Financhill
Buy
53

ENPH Quote, Financials, Valuation and Earnings

Last price:
$32.21
Seasonality move :
13.67%
Day range:
$31.56 - $33.40
52-week range:
$25.78 - $76.90
Dividend yield:
0%
P/E ratio:
22.29x
P/S ratio:
2.89x
P/B ratio:
4.24x
Volume:
5.4M
Avg. volume:
6.5M
1-year change:
-55.86%
Market cap:
$4.2B
Revenue:
$1.3B
EPS (TTM):
$1.45
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $774.4M $1.4B $2.3B $2.3B $1.3B
Revenue Growth (YoY) 24.04% 78.46% 68.65% -1.72% -41.93%
 
Cost of Revenues $430.6M $827.6M $1.4B $1.2B $715M
Gross Profit $343.8M $554.4M $958.8M $1B $615.3M
Gross Profit Margin 44.39% 40.12% 41.14% 45.44% 46.25%
 
R&D Expenses $55.9M $105.5M $168.8M $227.3M $201.3M
Selling, General & Admin $103.6M $233.1M $355.1M $369.6M $337.4M
Other Inc / (Exp) -$48.2M -$50.4M -$2.8M -$9.2M -$38.7M
Operating Expenses $157.4M $333.7M $506.1M $579.6M $524.9M
Operating Income $186.4M $220.7M $452.7M $461.4M $90.4M
 
Net Interest Expenses $21M $45.2M $9.4M $8.8M $8.9M
EBT. Incl. Unusual Items $119.4M $120.9M $452M $513.1M $120.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$14.6M -$24.5M $54.7M $74.2M $17.5M
Net Income to Company $134M $145.4M $397.4M $438.9M $102.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $134M $145.4M $397.4M $438.9M $102.7M
 
Basic EPS (Cont. Ops) $1.07 $1.09 $2.94 $3.22 $0.76
Diluted EPS (Cont. Ops) $0.95 $1.02 $2.77 $3.08 $0.75
Weighted Average Basic Share $125.6M $134M $135.3M $136.4M $135.2M
Weighted Average Diluted Share $141.9M $142.9M $144.4M $143.3M $140M
 
EBITDA $204.5M $246.9M $505.1M $529.3M $164.5M
EBIT $186.4M $220.7M $452.7M $461.4M $90.4M
 
Revenue (Reported) $774.4M $1.4B $2.3B $2.3B $1.3B
Operating Income (Reported) $186.4M $220.7M $452.7M $461.4M $90.4M
Operating Income (Adjusted) $186.4M $220.7M $452.7M $461.4M $90.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $351.5M $634.7M $551.1M $380.9M $410.4M
Revenue Growth (YoY) 96.93% 80.56% -13.18% -30.89% 7.76%
 
Cost of Revenues $213.7M $370.7M $295.9M $206.2M $217.6M
Gross Profit $137.8M $264M $255.2M $174.7M $192.8M
Gross Profit Margin 39.21% 41.59% 46.31% 45.87% 46.97%
 
R&D Expenses $29.4M $44.2M $54.9M $47.8M $47.3M
Selling, General & Admin $73.6M $87.7M $89.2M $79.9M $81.5M
Other Inc / (Exp) $874K -$3.2M $1.9M -$17.5M --
Operating Expenses $100.5M $127.9M $137.2M $124.2M $125.3M
Operating Income $37.4M $136M $118M $50.5M $67.4M
 
Net Interest Expenses $12.6M $2.3M $2.2M $2.2M $830K
EBT. Incl. Unusual Items $25.7M $134.3M $137.3M $50.7M $77M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.9M $19.4M $23.4M $5M $10.4M
Net Income to Company $21.8M $114.8M $114M $45.8M $66.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $21.8M $114.8M $114M $45.8M $66.6M
 
Basic EPS (Cont. Ops) $0.16 $0.85 $0.84 $0.34 $0.51
Diluted EPS (Cont. Ops) $0.15 $0.79 $0.80 $0.33 $0.50
Weighted Average Basic Share $134.7M $135.6M $136.2M $135.3M $130.8M
Weighted Average Diluted Share $141.2M $146M $143.9M $139.9M $133M
 
EBITDA $45.7M $148M $137.4M $70.6M $87.7M
EBIT $37.4M $136M $118M $50.5M $67.4M
 
Revenue (Reported) $351.5M $634.7M $551.1M $380.9M $410.4M
Operating Income (Reported) $37.4M $136M $118M $50.5M $67.4M
Operating Income (Adjusted) $37.4M $136M $118M $50.5M $67.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2B $2B $2.7B $1.3B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $727.5M $1.2B $1.5B $687.5M $792.9M
Gross Profit $506.7M $813.5M $1.2B $562.8M $719.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $89.7M $150.8M $221.7M $206.2M $193.3M
Selling, General & Admin $186.1M $326.9M $385.1M $340.5M $333M
Other Inc / (Exp) -$58.1M -$681K $4.4M -$38.6M --
Operating Expenses $269.4M $463.5M $580.4M $532M $512.5M
Operating Income $237.3M $350M $617.4M $30.8M $207.1M
 
Net Interest Expenses $38.4M $19.8M $8.9M $8.9M $5.9M
EBT. Incl. Unusual Items $141.7M $334.4M $669.1M $62.7M $235.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$24.1M $38.2M $97.3M $1.3M $40.2M
Net Income to Company $165.8M $296.2M $571.8M $61.4M $195.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $165.8M $296.2M $571.8M $61.4M $195.6M
 
Basic EPS (Cont. Ops) $1.27 $2.19 $4.19 $0.45 $1.48
Diluted EPS (Cont. Ops) $1.15 $2.07 $3.97 $0.44 $1.45
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $263.2M $403.7M $687.3M $112.4M $287.9M
EBIT $237.3M $350M $617.4M $30.8M $207.1M
 
Revenue (Reported) $1.2B $2B $2.7B $1.3B $1.5B
Operating Income (Reported) $237.3M $350M $617.4M $30.8M $207.1M
Operating Income (Adjusted) $237.3M $350M $617.4M $30.8M $207.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $969.3M $1.6B $2B $947.7M $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $584M $956M $1.1B $527.2M $605M
Gross Profit $385.3M $650.2M $891.3M $420.5M $524.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $73.9M $119.2M $172M $150.9M $142.9M
Selling, General & Admin $159M $252.8M $282.8M $253.7M $249.3M
Other Inc / (Exp) -$55.6M -$5.8M $1.4M -$28M -$15.4M
Operating Expenses $227.2M $357.9M $434.5M $394.2M $381.8M
Operating Income $158.1M $292.3M $456.8M $26.2M $142.9M
 
Net Interest Expenses $32.5M $7.2M $6.6M $6.7M $3.7M
EBT. Incl. Unusual Items $70.4M $283.9M $500.9M $50.5M $166.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$22.5M $40.3M $82.9M $10M $32.7M
Net Income to Company $92.9M $243.6M $418M $40.5M $133.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $92.9M $243.6M $418M $40.5M $133.4M
 
Basic EPS (Cont. Ops) $0.69 $1.80 $3.06 $0.30 $1.02
Diluted EPS (Cont. Ops) $0.65 $1.70 $2.92 $0.29 $1.00
Weighted Average Basic Share $401.1M $405.2M $409.5M $406.9M $393.7M
Weighted Average Diluted Share $429.2M $434.3M $434.9M $411.9M $404.4M
 
EBITDA $179.6M $335.1M $510.7M $87M $203.1M
EBIT $158.1M $292.3M $456.8M $26.2M $142.9M
 
Revenue (Reported) $969.3M $1.6B $2B $947.7M $1.1B
Operating Income (Reported) $158.1M $292.3M $456.8M $26.2M $142.9M
Operating Income (Adjusted) $158.1M $292.3M $456.8M $26.2M $142.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $679.4M $1B $1.6B $1.7B $1.7B
Short Term Investments -- $897.3M $1.1B $1.4B $1.3B
Accounts Receivable, Net $200M $357.1M $473M $486.2M $265.8M
Inventory $41.8M $74.4M $149.7M $213.6M $165M
Prepaid Expenses -- -- -- -- $94.9M
Other Current Assets $29.8M $37.8M $60.8M $88.9M $220.7M
Total Current Assets $933.1M $1.5B $2.3B $2.4B $2.3B
 
Property Plant And Equipment $60.7M $96.6M $132.7M $188.1M $172.1M
Long-Term Investments $52M $110.6M $157.8M $204M $175.8M
Goodwill $24.8M $181.3M $213.6M $214.6M $211.6M
Other Intangibles $28.8M $97.8M $99.5M $68.5M $42.4M
Other Long-Term Assets $59.9M $118.7M $169.3M $215.9M $180.9M
Total Assets $1.2B $2.1B $3.1B $3.4B $3.2B
 
Accounts Payable $72.6M $113.8M $125.1M $116.2M $90M
Accrued Expenses $72M $146.5M $254.6M $244.9M $186.1M
Current Portion Of Long-Term Debt $326M $86.1M $90.9M -- $101.3M
Current Portion Of Capital Lease Obligations $4.5M $3.8M $5.4M $5.2M $5.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $534M $439.8M $638.2M $532.4M $660.1M
 
Long-Term Debt $20.1M $963.5M $1.2B $1.3B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $716.1M $1.6B $2.3B $2.4B $2.4B
 
Common Stock $1K $1K $1K $1K $1K
Other Common Equity Adj $434K -$2M -$10.9M -$2M -$6.4M
Common Equity $484M $430.2M $825.6M $983.6M $833M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $484M $430.2M $825.6M $983.6M $833M
 
Total Liabilities and Equity $1.2B $2.1B $3.1B $3.4B $3.2B
Cash and Short Terms $679.4M $1B $1.6B $1.7B $1.7B
Total Debt $346.1M $1B $1.3B $1.3B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.4B $1.4B $1.8B $1.8B $1.5B
Short Term Investments $508.6M $1.1B $1.5B $1.5B --
Accounts Receivable, Net $295.5M $396.6M $599.8M $274.8M $300.2M
Inventory $65.4M $146.5M $174.1M $158.8M $188.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $35.5M $51.3M $80.3M $203.2M --
Total Current Assets $1.8B $2B $2.6B $2.4B $2.4B
 
Property Plant And Equipment $88.6M $109.9M $194.2M $176.6M $155.3M
Long-Term Investments $128.5M $129.1M $203.2M $196.3M $186.4M
Goodwill $61M $195.5M $213.2M $214.3M --
Other Intangibles $43.1M $90.9M $79.1M $51.2M --
Other Long-Term Assets $136.1M $140.4M $215.3M $185.4M --
Total Assets $2.2B $2.7B $3.6B $3.3B $3.3B
 
Accounts Payable $92.2M $92.8M $90.1M $112.4M $188.6M
Accrued Expenses $127.5M $219.6M $313.2M $177.1M --
Current Portion Of Long-Term Debt $86M $89.7M $94.7M $99.9M --
Current Portion Of Capital Lease Obligations $4.3M $4.2M $5.4M $6.3M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $393.5M $550.2M $774.4M $567.5M $1.2B
 
Long-Term Debt $952.7M $1.2B $1.2B $1.2B $596.1M
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $2.1B $2.5B $2.3B $2.3B
 
Common Stock $1K $1K $1K $1K $1K
Other Common Equity Adj -$152K -$15.5M -$9.8M $3.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $647.8M $610.1M $1B $931.4M $995M
 
Total Liabilities and Equity $2.2B $2.7B $3.6B $3.3B $3.3B
Cash and Short Terms $1.4B $1.4B $1.8B $1.8B $1.5B
Total Debt $1B $1.3B $1.3B $1.3B $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $134M $145.4M $397.4M $438.9M $102.7M
Depreciation & Amoritzation $18.1M $32.4M $58.8M $74.7M $81.4M
Stock-Based Compensation $42.5M $114.3M $216.8M $212.9M $211.4M
Change in Accounts Receivable -$34.3M -$151.2M -$107.6M -$12.5M $211.6M
Change in Inventories -$9.7M -$29.3M -$75.3M -$63.9M $48.6M
Cash From Operations $216.3M $352M $744.8M $696.8M $513.7M
 
Capital Expenditures $20.6M $52.5M $46.4M $110.4M $33.6M
Cash Acquisitions -- $235.7M $62.2M -- --
Cash From Investing -$25.6M -$1.2B -$371.9M -$366.4M $128.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $312.4M $1.2B -- -- --
Long-Term Debt Repaid -$43.3M -$291.9M -- -- -$7K
Repurchase of Common Stock -- $500M -- $410M $391.4M
Other Financing Activities -$157.4M -$315.4M -$27.5M -$120.6M -$81.6M
Cash From Financing $191.7M $309.4M -$17.1M -$516.8M -$460.3M
 
Beginning Cash (CF) $679.4M $119.3M $473.2M $288.7M $464.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $383.3M -$560.1M $353.9M -$184.5M $175.4M
Ending Cash (CF) $1.1B -$442.7M $825.3M $106.1M $633.2M
 
Levered Free Cash Flow $195.8M $299.5M $698.4M $586.4M $480.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $21.8M $114.8M $114M $45.8M $66.6M
Depreciation & Amoritzation $8.3M $12M $19.4M $20.1M $20.2M
Stock-Based Compensation $47M $52.3M $43.8M $45.9M $51.5M
Change in Accounts Receivable $5.5M -$46.2M -$34.8M $49.4M -$58M
Change in Inventories -$27.6M -$16.2M -$8M $17.2M -$15.6M
Cash From Operations $113.4M $188M $145.9M $170.1M $13.9M
 
Capital Expenditures $12.9M $8.9M $23.8M $8.5M $8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$536.4M -$338M -$14.8M -$112.5M $21.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$7K --
Repurchase of Common Stock -- -- $110M $49.8M --
Other Financing Activities -$3.3M -$4.6M -$8.5M -$6.3M --
Cash From Financing -$3.3M -$3.9M -$117.7M -$56.1M -$1.7M
 
Beginning Cash (CF) $885.5M $337.6M $290.1M $256.3M $401.9M
Foreign Exchange Rate Adjustment -$376K -$4M -$1.9M $2.6M -$2.3M
Additions / Reductions -$426.7M -$157.9M $11.4M $4.2M $31.3M
Ending Cash (CF) $458.5M $175.7M $299.6M $263.2M $430.9M
 
Levered Free Cash Flow $100.4M $179.1M $122M $161.6M $5.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $165.8M $296.2M $571.8M $61.4M $195.6M
Depreciation & Amoritzation $26.8M $53.7M $69.9M $81.6M $80.9M
Stock-Based Compensation $85.4M $190.3M $221.3M $214.8M $212.8M
Change in Accounts Receivable -$150.9M -$76.8M -$207.1M $314.7M -$44.9M
Change in Inventories -$27.9M -$77.7M -$27.6M $15.3M -$29.8M
Cash From Operations $339M $588.3M $915M $381.9M $256.3M
 
Capital Expenditures $48.2M $43.2M $106.8M $45.6M $39M
Cash Acquisitions $55.2M $208.1M $34.5M -- --
Cash From Investing -$676.9M -$810.3M -$560.5M -$46.3M $333.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.2B -- -- -- --
Long-Term Debt Repaid -$331.8M -- -- -$7K --
Repurchase of Common Stock $200M $300M $310M $291.7M $329.6M
Other Financing Activities -$322.8M -$28.2M -$101.2M -$101.3M --
Cash From Financing $562M -$320.3M -$404.8M -$372.5M -$446.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $223.8M -$548M -$47.5M -$33.8M $145.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $290.9M $545.1M $808.3M $336.2M $217.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $92.9M $243.6M $418M $40.5M $133.4M
Depreciation & Amoritzation $21.5M $42.8M $53.9M $60.7M $60.2M
Stock-Based Compensation $77.1M $153.2M $157.6M $159.5M $161M
Change in Accounts Receivable -$93.1M -$18.7M -$118.2M $209M -$47.5M
Change in Inventories -$23.6M -$72.1M -$24.4M $54.8M -$23.6M
Cash From Operations $254.9M $491.1M $661.3M $346.4M $89M
 
Capital Expenditures $39.3M $30M $90.3M $25.5M $30.9M
Cash Acquisitions $55.2M $27.7M -- -- --
Cash From Investing -$663M -$253.8M -$442.4M -$122.4M $83.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.2B -- -- -- --
Long-Term Debt Repaid -$290.7M -- -- -$7K --
Repurchase of Common Stock $200M -- $310M $191.7M $130M
Other Financing Activities -$306.5M -$19.4M -$93.1M -$73.8M -$15M
Cash From Financing $615.6M -$14.1M -$401.8M -$257.5M -$243.4M
 
Beginning Cash (CF) $3.7B $1.1B $854.8M $762.1M $1.2B
Foreign Exchange Rate Adjustment -$1.3M -$4.9M -$322K $1.1M $8.9M
Additions / Reductions $206.2M $218.3M -$183.2M -$32.4M -$62.2M
Ending Cash (CF) $3.9B $1.3B $671.3M $730.7M $1.1B
 
Levered Free Cash Flow $215.6M $461.1M $571M $320.9M $58.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
60
ZBIO alert for Dec 23

Zenas BioPharma, Inc. [ZBIO] is up 1.18% over the past day.

Buy
54
UNF alert for Dec 23

UniFirst Corp. [UNF] is up 0.77% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock