Financhill
Sell
14

TYGO Quote, Financials, Valuation and Earnings

Last price:
$1.55
Seasonality move :
-4.25%
Day range:
$1.51 - $1.58
52-week range:
$0.58 - $4.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.07x
P/B ratio:
9.05x
Volume:
288.5K
Avg. volume:
563.4K
1-year change:
70.33%
Market cap:
$109M
Revenue:
$54M
EPS (TTM):
-$0.66
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $81.3M $145.2M $54M
Revenue Growth (YoY) -- -- 86.34% 78.59% -62.81%
 
Cost of Revenues -- -- $56.6M $94.1M $58.5M
Gross Profit -- -- $24.8M $51.1M -$4.5M
Gross Profit Margin -- 28.96% 30.46% 35.19% -8.25%
 
R&D Expenses -- $5.8M $5.7M $9.5M $9.9M
Selling, General & Admin $2K $415.9K $20M $50.1M $38M
Other Inc / (Exp) -- $1.6M -$4.8M $13.2M -$93K
Operating Expenses $2K $415.9K $25.7M $59.2M $47.5M
Operating Income -$2K -$415.9K -$896K -$8.1M -$52M
 
Net Interest Expenses -- -- $1.5M $8.1M $11.4M
EBT. Incl. Unusual Items -$2K -$402.5K -$7M -$846K -$62.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $71K $138K $103K
Net Income to Company -$2K -$402.5K -$7M -$984K -$62.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2K -$402.5K -$7M -$984K -$62.7M
 
Basic EPS (Cont. Ops) -$0.00 -$0.03 -$2.71 -$0.08 -$1.04
Diluted EPS (Cont. Ops) -$0.00 -$0.03 -$2.71 -$0.14 -$1.04
Weighted Average Basic Share $14.8M $14.8M $4.9M $38M $60.3M
Weighted Average Diluted Share $14.8M $14.8M $4.9M $43.2M $60.3M
 
EBITDA -$2K -$415.9K -$334K -$7M -$50.8M
EBIT -$2K -$415.9K -$896K -$8.1M -$52M
 
Revenue (Reported) -- -- $81.3M $145.2M $54M
Operating Income (Reported) -$2K -$415.9K -$896K -$8.1M -$52M
Operating Income (Adjusted) -$2K -$415.9K -$896K -$8.1M -$52M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $22.8M $17.1M $14.2M $30.6M
Revenue Growth (YoY) -- -- -25.06% -16.76% 115.02%
 
Cost of Revenues -- $16.2M $13M $12.6M $17.6M
Gross Profit -- $6.6M $4.1M $1.7M $13.1M
Gross Profit Margin -- 28.86% 23.73% 11.76% 42.67%
 
R&D Expenses -- $1.6M $2.4M $2.4M $2.5M
Selling, General & Admin $132.8K $7.1M $13M $9.8M $9.9M
Other Inc / (Exp) -- $64K $54.1M $161K --
Operating Expenses $132.8K $8.7M $15.2M $12.1M $12.4M
Operating Income -$132.8K -$2.1M -$11.2M -$10.4M $649K
 
Net Interest Expenses -- $392K $2.9M $2.9M $2.9M
EBT. Incl. Unusual Items -$128.2K -$2.4M $40M -$13.1M -$1.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $11M -- $230K
Net Income to Company -$128.2K -$2.4M $29.1M -$13.1M -$2.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$128.2K -$2.4M $29.1M -$13.1M -$2.2M
 
Basic EPS (Cont. Ops) -$0.01 -$0.92 $0.50 -$0.22 -$0.03
Diluted EPS (Cont. Ops) -$0.01 -$0.92 -$0.27 -$0.22 -$0.03
Weighted Average Basic Share $14.8M $4.9M $58.4M $60.6M $65.7M
Weighted Average Diluted Share $14.8M $4.9M $68.4M $60.6M $65.7M
 
EBITDA -$132.8K -$1.9M -$10.9M -$10.1M $950K
EBIT -$132.8K -$2.1M -$11.2M -$10.4M $649K
 
Revenue (Reported) -- $22.8M $17.1M $14.2M $30.6M
Operating Income (Reported) -$132.8K -$2.1M -$11.2M -$10.4M $649K
Operating Income (Adjusted) -$132.8K -$2.1M -$11.2M -$10.4M $649K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $40.5M $166.9M $46M $90.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $28.3M $108.7M $35M $72.7M
Gross Profit -- $12.1M $58.2M $11M $18M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $8.3M $10M $9.2M
Selling, General & Admin $134.4K $11M $42.7M $42.7M $38.2M
Other Inc / (Exp) -- $32K $12.7M -$41K --
Operating Expenses $134.4K $14M $50.6M $52.4M $47M
Operating Income -$134.4K -$1.9M $7.6M -$41.5M -$28.9M
 
Net Interest Expenses -- $792K $5.5M $11.4M $11.5M
EBT. Incl. Unusual Items -$129.8K -$2.6M $14.8M -$50.6M -$39.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $100K $125K $771K
Net Income to Company -- -$8.2M $14.7M -$50.7M -$40.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$129.8K -$2.6M $14.7M -$50.7M -$40.4M
 
Basic EPS (Cont. Ops) -$0.01 -$1.19 -$0.49 -$0.75 -$0.66
Diluted EPS (Cont. Ops) -$0.01 -$1.19 -$1.29 -$0.75 -$0.66
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$134.4K -$1.5M $8.8M -$40.2M -$27.7M
EBIT -$134.4K -$1.9M $7.6M -$41.5M -$28.9M
 
Revenue (Reported) -- $40.5M $166.9M $46M $90.8M
Operating Income (Reported) -$134.4K -$1.9M $7.6M -$41.5M -$28.9M
Operating Income (Adjusted) -$134.4K -$1.9M $7.6M -$41.5M -$28.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $40.5M $136M $36.7M $73.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $28.3M $87.8M $28.6M $42.6M
Gross Profit -- $12.1M $48.2M $8.1M $30.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $3M $7.1M $7.6M $6.9M
Selling, General & Admin $133K $10.7M $36.1M $28.7M $28.9M
Other Inc / (Exp) -- $32K $13.8M $529K $243K
Operating Expenses $133K $13.8M $42.8M $36M $35.7M
Operating Income -$133K -$1.6M $5.4M -$27.9M -$4.8M
 
Net Interest Expenses -- $792K $5.2M $8.5M $8.6M
EBT. Incl. Unusual Items -$128.4K -$2.4M $13.8M -$35.9M -$12.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $29K $16K $684K
Net Income to Company -$128.4K -$7.9M $13.8M -$35.9M -$13.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$128.4K -$2.4M $13.8M -$35.9M -$13.6M
 
Basic EPS (Cont. Ops) -$0.01 -$1.17 -$0.26 -$0.60 -$0.22
Diluted EPS (Cont. Ops) -$0.01 -$1.17 -$1.06 -$0.60 -$0.22
Weighted Average Basic Share $44.5M $24.6M $92.6M $180.3M $189.6M
Weighted Average Diluted Share $44.5M $24.6M $107.1M $180.3M $189.6M
 
EBITDA -$133K -$1.2M $6.5M -$27M -$3.9M
EBIT -$133K -$1.6M $5.4M -$27.9M -$4.8M
 
Revenue (Reported) -- $40.5M $136M $36.7M $73.5M
Operating Income (Reported) -$133K -$1.6M $5.4M -$27.9M -$4.8M
Operating Income (Adjusted) -$133K -$1.6M $5.4M -$27.9M -$4.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $22.8K $802.6K $37.7M $31.2M $19.9M
Short Term Investments -- -- -- $26.8M $8.2M
Accounts Receivable, Net -- $3.9M $16.3M $6.9M $8M
Inventory -- -- $24.9M $61.4M $22M
Prepaid Expenses -- $188.6K $150.1K $600K $600K
Other Current Assets -- $1.5M $4M $5.2M $3.5M
Total Current Assets $22.8K $991.2K $82.9M $104.7M $53.4M
 
Property Plant And Equipment -- -- $2.9M $6M $4.4M
Long-Term Investments -- $116.7M -- $2M --
Goodwill -- -- -- $12.2M $12.2M
Other Intangibles -- -- -- $2.2M $1.9M
Other Long-Term Assets -- $78K $82K $728K $984K
Total Assets $23.3K $117.8M $88.4M $132.7M $72.9M
 
Accounts Payable -- -- $23.3M $15.7M $8.1M
Accrued Expenses -- $1.1M $3.8M $5.5M $5.7M
Current Portion Of Long-Term Debt -- $8M $10M -- --
Current Portion Of Capital Lease Obligations -- -- $578K $1.2M $649K
Other Current Liabilities -- $398K $392K $1.2M $1M
Total Current Liabilities $1.4K $244.8K $39.6M $26.4M $17.1M
 
Long-Term Debt -- -- $100.1M $33M $41.5M
Capital Leases -- -- -- -- --
Total Liabilities $1.4K $244.8K $144.1M $69.9M $64.5M
 
Common Stock $300 $116.7M $1K $6K $6K
Other Common Equity Adj -- -- -- -$59K $2K
Common Equity $21.8K $117.6M -$55.7M $62.8M $8.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $21.8K $117.6M -$55.7M $62.8M $8.4M
 
Total Liabilities and Equity $23.2K $117.8M $88.4M $132.7M $72.9M
Cash and Short Terms $22.8K $802.6K $37.7M $31.2M $19.9M
Total Debt -- -- $110.1M $33M $41.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $853.6K $266.5K $36.7M $19.5M $40.3M
Short Term Investments -- -- $34.4M $10M --
Accounts Receivable, Net -- -- $20.4M $8.8M $15.8M
Inventory -- -- $57.4M $46.8M $28.5M
Prepaid Expenses $358.7K $170.1K $600K $600K --
Other Current Assets -- -- $2.8M $3.6M --
Total Current Assets $1.2M $436.6K $117.3M $78.7M $87.8M
 
Property Plant And Equipment -- -- $5.5M $4.9M $5.1M
Long-Term Investments $116.7M $117.4M $4.3M -- --
Goodwill -- -- $13.1M $12.2M --
Other Intangibles -- -- $2.3M $2M --
Other Long-Term Assets -- -- $725K $772K --
Total Assets $117.9M $117.9M $143.1M $98.6M $107.8M
 
Accounts Payable -- -- $19.5M $11.8M $28.4M
Accrued Expenses -- -- $5M $4.7M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $1.2M $849K --
Other Current Liabilities -- -- $2.5M $541K --
Total Current Liabilities $80.2K $246.6K $30.1M $19.9M $84.9M
 
Long-Term Debt -- -- $31M $39.3M $2M
Capital Leases -- -- -- -- --
Total Liabilities $80.2K $246.6K $67.3M $65.1M $95.8M
 
Common Stock $116.7M $117.1M $6K $6K $7K
Other Common Equity Adj -- -- -$156K $3K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $117.9M $117.6M $75.8M $33.5M $12.1M
 
Total Liabilities and Equity $117.9M $117.9M $143.1M $98.6M $107.8M
Cash and Short Terms $853.6K $266.5K $36.7M $19.5M $40.3M
Total Debt -- -- $31M $39.3M $2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2K -$402.5K -$7M -$984K -$62.7M
Depreciation & Amoritzation -- $419K $562K $1.1M $1.2M
Stock-Based Compensation -- $179K $813K $3.8M $7.7M
Change in Accounts Receivable -- $815K -$12.5M $5.2M $570K
Change in Inventories -- -$5.5M -$15M -$37.2M $16.3M
Cash From Operations -$1.7K -$464K -$16.5M -$37.2M -$12.4M
 
Capital Expenditures -- -- $1.1M $2.6M $1.3M
Cash Acquisitions -- -- -- $16K --
Cash From Investing -- -$116.7M -$1.6M -$30.9M $19.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $901K $25M $50M --
Long-Term Debt Repaid -- -$8M -$14.2M -$20.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$697K -$3.8M $1.8M -$349K
Cash From Financing -$500 $118M $48.3M $34.8M -$61K
 
Beginning Cash (CF) $22.8K $802.6K $37.7M $4.4M $11.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.2K $779.8K $30.2M -$33.3M $7.3M
Ending Cash (CF) $20.6K $1.6M $68M -$28.9M $19.1M
 
Levered Free Cash Flow -$1.7K -$464K -$17.6M -$39.8M -$13.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$128.2K -$2.4M $29.1M -$13.1M -$2.2M
Depreciation & Amoritzation -- $178K $284K $305K $301K
Stock-Based Compensation -- $341K $1.3M $1.8M $1.9M
Change in Accounts Receivable -- -$5.7M $23.7M -$1.7M -$5.4M
Change in Inventories -- -$2.3M -$7.2M $1.1M -$10.4M
Cash From Operations -$412.3K -$6.8M -$24.4M -$535K $1.4M
 
Capital Expenditures -- $354K $345K $339K -$46K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$116.7M -$354K $11.2M -$5M $2.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$4K -$114K --
Cash From Financing $117.8M $16.6M $3.8M -$102K $10.6M
 
Beginning Cash (CF) $853.6K $266.5K $2.2M $9.5M $24.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $705.3K $9.4M -$9.5M -$5.7M $14.3M
Ending Cash (CF) $1.6M $9.7M -$7.2M $3.8M $38.7M
 
Levered Free Cash Flow -$412.3K -$7.2M -$24.8M -$874K $1.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$8.2M $14.7M -$50.7M -$40.4M
Depreciation & Amoritzation -- -- $978K $1.2M $1.2M
Stock-Based Compensation -- -- $2.6M $7.7M $7.5M
Change in Accounts Receivable -- -- -$8.1M $11.2M -$6.8M
Change in Inventories -- -- -$46.3M $6.9M -$1.8M
Cash From Operations -- -$13.3M -$32.6M -$21.3M $9.7M
 
Capital Expenditures -- $662K $2.8M $1M $726K
Cash Acquisitions -- -- $16K -- --
Cash From Investing -- -$662K -$41.9M $28.3M -$6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $50M $33.2M $161K $11.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $36M -$41.3M $7.2M $15M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$14M -$35.4M -$22.3M $9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$128.4K -$7.9M $13.8M -$35.9M -$13.6M
Depreciation & Amoritzation -- $178K $820K $917K $943K
Stock-Based Compensation -- $341K $2.1M $6M $5.8M
Change in Accounts Receivable -- -$5.7M -$6.4M -$350K -$7.7M
Change in Inventories -- -$2.3M -$33.3M $10.7M -$7.4M
Cash From Operations -$413K -$13.2M -$29.4M -$13.4M $8.7M
 
Capital Expenditures -- $662K $2.3M $757K $197K
Cash Acquisitions -- -- $16K -- --
Cash From Investing -$116.7M -$662K -$40.9M $18.3M -$7.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $50M -- --
Long-Term Debt Repaid -- -- -$20.8M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $1.8M -$114K -$3K
Cash From Financing $118M $50M $34.8M $158K $11.5M
 
Beginning Cash (CF) $1.2M $1.2M $14.1M $33.6M $43.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $830.8K $36.1M -$35.5M $5.1M $12.7M
Ending Cash (CF) $2.1M $37.3M -$21.4M $38.7M $55.9M
 
Levered Free Cash Flow -$413K -$13.9M -$31.7M -$14.2M $8.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock