Financhill
Buy
66

TYGO Quote, Financials, Valuation and Earnings

Last price:
$3.56
Seasonality move :
-13.93%
Day range:
$3.27 - $3.50
52-week range:
$0.58 - $4.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.28x
P/B ratio:
19.26x
Volume:
462.9K
Avg. volume:
943.5K
1-year change:
245.8%
Market cap:
$232.2M
Revenue:
$54M
EPS (TTM):
-$0.66
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $81.3M $145.2M $54M
Revenue Growth (YoY) -- -- 86.34% 78.59% -62.81%
 
Cost of Revenues -- -- $56.6M $94.1M $58.5M
Gross Profit -- -- $24.8M $51.1M -$4.5M
Gross Profit Margin -- 28.96% 30.46% 35.19% -8.25%
 
R&D Expenses -- $5.8M $5.7M $9.5M $9.9M
Selling, General & Admin $2K $415.9K $20M $50.1M $38M
Other Inc / (Exp) -- $1.6M -$4.8M $13.2M -$93K
Operating Expenses $2K $415.9K $25.7M $59.2M $47.5M
Operating Income -$2K -$415.9K -$896K -$8.1M -$52M
 
Net Interest Expenses -- -- $1.5M $8.1M $11.4M
EBT. Incl. Unusual Items -$2K -$402.5K -$7M -$846K -$62.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $71K $138K $103K
Net Income to Company -$2K -$402.5K -$7M -$984K -$62.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2K -$402.5K -$7M -$984K -$62.7M
 
Basic EPS (Cont. Ops) -$0.00 -$0.03 -$2.71 -$0.08 -$1.04
Diluted EPS (Cont. Ops) -$0.00 -$0.03 -$2.71 -$0.14 -$1.04
Weighted Average Basic Share $14.8M $14.8M $4.9M $38M $60.3M
Weighted Average Diluted Share $14.8M $14.8M $4.9M $43.2M $60.3M
 
EBITDA -$2K -$415.9K -$334K -$7M -$50.8M
EBIT -$2K -$415.9K -$896K -$8.1M -$52M
 
Revenue (Reported) -- -- $81.3M $145.2M $54M
Operating Income (Reported) -$2K -$415.9K -$896K -$8.1M -$52M
Operating Income (Adjusted) -$2K -$415.9K -$896K -$8.1M -$52M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $22.8M $17.1M $14.2M $30.6M
Revenue Growth (YoY) -- -- -25.06% -16.76% 115.02%
 
Cost of Revenues -- $16.2M $13M $12.6M $17.6M
Gross Profit -- $6.6M $4.1M $1.7M $13.1M
Gross Profit Margin -- 28.86% 23.73% 11.76% 42.67%
 
R&D Expenses -- $1.6M $2.4M $2.4M $2.5M
Selling, General & Admin $132.8K $7.1M $13M $9.8M $9.9M
Other Inc / (Exp) -- $64K $54.1M $161K --
Operating Expenses $132.8K $8.7M $15.2M $12.1M $12.4M
Operating Income -$132.8K -$2.1M -$11.2M -$10.4M $649K
 
Net Interest Expenses -- $392K $2.9M $2.9M $2.9M
EBT. Incl. Unusual Items -$128.2K -$2.4M $40M -$13.1M -$1.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $11M -- $230K
Net Income to Company -$128.2K -$2.4M $29.1M -$13.1M -$2.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$128.2K -$2.4M $29.1M -$13.1M -$2.2M
 
Basic EPS (Cont. Ops) -$0.01 -$0.92 $0.50 -$0.22 -$0.03
Diluted EPS (Cont. Ops) -$0.01 -$0.92 -$0.27 -$0.22 -$0.03
Weighted Average Basic Share $14.8M $4.9M $58.4M $60.6M $65.7M
Weighted Average Diluted Share $14.8M $4.9M $68.4M $60.6M $65.7M
 
EBITDA -$132.8K -$1.9M -$10.9M -$10.1M $950K
EBIT -$132.8K -$2.1M -$11.2M -$10.4M $649K
 
Revenue (Reported) -- $22.8M $17.1M $14.2M $30.6M
Operating Income (Reported) -$132.8K -$2.1M -$11.2M -$10.4M $649K
Operating Income (Adjusted) -$132.8K -$2.1M -$11.2M -$10.4M $649K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $40.5M $166.9M $46M $90.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $28.3M $108.7M $35M $72.7M
Gross Profit -- $12.1M $58.2M $11M $18M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $8.3M $10M $9.2M
Selling, General & Admin $134.4K $11M $42.7M $42.7M $38.2M
Other Inc / (Exp) -- $32K $12.7M -$41K --
Operating Expenses $134.4K $14M $50.6M $52.4M $47M
Operating Income -$134.4K -$1.9M $7.6M -$41.5M -$28.9M
 
Net Interest Expenses -- $792K $5.5M $11.4M $11.5M
EBT. Incl. Unusual Items -$129.8K -$2.6M $14.8M -$50.6M -$39.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $100K $125K $771K
Net Income to Company -- -$8.2M $14.7M -$50.7M -$40.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$129.8K -$2.6M $14.7M -$50.7M -$40.4M
 
Basic EPS (Cont. Ops) -$0.01 -$1.19 -$0.49 -$0.75 -$0.66
Diluted EPS (Cont. Ops) -$0.01 -$1.19 -$1.29 -$0.75 -$0.66
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$134.4K -$1.5M $8.8M -$40.2M -$27.7M
EBIT -$134.4K -$1.9M $7.6M -$41.5M -$28.9M
 
Revenue (Reported) -- $40.5M $166.9M $46M $90.8M
Operating Income (Reported) -$134.4K -$1.9M $7.6M -$41.5M -$28.9M
Operating Income (Adjusted) -$134.4K -$1.9M $7.6M -$41.5M -$28.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $40.5M $136M $36.7M $73.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $28.3M $87.8M $28.6M $42.6M
Gross Profit -- $12.1M $48.2M $8.1M $30.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $3M $7.1M $7.6M $6.9M
Selling, General & Admin $133K $10.7M $36.1M $28.7M $28.9M
Other Inc / (Exp) -- $32K $13.8M $529K $243K
Operating Expenses $133K $13.8M $42.8M $36M $35.7M
Operating Income -$133K -$1.6M $5.4M -$27.9M -$4.8M
 
Net Interest Expenses -- $792K $5.2M $8.5M $8.6M
EBT. Incl. Unusual Items -$128.4K -$2.4M $13.8M -$35.9M -$12.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $29K $16K $684K
Net Income to Company -$128.4K -$7.9M $13.8M -$35.9M -$13.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$128.4K -$2.4M $13.8M -$35.9M -$13.6M
 
Basic EPS (Cont. Ops) -$0.01 -$1.17 -$0.26 -$0.60 -$0.22
Diluted EPS (Cont. Ops) -$0.01 -$1.17 -$1.06 -$0.60 -$0.22
Weighted Average Basic Share $44.5M $24.6M $92.6M $180.3M $189.6M
Weighted Average Diluted Share $44.5M $24.6M $107.1M $180.3M $189.6M
 
EBITDA -$133K -$1.2M $6.5M -$27M -$3.9M
EBIT -$133K -$1.6M $5.4M -$27.9M -$4.8M
 
Revenue (Reported) -- $40.5M $136M $36.7M $73.5M
Operating Income (Reported) -$133K -$1.6M $5.4M -$27.9M -$4.8M
Operating Income (Adjusted) -$133K -$1.6M $5.4M -$27.9M -$4.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $22.8K $802.6K $37.7M $31.2M $19.9M
Short Term Investments -- -- -- $26.8M $8.2M
Accounts Receivable, Net -- $3.9M $16.3M $6.9M $8M
Inventory -- -- $24.9M $61.4M $22M
Prepaid Expenses -- $188.6K $150.1K $600K $600K
Other Current Assets -- $1.5M $4M $5.2M $3.5M
Total Current Assets $22.8K $991.2K $82.9M $104.7M $53.4M
 
Property Plant And Equipment -- -- $2.9M $6M $4.4M
Long-Term Investments -- $116.7M -- $2M --
Goodwill -- -- -- $12.2M $12.2M
Other Intangibles -- -- -- $2.2M $1.9M
Other Long-Term Assets -- $78K $82K $728K $984K
Total Assets $23.3K $117.8M $88.4M $132.7M $72.9M
 
Accounts Payable -- -- $23.3M $15.7M $8.1M
Accrued Expenses -- $1.1M $3.8M $5.5M $5.7M
Current Portion Of Long-Term Debt -- $8M $10M -- --
Current Portion Of Capital Lease Obligations -- -- $578K $1.2M $649K
Other Current Liabilities -- $398K $392K $1.2M $1M
Total Current Liabilities $1.4K $244.8K $39.6M $26.4M $17.1M
 
Long-Term Debt -- -- $100.1M $33M $41.5M
Capital Leases -- -- -- -- --
Total Liabilities $1.4K $244.8K $144.1M $69.9M $64.5M
 
Common Stock $300 $116.7M $1K $6K $6K
Other Common Equity Adj -- -- -- -$59K $2K
Common Equity $21.8K $117.6M -$55.7M $62.8M $8.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $21.8K $117.6M -$55.7M $62.8M $8.4M
 
Total Liabilities and Equity $23.2K $117.8M $88.4M $132.7M $72.9M
Cash and Short Terms $22.8K $802.6K $37.7M $31.2M $19.9M
Total Debt -- -- $110.1M $33M $41.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $853.6K $266.5K $36.7M $19.5M $40.3M
Short Term Investments -- -- $34.4M $10M --
Accounts Receivable, Net -- -- $20.4M $8.8M $15.8M
Inventory -- -- $57.4M $46.8M $28.5M
Prepaid Expenses $358.7K $170.1K $600K $600K --
Other Current Assets -- -- $2.8M $3.6M --
Total Current Assets $1.2M $436.6K $117.3M $78.7M $87.8M
 
Property Plant And Equipment -- -- $5.5M $4.9M $5.1M
Long-Term Investments $116.7M $117.4M $4.3M -- --
Goodwill -- -- $13.1M $12.2M --
Other Intangibles -- -- $2.3M $2M --
Other Long-Term Assets -- -- $725K $772K --
Total Assets $117.9M $117.9M $143.1M $98.6M $107.8M
 
Accounts Payable -- -- $19.5M $11.8M $28.4M
Accrued Expenses -- -- $5M $4.7M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $1.2M $849K --
Other Current Liabilities -- -- $2.5M $541K --
Total Current Liabilities $80.2K $246.6K $30.1M $19.9M $84.9M
 
Long-Term Debt -- -- $31M $39.3M $2M
Capital Leases -- -- -- -- --
Total Liabilities $80.2K $246.6K $67.3M $65.1M $95.8M
 
Common Stock $116.7M $117.1M $6K $6K $7K
Other Common Equity Adj -- -- -$156K $3K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $117.9M $117.6M $75.8M $33.5M $12.1M
 
Total Liabilities and Equity $117.9M $117.9M $143.1M $98.6M $107.8M
Cash and Short Terms $853.6K $266.5K $36.7M $19.5M $40.3M
Total Debt -- -- $31M $39.3M $2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2K -$402.5K -$7M -$984K -$62.7M
Depreciation & Amoritzation -- $419K $562K $1.1M $1.2M
Stock-Based Compensation -- $179K $813K $3.8M $7.7M
Change in Accounts Receivable -- $815K -$12.5M $5.2M $570K
Change in Inventories -- -$5.5M -$15M -$37.2M $16.3M
Cash From Operations -$1.7K -$464K -$16.5M -$37.2M -$12.4M
 
Capital Expenditures -- -- $1.1M $2.6M $1.3M
Cash Acquisitions -- -- -- $16K --
Cash From Investing -- -$116.7M -$1.6M -$30.9M $19.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $901K $25M $50M --
Long-Term Debt Repaid -- -$8M -$14.2M -$20.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$697K -$3.8M $1.8M -$349K
Cash From Financing -$500 $118M $48.3M $34.8M -$61K
 
Beginning Cash (CF) $22.8K $802.6K $37.7M $4.4M $11.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.2K $779.8K $30.2M -$33.3M $7.3M
Ending Cash (CF) $20.6K $1.6M $68M -$28.9M $19.1M
 
Levered Free Cash Flow -$1.7K -$464K -$17.6M -$39.8M -$13.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$128.2K -$2.4M $29.1M -$13.1M -$2.2M
Depreciation & Amoritzation -- $178K $284K $305K $301K
Stock-Based Compensation -- $341K $1.3M $1.8M $1.9M
Change in Accounts Receivable -- -$5.7M $23.7M -$1.7M -$5.4M
Change in Inventories -- -$2.3M -$7.2M $1.1M -$10.4M
Cash From Operations -$412.3K -$6.8M -$24.4M -$535K $1.4M
 
Capital Expenditures -- $354K $345K $339K -$46K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$116.7M -$354K $11.2M -$5M $2.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$4K -$114K --
Cash From Financing $117.8M $16.6M $3.8M -$102K $10.6M
 
Beginning Cash (CF) $853.6K $266.5K $2.2M $9.5M $24.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $705.3K $9.4M -$9.5M -$5.7M $14.3M
Ending Cash (CF) $1.6M $9.7M -$7.2M $3.8M $38.7M
 
Levered Free Cash Flow -$412.3K -$7.2M -$24.8M -$874K $1.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$8.2M $14.7M -$50.7M -$40.4M
Depreciation & Amoritzation -- -- $978K $1.2M $1.2M
Stock-Based Compensation -- -- $2.6M $7.7M $7.5M
Change in Accounts Receivable -- -- -$8.1M $11.2M -$6.8M
Change in Inventories -- -- -$46.3M $6.9M -$1.8M
Cash From Operations -- -$13.3M -$32.6M -$21.3M $9.7M
 
Capital Expenditures -- $662K $2.8M $1M $726K
Cash Acquisitions -- -- $16K -- --
Cash From Investing -- -$662K -$41.9M $28.3M -$6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $50M $33.2M $161K $11.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $36M -$41.3M $7.2M $15M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$14M -$35.4M -$22.3M $9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$128.4K -$7.9M $13.8M -$35.9M -$13.6M
Depreciation & Amoritzation -- $178K $820K $917K $943K
Stock-Based Compensation -- $341K $2.1M $6M $5.8M
Change in Accounts Receivable -- -$5.7M -$6.4M -$350K -$7.7M
Change in Inventories -- -$2.3M -$33.3M $10.7M -$7.4M
Cash From Operations -$413K -$13.2M -$29.4M -$13.4M $8.7M
 
Capital Expenditures -- $662K $2.3M $757K $197K
Cash Acquisitions -- -- $16K -- --
Cash From Investing -$116.7M -$662K -$40.9M $18.3M -$7.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $50M -- --
Long-Term Debt Repaid -- -- -$20.8M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $1.8M -$114K -$3K
Cash From Financing $118M $50M $34.8M $158K $11.5M
 
Beginning Cash (CF) $1.2M $1.2M $14.1M $33.6M $43.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $830.8K $36.1M -$35.5M $5.1M $12.7M
Ending Cash (CF) $2.1M $37.3M -$21.4M $38.7M $55.9M
 
Levered Free Cash Flow -$413K -$13.9M -$31.7M -$14.2M $8.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How Big Will the SpaceX IPO Be?
How Big Will the SpaceX IPO Be?

Operated up to now as a private business, SpaceX will…

Where Will ISRG Stock Be in 5 Years?
Where Will ISRG Stock Be in 5 Years?

Intuitive Surgical (NASDAQ:ISRG) is the innovative medical tech business behind…

Is Kratos Stock a Good Investment?
Is Kratos Stock a Good Investment?

UAV and hypersonic system defense contractor Kratos (NASDAQ:KTOS) has swung…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.7T
P/E Ratio: 65x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Sell
48
Is GOOGL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Alerts

Buy
72
BNAI alert for Jan 29

Brand Engagement Network, Inc. [BNAI] is down 16.89% over the past day.

Buy
82
STX alert for Jan 29

Seagate Technology Holdings Plc [STX] is up 0.83% over the past day.

Buy
84
GDXU alert for Jan 29

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 12.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock