187M $116.6M $298.5M $504.4M $167M
 
Revenue (Reported) $2.4B $3.7B $5.5B $5.9B $4.5B
Operating Income (Reported) $218M $123M $220.3M $452.7M $97M
Operating Income (Adjusted) $187M $116.6M $298.5M $504.4M $167M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $668.8M $1.2B $869.8M $981.4M $1.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $436.8M $409M $651.4M $971M $904.9M
Inventory $554.1M $696M $1.2B $1.5B $1.2B
Prepaid Expenses $48M $182.1M $225.9M $253.5M $193.8M
Other Current Assets $857.6M $1.1B $1B $653.9M $564.4M
Total Current Assets $3.3B $4.2B $4.8B $5.6B $6.1B
 
Property Plant And Equipment $1.1B $1.3B $1.6B $2.3B $4.3B
Long-Term Investments $152.8M $78.3M $98.8M $115.8M $236.9M
Goodwill -- -- -- -- --
Other Intangibles $83.6M $84.8M $19M $17.5M $19.7M
Other Long-Term Assets $646.2M $577.3M $611.5M $636M $838.7M
Total Assets $5.5B $6.5B $7.4B $9B $11.9B
 
Accounts Payable $585.6M $514.7M $503M $805.3M $813.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.2B $1.4B $1.6B $1.4B $1.8B
Current Portion Of Capital Lease Obligations $18.8M $15.2M $12.2M $9.8M $20.2M
Other Current Liabilities $132M $248.1M $245.4M $318.4M $594.5M
Total Current Liabilities $3.1B $3.6B $4B $5.3B $5.9B
 
Long-Term Debt $619.5M $669.3M $748.3M $1.1B $1.7B
Capital Leases -- -- -- -- --
Total Liabilities $4B $4.6B $5.3B $6.7B $8.2B
 
Common Stock $703.8M $687M $835.5M $835.5M $835.5M
Other Common Equity Adj -$109.6M -$28.7M -$50.6M -$170.6M -$118.7M
Common Equity $1.4B $1.6B $1.8B $1.9B $2.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $31.9M $322.4M $325.4M $365.1M $1.1B
Total Equity $1.4B $1.9B $2.1B $2.3B $3.7B
 
Total Liabilities and Equity $5.5B $6.5B $7.4B $9B $11.9B
Cash and Short Terms $668.8M $1.2B $869.8M $981.4M $1.9B
Total Debt $2.4B $2.8B $3.2B $4B $4.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.1B $867.9M $1.1B $1.9B $2.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $494.2M $742.1M $955.8M $1B $988.6M
Inventory $624.5M $1.2B $1.6B $1.4B $1.3B
Prepaid Expenses $111.9M $308.5M $358.9M $297.9M $152M
Other Current Assets $993.8M $1.2B $630M $604.1M $791.8M
Total Current Assets $3.9B $5B $5.8B $6.6B $6.4B
 
Property Plant And Equipment $1.1B $1.5B $1.6B $3.5B $5.4B
Long-Term Investments $78.3M $83M $107.4M $177.9M $242.4M
Goodwill -- -- -- -- --
Other Intangibles $86.2M $89.4M $79.7M $13.8M --
Other Long-Term Assets $795.4M $606.3M $776.8M $692.5M $1.2B
Total Assets $6.2B $7.5B $8.7B $11.4B $13.8B
 
Accounts Payable $496.8M $791.7M $914.6M $918.8M $957.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.3B $1.4B $1.4B $1.7B $2.5B
Current Portion Of Capital Lease Obligations $16M $18.6M $8.9M $14.8M $23.4M
Other Current Liabilities $162.6M $151.4M $210.3M $535.5M $578.6M
Total Current Liabilities $3.2B $4.2B $4.9B $5.7B $6B
 
Long-Term Debt $846.5M $803.8M $1.2B $1.5B $2.6B
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $5.4B $6.5B $7.8B $9.7B
 
Common Stock $687M $792.7M $835.5M $835.5M $835.5M
Other Common Equity Adj -$87.5M -$68M -$236.6M -$179.7M -$101.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- $200M
Minority Interest, Total $314.9M $320.5M $331.6M $1.1B $1.2B
Total Equity $1.8B $2B $2.1B $3.6B $4B
 
Total Liabilities and Equity $6.2B $7.5B $8.7B $11.4B $13.8B
Cash and Short Terms $1.1B $867.9M $1.1B $1.9B $2.2B
Total Debt $2.8B $3B $4B $4.4B $5.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $166.6M $147.2M $109.9M $298.6M $363.6M
Depreciation & Amoritzation $159.7M $209.1M $282.8M $234.6M $307M
Stock-Based Compensation $10.7M $12.4M $8.8M $9.4M $55.3M
Change in Accounts Receivable $18.2M $82.8M -$384.4M -$429M $18.6M
Change in Inventories -$312.8M -$181M -$518.7M -$406.3M $182.8M
Cash From Operations $600.1M -$120.5M -$408.3M $916.6M $684.6M
 
Capital Expenditures $291.2M $334.9M $429.5M $628M $1.6B
Cash Acquisitions -$3M $15.3M -$37M -$12.3M -$119.8M
Cash From Investing -$294.1M -$319.7M -$429.6M -$630.5M -$1.7B
 
Dividends Paid (Ex Special Dividend) -$1.1M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.8B $2.1B $2.4B $2.2B $2.8B
Long-Term Debt Repaid -$1.8B -$1.6B -$1.9B -$1.7B -$1.6B
Repurchase of Common Stock -$11.8M -$6M -- -- --
Other Financing Activities $312K $267.8M -$7.3M -$14.5M $900.4M
Cash From Financing -$34.6M $823.5M $614.1M $428.6M $2.1B
 
Beginning Cash (CF) $941M $1.2B $1.6B $1.4B $2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $271.4M $383.3M -$223.8M $714.8M $1.1B
Ending Cash (CF) $1.2B $1.6B $1.4B $2B $2.9B
 
Levered Free Cash Flow $308.9M -$455.5M -$837.8M $288.6M -$877M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- $62.5M -$6.1M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- $157.9M -$231M
 
Capital Expenditures -- -- -- $384.8M $484.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$484.7M -$496.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$7.1M
Other Financing Activities -- -- -- -$24.5M $1.1B
Cash From Financing -- -- -- $99.7M $1.3B
 
Beginning Cash (CF) -- -- -- $3.3B $2.2B
Foreign Exchange Rate Adjustment -- -- -- -$30M $91.9M
Additions / Reductions -- -- -- -$227.1M $543.6M
Ending Cash (CF) -- -- -- $3B $2.8B
 
Levered Free Cash Flow -- -- -- -$226.9M -$715.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- $54.4M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- -$761.8M
 
Capital Expenditures -- -- -- $1B $1.8B
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$1.8B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- $1.8B
Cash From Financing -- -- -- -- $2.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- -$181M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- -$2.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- $366.8M $57.6M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- $494.6M -$951.8M
 
Capital Expenditures -- -- -- $1B $1.3B
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$1.2B -$1.3B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$77.7M
Other Financing Activities -- -- -- $902.7M $1.8B
Cash From Financing -- -- -- $1.8B $2.2B
 
Beginning Cash (CF) -- -- -- $7.3B $8B
Foreign Exchange Rate Adjustment -- -- -- -$125.7M -$20.8M
Additions / Reductions -- -- -- $1.1B -$97.8M
Ending Cash (CF) -- -- -- $8.3B $7.9B
 
Levered Free Cash Flow -- -- -- -$552.5M -$2.3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock