Financhill
Sell
30

ENPH Quote, Financials, Valuation and Earnings

Last price:
$71.46
Seasonality move :
15.89%
Day range:
$65.80 - $71.88
52-week range:
$58.33 - $141.63
Dividend yield:
0%
P/E ratio:
162.39x
P/S ratio:
7.86x
P/B ratio:
10.36x
Volume:
6.6M
Avg. volume:
4.9M
1-year change:
-44.18%
Market cap:
$9.7B
Revenue:
$2.3B
EPS (TTM):
$0.44
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $624.3M $774.4M $1.4B $2.3B $2.3B
Revenue Growth (YoY) 97.47% 24.04% 78.46% 68.65% -1.72%
 
Cost of Revenues $403.1M $428.4M $827.6M $1.4B $1.2B
Gross Profit $221.2M $346M $554.4M $974.6M $1.1B
Gross Profit Margin 35.44% 44.68% 40.12% 41.81% 46.2%
 
R&D Expenses $40.4M $55.9M $105.5M $168.8M $227.3M
Selling, General & Admin $75.5M $103.6M $233.1M $355.1M $369.6M
Other Inc / (Exp) -$8M -$48.2M -$50.4M -$2.8M -$9.2M
Operating Expenses $115.9M $159.5M $338.6M $524M $597M
Operating Income $105.3M $186.4M $215.8M $450.6M $461.4M
 
Net Interest Expenses $7.2M $18.8M $44.5M -- --
EBT. Incl. Unusual Items $90.1M $119.4M $120.9M $452M $513.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$71M -$14.6M -$24.5M $54.7M $74.2M
Net Income to Company $161.1M $134M $145.4M $397.4M $438.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $161.1M $134M $145.4M $397.4M $438.9M
 
Basic EPS (Cont. Ops) $1.38 $1.07 $1.09 $2.94 $3.22
Diluted EPS (Cont. Ops) $1.23 $0.95 $1.02 $2.77 $3.08
Weighted Average Basic Share $116.7M $125.6M $134M $135.3M $136.4M
Weighted Average Diluted Share $131.6M $141.9M $142.9M $144.4M $143.3M
 
EBITDA $113.9M $158.5M $196.9M $520.3M $596.7M
EBIT $99.8M $140.4M $166.1M $461.5M $522M
 
Revenue (Reported) $624.3M $774.4M $1.4B $2.3B $2.3B
Operating Income (Reported) $105.3M $186.4M $215.8M $450.6M $461.4M
Operating Income (Adjusted) $99.8M $140.4M $166.1M $461.5M $522M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $178.5M $351.5M $634.7M $551.1M $380.9M
Revenue Growth (YoY) -0.86% 96.93% 80.56% -13.18% -30.89%
 
Cost of Revenues $83.5M $211.2M $366.8M $289.1M $202.7M
Gross Profit $95M $140.4M $267.9M $262M $178.2M
Gross Profit Margin 53.21% 39.93% 42.21% 47.55% 46.78%
 
R&D Expenses $15.1M $29.4M $44.2M $54.9M $47.8M
Selling, General & Admin $28.2M $73.6M $87.7M $89.2M $79.9M
Other Inc / (Exp) -$1M $874K -$3.2M $1.9M -$17.5M
Operating Expenses $43.2M $103M $131.9M $144M $127.7M
Operating Income $51.8M $37.4M $136M $118M $50.5M
 
Net Interest Expenses $5.9M $12.5M -- -- --
EBT. Incl. Unusual Items $44.8M $25.7M $134.3M $137.3M $50.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.5M $3.9M $19.4M $23.4M $5M
Net Income to Company $39.4M $21.8M $114.8M $114M $45.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $39.4M $21.8M $114.8M $114M $45.8M
 
Basic EPS (Cont. Ops) $0.31 $0.16 $0.85 $0.84 $0.34
Diluted EPS (Cont. Ops) $0.28 $0.15 $0.80 $0.80 $0.33
Weighted Average Basic Share $126.1M $134.7M $135.6M $136.2M $135.3M
Weighted Average Diluted Share $141.8M $141.2M $146M $143.9M $139.9M
 
EBITDA $55.6M $46.6M $151.2M $159M $73.1M
EBIT $50.8M $38.3M $136.5M $139.5M $53M
 
Revenue (Reported) $178.5M $351.5M $634.7M $551.1M $380.9M
Operating Income (Reported) $51.8M $37.4M $136M $118M $50.5M
Operating Income (Adjusted) $50.8M $38.3M $136.5M $139.5M $53M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $719.6M $1.2B $2B $2.7B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $417.7M $721.1M $1.2B $1.5B $672.7M
Gross Profit $301.9M $513M $827.2M $1.2B $577.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $51.3M $89.7M $150.8M $221.7M $206.2M
Selling, General & Admin $97.7M $186.1M $326.9M $385.1M $340.5M
Other Inc / (Exp) -$45.3M -$58.1M -$681K $4.4M -$38.6M
Operating Expenses $149M $275.8M $477.6M $606.8M $546.7M
Operating Income $152.9M $237.3M $349.6M $615.6M $30.8M
 
Net Interest Expenses $15.1M $37.4M $14.5M -- --
EBT. Incl. Unusual Items $92.5M $141.7M $334.4M $669.1M $62.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$85.2M -$24.1M $38.2M $97.3M $1.3M
Net Income to Company $177.7M $165.8M $296.2M $571.8M $61.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $177.7M $165.8M $296.2M $571.8M $61.4M
 
Basic EPS (Cont. Ops) $1.44 $1.26 $2.20 $4.19 $0.45
Diluted EPS (Cont. Ops) $1.28 $1.15 $2.08 $3.97 $0.44
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $125.2M $206.9M $406.5M $747.8M $153.2M
EBIT $109.9M $180.1M $354.3M $677.9M $71.6M
 
Revenue (Reported) $719.6M $1.2B $2B $2.7B $1.3B
Operating Income (Reported) $152.9M $237.3M $349.6M $615.6M $30.8M
Operating Income (Adjusted) $109.9M $180.1M $354.3M $677.9M $71.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $509.6M $969.3M $1.6B $2B $947.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $285.5M $578.2M $942.3M $1.1B $516.8M
Gross Profit $224M $391.1M $663.9M $911.7M $430.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $40.1M $73.9M $119.2M $172M $150.9M
Selling, General & Admin $76.6M $159M $252.8M $282.8M $253.7M
Other Inc / (Exp) -$45.7M -$55.6M -$5.8M $1.4M -$28M
Operating Expenses $116.7M $233M $372M $454.9M $404.6M
Operating Income $107.3M $158.1M $291.9M $456.8M $26.2M
 
Net Interest Expenses $13.6M $32.2M $3.6M -- --
EBT. Incl. Unusual Items $48.1M $70.4M $283.9M $500.9M $50.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$12.9M -$22.5M $40.3M $82.9M $10M
Net Income to Company $61M $92.9M $243.6M $418M $40.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $61M $92.9M $243.6M $418M $40.5M
 
Basic EPS (Cont. Ops) $0.49 $0.69 $1.81 $3.06 $0.30
Diluted EPS (Cont. Ops) $0.40 $0.65 $1.71 $2.91 $0.29
Weighted Average Basic Share $375.2M $401.1M $405.2M $409.5M $406.9M
Weighted Average Diluted Share $405.5M $429.2M $434.3M $434.9M $411.9M
 
EBITDA $75.9M $124.3M $333.8M $561.4M $117.8M
EBIT $63.2M $102.9M $291M $507.5M $57.1M
 
Revenue (Reported) $509.6M $969.3M $1.6B $2B $947.7M
Operating Income (Reported) $107.3M $158.1M $291.9M $456.8M $26.2M
Operating Income (Adjusted) $63.2M $102.9M $291M $507.5M $57.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $251.4M $679.4M $119.3M $473.2M $288.7M
Short Term Investments -- -- $897.3M $1.1B $1.4B
Accounts Receivable, Net $145.4M $182.2M $333.6M $440.9M $446M
Inventory $32.1M $41.8M $74.4M $149.7M $213.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $26.1M $29.8M $37.8M $60.8M $88.9M
Total Current Assets $499.7M $933.1M $1.5B $2.3B $2.4B
 
Property Plant And Equipment $39.1M $60.7M $96.6M $132.7M $188.1M
Long-Term Investments -- -- -- -- --
Goodwill $24.8M $24.8M $181.3M $213.6M $214.6M
Other Intangibles $30.6M $28.8M $97.8M $99.5M $68.5M
Other Long-Term Assets $44.6M $59.9M $118.7M $169.3M $215.9M
Total Assets $713.2M $1.2B $2.1B $3.1B $3.4B
 
Accounts Payable $57.5M $72.6M $113.8M $125.1M $116.2M
Accrued Expenses $43.9M $72M $146.5M $254.6M $244.9M
Current Portion Of Long-Term Debt $2.9M $326M $86.1M $90.9M --
Current Portion Of Capital Lease Obligations $3.2M $4.5M $3.8M $5.4M $5.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $199.3M $534M $439.8M $638.2M $532.4M
 
Long-Term Debt $102.7M $4.9M $951.6M $1.2B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $441M $716.1M $1.6B $2.3B $2.4B
 
Common Stock $1K $1K $1K $1K $1K
Other Common Equity Adj -$923K $434K -$2M -$10.9M -$2M
Common Equity $272.2M $484M $430.2M $825.6M $983.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $272.2M $484M $430.2M $825.6M $983.6M
 
Total Liabilities and Equity $713.2M $1.2B $2.1B $3.1B $3.4B
Cash and Short Terms $251.4M $679.4M $1B $1.6B $1.7B
Total Debt $105.5M $330.9M $1B $1.3B $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $661.8M $885.5M $337.6M $290.1M $256.3M
Short Term Investments -- $508.6M $1.1B $1.5B $1.5B
Accounts Receivable, Net $122.4M $273M $367.6M $560.3M $232.2M
Inventory $37.5M $65.4M $146.5M $174.1M $158.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $28.5M $35.5M $51.3M $80.3M $203.2M
Total Current Assets $850.2M $1.8B $2B $2.6B $2.4B
 
Property Plant And Equipment $49.7M $88.6M $109.9M $194.2M $176.6M
Long-Term Investments -- -- -- -- --
Goodwill $24.8M $61M $195.5M $213.2M $214.3M
Other Intangibles $26.8M $43.1M $90.9M $79.1M $51.2M
Other Long-Term Assets $52M $136.1M $140.4M $215.3M $185.4M
Total Assets $1.1B $2.2B $2.7B $3.6B $3.3B
 
Accounts Payable $48.1M $92.2M $92.8M $90.1M $112.4M
Accrued Expenses $48M $127.5M $219.6M $313.2M $177.1M
Current Portion Of Long-Term Debt $103.7M $86M $89.7M $94.7M $99.9M
Current Portion Of Capital Lease Obligations $4.2M $4.3M $4.2M $5.4M $6.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $256.5M $393.5M $550.2M $774.4M $567.5M
 
Long-Term Debt $256.5M $940.2M $1.2B $1.2B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $676.1M $1.6B $2.1B $2.5B $2.3B
 
Common Stock $1K $1K $1K $1K $1K
Other Common Equity Adj -$356K -$152K -$15.5M -$9.8M $3.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $416.2M $647.8M $610.1M $1B $931.4M
 
Total Liabilities and Equity $1.1B $2.2B $2.7B $3.6B $3.3B
Cash and Short Terms $661.8M $1.4B $1.4B $1.8B $1.8B
Total Debt $360.1M $1B $1.3B $1.3B $1.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $161.1M $134M $145.4M $397.4M $438.9M
Depreciation & Amoritzation $14.1M $18.1M $30.8M $58.8M $74.7M
Stock-Based Compensation $20.2M $42.5M $114.3M $216.8M $212.9M
Change in Accounts Receivable -$68.7M -$34.3M -$151.2M -$107.6M -$12.5M
Change in Inventories -$15.8M -$9.7M -$29.3M -$75.3M -$63.9M
Cash From Operations $139.1M $216.3M $352M $744.8M $696.8M
 
Capital Expenditures $14.8M $20.6M $52.5M $46.4M $110.4M
Cash Acquisitions -- -$5M -$293.7M -$78.2M -$15M
Cash From Investing -$14.8M -$25.6M -$1.2B -$371.9M -$366.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $127.4M $312.4M $1.2B -- --
Long-Term Debt Repaid -$45.9M -$43.3M -$291.9M -- --
Repurchase of Common Stock -- -- -$500M -- -$410M
Other Financing Activities -$50.5M -$157.4M -$315.4M -$27.5M -$120.6M
Cash From Financing $65.9M $191.7M $309.4M -$17.1M -$516.8M
 
Beginning Cash (CF) $106.2M $296.1M $679.4M $119.3M $473.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $190.1M $382.4M -$558.1M $355.8M -$186.3M
Ending Cash (CF) $296.1M $679.4M $119.3M $473.2M $288.7M
 
Levered Free Cash Flow $124.3M $195.8M $299.5M $698.4M $586.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $39.4M $21.8M $114.8M $114M $45.8M
Depreciation & Amoritzation $4.8M $8.3M $14.7M $19.4M $20.1M
Stock-Based Compensation $14.4M $47M $52.3M $43.8M $45.9M
Change in Accounts Receivable -$32.6M $5.5M -$46.2M -$34.8M $49.4M
Change in Inventories -$6.3M -$27.6M -$16.2M -$8M $17.2M
Cash From Operations $67.5M $113.4M $188M $145.9M $170.1M
 
Capital Expenditures $3.9M $12.9M $8.9M $23.8M $8.5M
Cash Acquisitions -- -$13M -$1M -$15M --
Cash From Investing -$3.9M -$536.4M -$338M -$14.8M -$112.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$636K -- -- -- -$7K
Repurchase of Common Stock -- -- -- -$110M -$49.8M
Other Financing Activities -$8.4M -$3.3M -$4.6M -$8.5M -$6.3M
Cash From Financing -$9.2M -$3.3M -$3.9M -$117.7M -$56.1M
 
Beginning Cash (CF) $607.3M $1.3B $495.5M $278.7M $252.1M
Foreign Exchange Rate Adjustment $104K -$376K -$4M -$1.9M $2.6M
Additions / Reductions $54.4M -$426.3M -$153.9M $13.3M $1.6M
Ending Cash (CF) $661.8M $885.5M $337.6M $290.1M $256.3M
 
Levered Free Cash Flow $63.6M $100.4M $179.1M $122M $161.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $177.7M $165.8M $296.2M $571.8M $61.4M
Depreciation & Amoritzation $15.3M $26.8M $52.2M $69.9M $81.6M
Stock-Based Compensation $40.4M $85.4M $190.3M $221.3M $214.8M
Change in Accounts Receivable $10.9M -$150.9M -$76.8M -$207.1M $314.7M
Change in Inventories -$7.3M -$27.9M -$77.7M -$27.6M $15.3M
Cash From Operations $234.4M $339M $588.3M $915M $381.9M
 
Capital Expenditures $19.1M $48.2M $43.2M $106.8M $45.6M
Cash Acquisitions -- -$118.2M -$209.1M -$64.5M --
Cash From Investing -$19.1M -$676.9M -$810.3M -$560.5M -$46.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $312.4M $1.2B -- -- --
Long-Term Debt Repaid -$2.5M -$331.8M -- -- -$7K
Repurchase of Common Stock -- -- -- -$310M -$291.7M
Other Financing Activities -$144.9M -$322.8M -$28.2M -$101.2M -$101.3M
Cash From Financing $243.3M $562M -$320.3M -$404.8M -$372.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $458.6M $224.2M -$542.4M -$50.3M -$37M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $215.3M $290.9M $545.1M $808.3M $336.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $61M $92.9M $243.6M $418M $40.5M
Depreciation & Amoritzation $12.8M $21.4M $42.8M $53.9M $60.7M
Stock-Based Compensation $34.2M $77.1M $153.2M $157.6M $159.5M
Change in Accounts Receivable $23.5M -$93.1M -$18.7M -$118.2M $209M
Change in Inventories -$5.5M -$23.6M -$72.1M -$24.4M $54.8M
Cash From Operations $132.2M $254.9M $491.1M $661.3M $346.4M
 
Capital Expenditures $11.7M $39.3M $30M $90.3M $25.5M
Cash Acquisitions -- -$113.2M -$28.7M -$15M --
Cash From Investing -$11.7M -$663M -$253.8M -$442.4M -$122.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $312.4M $1.2B -- -- --
Long-Term Debt Repaid -$2.3M -$290.7M -- -- -$7K
Repurchase of Common Stock -- -$200M -- -$310M -$191.7M
Other Financing Activities -$141.1M -$306.5M -$19.4M -$93.1M -$73.8M
Cash From Financing $245.3M $615.6M -$14.1M -$401.8M -$257.5M
 
Beginning Cash (CF) $1.5B $3.5B $866.6M $1B $794.5M
Foreign Exchange Rate Adjustment -$77K -$1.3M -$4.9M -$322K $1.1M
Additions / Reductions $365.8M $207.5M $223.2M -$182.8M -$33.5M
Ending Cash (CF) $1.9B $3.7B $1.1B $854.8M $762.1M
 
Levered Free Cash Flow $120.4M $215.6M $461.1M $571M $320.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock