Financhill
Buy
61

CSGS Quote, Financials, Valuation and Earnings

Last price:
$60.43
Seasonality move :
2.19%
Day range:
$59.32 - $61.06
52-week range:
$39.56 - $67.60
Dividend yield:
2.05%
P/E ratio:
19.58x
P/S ratio:
1.43x
P/B ratio:
6.08x
Volume:
228.4K
Avg. volume:
338.6K
1-year change:
15.5%
Market cap:
$1.7B
Revenue:
$1.2B
EPS (TTM):
$3.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $990.5M $1B $1.1B $1.2B $1.2B
Revenue Growth (YoY) -0.63% 5.65% 4.13% 7.3% 2.39%
 
Cost of Revenues $535.6M $543.2M $565.2M $615M $614.5M
Gross Profit $454.9M $503.3M $524.6M $554.2M $582.8M
Gross Profit Margin 45.93% 48.09% 48.14% 47.4% 48.68%
 
R&D Expenses $122.8M $134.7M $137.9M $143.2M $158.2M
Selling, General & Admin $198.3M $214.7M $238M $247.6M $258.3M
Other Inc / (Exp) -$8.3M -$10.9M -$48.7M -$21M -$10.6M
Operating Expenses $344.1M $374.2M $399.5M $414M $438.1M
Operating Income $110.9M $129.1M $125.1M $140.2M $144.7M
 
Net Interest Expenses $17.2M $17.2M $15.6M $26.8M $21.8M
EBT. Incl. Unusual Items $85.4M $100.9M $60.8M $92.4M $112.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.6M $28.6M $16.7M $26.1M $25.4M
Net Income to Company $58.7M $72.3M $44.1M $66.2M $86.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $58.7M $72.3M $44.1M $66.2M $86.9M
 
Basic EPS (Cont. Ops) $1.83 $2.28 $1.42 $2.21 $3.06
Diluted EPS (Cont. Ops) $1.82 $2.26 $1.41 $2.20 $3.03
Weighted Average Basic Share $32M $31.8M $31M $29.9M $28.3M
Weighted Average Diluted Share $32.3M $32M $31.3M $30.1M $28.7M
 
EBITDA $170.7M $191.3M $154.2M $194.8M $215.2M
EBIT $103.8M $118.5M $77.2M $123.5M $142.7M
 
Revenue (Reported) $990.5M $1B $1.1B $1.2B $1.2B
Operating Income (Reported) $110.9M $129.1M $125.1M $140.2M $144.7M
Operating Income (Adjusted) $103.8M $118.5M $77.2M $123.5M $142.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $260.5M $275M $289.9M $297.3M $316.7M
Revenue Growth (YoY) 2.25% 5.58% 5.4% 2.57% 6.5%
 
Cost of Revenues $135.2M $142M $150.2M $156.1M $154.2M
Gross Profit $125.3M $133M $139.7M $141.2M $162.5M
Gross Profit Margin 48.11% 48.36% 48.2% 47.48% 51.3%
 
R&D Expenses $32.8M $35.3M $34.5M $35.8M $42M
Selling, General & Admin $61.9M $61.7M $64.2M $66.7M $71.5M
Other Inc / (Exp) -$828K -$1.3M -$1M -$9.6M $2.9M
Operating Expenses $100.6M $103.3M $104.6M $108.5M $118.9M
Operating Income $24.7M $29.7M $35.1M $32.7M $43.6M
 
Net Interest Expenses $4.2M $4.3M $5.8M $6.3M $5.4M
EBT. Incl. Unusual Items $19.7M $24.1M $28.3M $16.8M $41M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.4M $6.8M $8.1M $4.2M $6.6M
Net Income to Company $13.3M $17.2M $20.1M $12.7M $34.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.3M $17.2M $20.1M $12.7M $34.5M
 
Basic EPS (Cont. Ops) $0.42 $0.55 $0.66 $0.44 $1.23
Diluted EPS (Cont. Ops) $0.41 $0.54 $0.66 $0.44 $1.21
Weighted Average Basic Share $31.8M $31.6M $30.5M $28.6M $28M
Weighted Average Diluted Share $32.2M $31.9M $30.7M $28.8M $28.8M
 
EBITDA $40.9M $48.4M $53.1M $44.1M $66.8M
EBIT $24.1M $28.5M $34.4M $24.9M $48.5M
 
Revenue (Reported) $260.5M $275M $289.9M $297.3M $316.7M
Operating Income (Reported) $24.7M $29.7M $35.1M $32.7M $43.6M
Operating Income (Adjusted) $24.1M $28.5M $34.4M $24.9M $48.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $990.5M $1B $1.1B $1.2B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $535.6M $543.2M $565.2M $615M $614.5M
Gross Profit $454.9M $503.3M $524.6M $554.2M $582.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $122.8M $134.7M $137.9M $143.2M $158.2M
Selling, General & Admin $198.3M $214.7M $238M $247.6M $258.3M
Other Inc / (Exp) -$8.3M -$10.9M -$48.7M -$21M -$10.6M
Operating Expenses $344.1M $374.2M $399.5M $414M $438.1M
Operating Income $110.9M $129.1M $125.1M $140.2M $144.7M
 
Net Interest Expenses $17.2M $17.2M $15.6M $26.8M $21.8M
EBT. Incl. Unusual Items $85.4M $100.9M $60.8M $92.4M $112.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.6M $28.6M $16.7M $26.1M $25.4M
Net Income to Company $58.7M $72.3M $44.1M $66.2M $86.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $58.7M $72.3M $44.1M $66.2M $86.9M
 
Basic EPS (Cont. Ops) $1.83 $2.29 $1.42 $2.21 $3.06
Diluted EPS (Cont. Ops) $1.81 $2.25 $1.42 $2.19 $3.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $170.7M $191.3M $154.2M $194.8M $215.2M
EBIT $103.8M $118.5M $77.2M $123.5M $142.7M
 
Revenue (Reported) $990.5M $1B $1.1B $1.2B $1.2B
Operating Income (Reported) $110.9M $129.1M $125.1M $140.2M $144.7M
Operating Income (Adjusted) $103.8M $118.5M $77.2M $123.5M $142.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1B $1.1B $1.2B $1.2B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $543.2M $565.2M $615M $614.5M --
Gross Profit $503.3M $524.6M $554.2M $582.8M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $134.7M $137.9M $143.2M $158.2M --
Selling, General & Admin $214.7M $238M $247.6M $258.3M --
Other Inc / (Exp) -$10.9M -$48.7M -$21M -$10.6M --
Operating Expenses $374.2M $399.5M $414M $438.1M --
Operating Income $129.1M $125.1M $140.2M $144.7M --
 
Net Interest Expenses $17.2M $15.6M $26.8M $21.8M --
EBT. Incl. Unusual Items $100.9M $60.8M $92.4M $112.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28.6M $16.7M $26.1M $25.4M --
Net Income to Company $72.3M $44.1M $66.2M $86.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $72.3M $44.1M $66.2M $86.9M --
 
Basic EPS (Cont. Ops) $2.29 $1.42 $2.21 $3.06 --
Diluted EPS (Cont. Ops) $2.25 $1.42 $2.19 $3.04 --
Weighted Average Basic Share $127.1M $124.1M $119.8M $113.4M --
Weighted Average Diluted Share $128M $125.2M $120.5M $114.7M --
 
EBITDA $191.3M $154.2M $194.8M $215.2M --
EBIT $118.5M $77.2M $123.5M $142.7M --
 
Revenue (Reported) $1B $1.1B $1.2B $1.2B --
Operating Income (Reported) $129.1M $125.1M $140.2M $144.7M --
Operating Income (Adjusted) $118.5M $77.2M $123.5M $142.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $188.7M $205.6M $150.4M $186.3M $161.8M
Short Term Investments $51.6M $28M $71K -- --
Accounts Receivable, Net $226.6M $244.3M $274.2M $267.7M $266.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $207.7M $228M $287.2M $324.8M $389.4M
Total Current Assets $714.6M $748.2M $766M $862.2M $900.9M
 
Property Plant And Equipment $192.5M $159.6M $121.5M $99.8M $80.8M
Long-Term Investments -- -- -- -- --
Goodwill $272.3M $321.3M $304M $308.6M $316M
Other Intangibles $121.7M $133.6M $122.9M $104.5M $120.1M
Other Long-Term Assets $20.7M $15.8M $8M $10M $9.6M
Total Assets $1.3B $1.4B $1.3B $1.4B $1.5B
 
Accounts Payable $29.8M $35.4M $47.7M $46.4M $36.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $14.1M $237.5M $37.5M $7.5M $7.5M
Current Portion Of Capital Lease Obligations $22.7M $23.3M $21M $15.9M $11.1M
Other Current Liabilities $184.4M $210.1M $260.7M $307.3M $388.7M
Total Current Liabilities $436.3M $695.1M $527.2M $560.8M $615.2M
 
Long-Term Debt $337.2M $137.2M $375.5M $535M $531M
Capital Leases -- -- -- -- --
Total Liabilities $909.6M $946.9M $993.3M $1.2B $1.2B
 
Common Stock $700K $705K $708K $713K $718K
Other Common Equity Adj -- -- -- -- --
Common Equity $422.4M $436.6M $355.2M $273.3M $282.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $3.6M -- -- --
Total Equity $422.4M $440.2M $355.2M $273.3M $282.6M
 
Total Liabilities and Equity $1.3B $1.4B $1.3B $1.4B $1.5B
Cash and Short Terms $240.3M $233.7M $150.4M $186.3M $161.8M
Total Debt $351.2M $374.7M $413M $542.5M $538.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $188.7M $205.6M $150.4M $186.3M $161.8M
Short Term Investments $51.6M $28M $71K -- --
Accounts Receivable, Net $226.6M $244.3M $274.2M $267.7M $266.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $207.7M $228M $287.2M $324.8M $389.4M
Total Current Assets $714.6M $748.2M $766M $862.2M $900.9M
 
Property Plant And Equipment $192.5M $159.6M $121.5M $99.8M $80.8M
Long-Term Investments -- -- -- -- --
Goodwill $272.3M $321.3M $304M $308.6M $316M
Other Intangibles $121.7M $133.6M $122.9M $104.5M $120.1M
Other Long-Term Assets $20.7M $15.8M $8M $10M $9.6M
Total Assets $1.3B $1.4B $1.3B $1.4B $1.5B
 
Accounts Payable $29.8M $35.4M $47.7M $46.4M $36.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $14.1M $237.5M $37.5M $7.5M $7.5M
Current Portion Of Capital Lease Obligations $22.7M $23.3M $21M $15.9M $11.1M
Other Current Liabilities $184.4M $210.1M $260.7M $307.3M $388.7M
Total Current Liabilities $436.3M $695.1M $527.2M $560.8M $615.2M
 
Long-Term Debt $337.2M $137.2M $375.5M $535M $531M
Capital Leases -- -- -- -- --
Total Liabilities $909.6M $946.9M $993.3M $1.2B $1.2B
 
Common Stock $700K $705K $708K $713K $718K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $3.6M -- -- --
Total Equity $422.4M $440.2M $355.2M $273.3M $282.6M
 
Total Liabilities and Equity $1.3B $1.4B $1.3B $1.4B $1.5B
Cash and Short Terms $240.3M $233.7M $150.4M $186.3M $161.8M
Total Debt $351.2M $374.7M $413M $542.5M $538.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $58.7M $72.3M $44.1M $66.2M $86.9M
Depreciation & Amoritzation $66.9M $72.8M $77M $71.3M $72.5M
Stock-Based Compensation $25.2M $21.4M $27.2M $29M $33.6M
Change in Accounts Receivable $14.7M -$10.3M -$51M -$22.4M $4.1M
Change in Inventories -- -- -- -- --
Cash From Operations $173M $140.2M $63.6M $131.9M $135.7M
 
Capital Expenditures $29.4M $26.6M $37M $28M $22.4M
Cash Acquisitions -$11.5M -$63.6M -- -- $17.3M
Cash From Investing -$66.3M -$66.7M -$9M -$27.9M -$5.1M
 
Dividends Paid (Ex Special Dividend) -$31.1M -$32.6M -$33.5M -$33.9M -$26.6M
Special Dividend Paid
Long-Term Debt Issued -- $150M $290M $470M $15M
Long-Term Debt Repaid -$10.3M -$128.4M -$264.8M -$327.5M -$22.5M
Repurchase of Common Stock -$38.1M -$42.3M -$96.7M -$127.1M -$67.7M
Other Financing Activities -$15.1M $17.3M $50.3M -$16.1M $18.9M
Cash From Financing -$92.1M -$33.4M -$51.7M -$31.3M -$79.9M
 
Beginning Cash (CF) $337.7M $354.7M $391.9M $389M $463.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.6M $40.1M $2.9M $72.7M $50.7M
Ending Cash (CF) $354.7M $391.9M $389M $463.9M $506.8M
 
Levered Free Cash Flow $143.6M $113.7M $26.6M $103.9M $113.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $13.3M $17.2M $20.1M $12.7M $34.5M
Depreciation & Amoritzation $16.9M $19.9M $18.7M $19.2M $18.3M
Stock-Based Compensation $11.1M $6.1M $6.5M $7.7M $8.5M
Change in Accounts Receivable $1.3M $1.3M -$29M $11M $12M
Change in Inventories -- -- -- -- --
Cash From Operations $56.9M $51.9M $54M $79.5M $82.5M
 
Capital Expenditures $5.2M $4M $5.4M $5M $5.9M
Cash Acquisitions -- -$12.5M -- -- --
Cash From Investing -$19.2M -$15.4M -$4.9M -$5M -$5.9M
 
Dividends Paid (Ex Special Dividend) -$7.6M -$7.9M -$8.1M -$7.7M -$10K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.8M -$1.9M -$16.9M -$16.9M -$1.9M
Repurchase of Common Stock -$18.2M -$16.7M -$23.3M -$10.6M -$25.3M
Other Financing Activities $32.5M $28M $66.2M $81.1M $103.1M
Cash From Financing $4.5M $2.2M $18.7M $46.7M $76.6M
 
Beginning Cash (CF) $308.5M $354.3M $319.3M $340.1M $361M
Foreign Exchange Rate Adjustment $4.1M -$1.1M $1.9M $2.6M -$7.4M
Additions / Reductions $42.2M $38.7M $67.8M $121.2M $153.2M
Ending Cash (CF) $354.7M $391.9M $389M $463.9M $506.8M
 
Levered Free Cash Flow $51.7M $47.9M $48.6M $74.5M $76.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $58.7M $72.3M $44.1M $66.2M $86.9M
Depreciation & Amoritzation $66.9M $72.8M $77M $71.3M $72.5M
Stock-Based Compensation $25.2M $21.4M $27.2M $29M $33.6M
Change in Accounts Receivable $14.7M -$10.3M -$51M -$22.4M $4.1M
Change in Inventories -- -- -- -- --
Cash From Operations $173M $140.2M $63.6M $131.9M $135.7M
 
Capital Expenditures $29.4M $26.6M $37M $28M $22.4M
Cash Acquisitions -$11.5M -$63.6M -- -- $17.3M
Cash From Investing -$66.3M -$66.7M -$9M -$27.9M -$5.1M
 
Dividends Paid (Ex Special Dividend) -$31.1M -$32.6M -$33.5M -$33.9M -$26.6M
Special Dividend Paid
Long-Term Debt Issued -- $150M $290M $470M $15M
Long-Term Debt Repaid -$10.3M -$128.4M -$264.8M -$327.5M -$22.5M
Repurchase of Common Stock -$38.1M -$42.3M -$96.7M -$127.1M -$67.7M
Other Financing Activities -- $17.3M $50.3M -$16.1M $18.9M
Cash From Financing -$92.1M -$33.4M -$51.7M -$31.3M -$79.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.6M $40.1M $2.9M $72.7M $50.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $143.6M $113.7M $26.6M $103.9M $113.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $72.3M $44.1M $66.2M $86.9M --
Depreciation & Amoritzation $72.8M $77M $71.3M $72.5M --
Stock-Based Compensation $21.4M $27.2M $29M $33.6M --
Change in Accounts Receivable -$10.3M -$51M -$22.4M $4.1M --
Change in Inventories -- -- -- -- --
Cash From Operations $140.2M $63.6M $131.9M $135.7M --
 
Capital Expenditures $26.6M $37M $28M $22.4M --
Cash Acquisitions -$63.6M -- -- $17.3M --
Cash From Investing -$66.7M -$9M -$27.9M -$5.1M --
 
Dividends Paid (Ex Special Dividend) -$32.6M -$33.5M -$33.9M -$26.6M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $150M $290M $470M $15M --
Long-Term Debt Repaid -$128.4M -$264.8M -$327.5M -$22.5M --
Repurchase of Common Stock -$42.3M -$96.7M -$127.1M -$67.7M --
Other Financing Activities $17.3M $50.3M -$16.1M $18.9M --
Cash From Financing -$33.4M -$51.7M -$31.3M -$79.9M --
 
Beginning Cash (CF) $1.3B $1.4B $1.4B $1.5B --
Foreign Exchange Rate Adjustment -$3M -$5.8M $2.2M -$7.8M --
Additions / Reductions $40.1M $2.9M $72.7M $50.7M --
Ending Cash (CF) $1.3B $1.4B $1.5B $1.5B --
 
Levered Free Cash Flow $113.7M $26.6M $103.9M $113.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Could IBIT Go?
How High Could IBIT Go?

Recently, a surprising number of billionaire hedge fund managers have…

Is Raymond James Stock a Buy, Sell or Hold?
Is Raymond James Stock a Buy, Sell or Hold?

Raymond James Financial (NYSE:RJF) is one of America’s large financial…

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
78
AJINY alert for Mar 31

Ajinomoto [AJINY] is down 2.4% over the past day.

Sell
40
RGC alert for Mar 31

Regencell Bioscience Holdings [RGC] is up 20.22% over the past day.

Buy
69
AGX alert for Mar 31

Argan [AGX] is down 5.44% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock