Financhill
Buy
59

CSGS Quote, Financials, Valuation and Earnings

Last price:
$76.99
Seasonality move :
4.88%
Day range:
$76.73 - $77.10
52-week range:
$49.23 - $79.20
Dividend yield:
1.66%
P/E ratio:
26.12x
P/S ratio:
1.79x
P/B ratio:
7.58x
Volume:
366.8K
Avg. volume:
440.6K
1-year change:
50.77%
Market cap:
$2.2B
Revenue:
$1.2B
EPS (TTM):
$2.95
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $990.5M $1B $1.1B $1.2B $1.2B
Revenue Growth (YoY) -0.63% 5.65% 4.13% 7.3% 2.39%
 
Cost of Revenues $535.6M $568M $588.8M $642M $639.4M
Gross Profit $454.9M $478.4M $501M $527.3M $557.9M
Gross Profit Margin 45.93% 45.72% 45.97% 45.1% 46.6%
 
R&D Expenses $122.8M $134.7M $137.9M $143.2M $158.2M
Selling, General & Admin $198.3M $214.7M $238M $247.6M $258.3M
Other Inc / (Exp) -$8.3M -$10.9M -$48.7M -$21M -$10.6M
Operating Expenses $344.1M $347.4M $374.5M $383.2M $412.5M
Operating Income $110.9M $131M $126.5M $144.1M $145.4M
 
Net Interest Expenses $17.2M $17.6M $16.4M $31.2M $30.5M
EBT. Incl. Unusual Items $85.4M $100.9M $60.8M $92.4M $112.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.6M $28.6M $16.7M $26.1M $25.4M
Net Income to Company $58.7M $72.3M $44.1M $66.2M $86.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $58.7M $72.3M $44.1M $66.2M $86.9M
 
Basic EPS (Cont. Ops) $1.83 $2.28 $1.42 $2.21 $3.06
Diluted EPS (Cont. Ops) $1.82 $2.26 $1.41 $2.20 $3.03
Weighted Average Basic Share $32M $31.8M $31M $29.9M $28.3M
Weighted Average Diluted Share $32.3M $32M $31.3M $30.1M $28.7M
 
EBITDA $170.7M $202M $198.4M $213.4M $214M
EBIT $103.8M $131M $126.5M $144.1M $145.4M
 
Revenue (Reported) $990.5M $1B $1.1B $1.2B $1.2B
Operating Income (Reported) $110.9M $131M $126.5M $144.1M $145.4M
Operating Income (Adjusted) $103.8M $131M $126.5M $144.1M $145.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $263.2M $273.3M $286.9M $295.1M $303.6M
Revenue Growth (YoY) 7.83% 3.84% 4.96% 2.89% 2.87%
 
Cost of Revenues $140.9M $144.4M $158.6M $154.8M $161.8M
Gross Profit $122.3M $129M $128.3M $140.3M $141.8M
Gross Profit Margin 46.46% 47.18% 44.72% 47.55% 46.7%
 
R&D Expenses $34.4M $35.8M $35.3M $41.7M $40.3M
Selling, General & Admin $54.9M $59M $59.1M $63.9M $65.4M
Other Inc / (Exp) -$6.1M -$11.4M -$339K -$5.1M --
Operating Expenses $88.9M $94.3M $93.3M $105.5M $105.7M
Operating Income $33.4M $34.7M $35M $34.8M $36.1M
 
Net Interest Expenses $4.4M $4.3M $8M $7.8M $7.4M
EBT. Incl. Unusual Items $22.5M $18.7M $26.7M $23.8M $26.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.4M $6.2M $8M $4.7M $5.9M
Net Income to Company $16.1M $12.5M $18.7M $19.1M $20.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.1M $12.5M $18.7M $19.1M $20.5M
 
Basic EPS (Cont. Ops) $0.51 $0.40 $0.62 $0.67 $0.74
Diluted EPS (Cont. Ops) $0.50 $0.40 $0.62 $0.67 $0.73
Weighted Average Basic Share $31.8M $30.9M $30.1M $28.4M $27.6M
Weighted Average Diluted Share $32M $31.2M $30.3M $28.5M $28M
 
EBITDA $51.4M $51.3M $52.3M $52.6M $53.1M
EBIT $33.4M $34.7M $35M $34.8M $36.1M
 
Revenue (Reported) $263.2M $273.3M $286.9M $295.1M $303.6M
Operating Income (Reported) $33.4M $34.7M $35M $34.8M $36.1M
Operating Income (Adjusted) $33.4M $34.7M $35M $34.8M $36.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1B $1.1B $1.2B $1.2B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $560.9M $581M $632.1M $638.7M $635.6M
Gross Profit $471.1M $493.9M $529.7M $539.2M $581.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $132.2M $138.7M $141.9M $152M $163.6M
Selling, General & Admin $214.9M $235.5M $245.1M $253.5M $266.8M
Other Inc / (Exp) -$10.4M -$49M -$12.5M -$23M --
Operating Expenses $345.8M $371.7M $383.8M $403.4M $431.1M
Operating Income $125.3M $122.2M $145.9M $135.7M $150.1M
 
Net Interest Expenses $17.6M $14.7M $29.2M $31.1M $29.5M
EBT. Incl. Unusual Items $96.5M $56.6M $103.8M $88.1M $108.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28.2M $15.4M $30M $23M $25.4M
Net Income to Company $68.3M $41.2M $73.7M $65.1M $83.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $68.3M $41.2M $73.7M $65.1M $83.3M
 
Basic EPS (Cont. Ops) $2.15 $1.31 $2.43 $2.28 $2.99
Diluted EPS (Cont. Ops) $2.12 $1.30 $2.41 $2.27 $2.95
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $192M $195.1M $215.4M $206.5M $216.9M
EBIT $125.3M $122.2M $145.9M $135.7M $150.1M
 
Revenue (Reported) $1B $1.1B $1.2B $1.2B $1.2B
Operating Income (Reported) $125.3M $122.2M $145.9M $135.7M $150.1M
Operating Income (Adjusted) $125.3M $122.2M $145.9M $135.7M $150.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $771.5M $799.9M $871.9M $880.6M $900.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $407.4M $432.7M $476.1M $476.6M $476.1M
Gross Profit $364.1M $367.2M $395.9M $404M $424.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $99.4M $103.4M $107.4M $116.2M $121.6M
Selling, General & Admin $153M $173.8M $180.9M $186.8M $195.3M
Other Inc / (Exp) -$9.6M -$47.7M -$11.5M -$13.5M -$18.2M
Operating Expenses $264.3M $275.4M $285.1M $301.5M $316.9M
Operating Income $99.8M $91.8M $110.8M $102.5M $107.2M
 
Net Interest Expenses $13M $10.3M $23.1M $23M $22M
EBT. Incl. Unusual Items $76.9M $32.5M $75.5M $71.2M $67.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.8M $8.6M $21.9M $18.9M $18.9M
Net Income to Company $55.1M $23.9M $53.6M $52.4M $48.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $55.1M $23.9M $53.6M $52.4M $48.9M
 
Basic EPS (Cont. Ops) $1.74 $0.77 $1.76 $1.84 $1.76
Diluted EPS (Cont. Ops) $1.71 $0.76 $1.76 $1.83 $1.74
Weighted Average Basic Share $95.5M $93.7M $91.1M $85.4M $83.3M
Weighted Average Diluted Share $96.1M $94.5M $91.6M $85.9M $84.4M
 
EBITDA $148.9M $145.2M $161.9M $154.1M $156.5M
EBIT $96.5M $91.8M $110.8M $102.5M $107.2M
 
Revenue (Reported) $771.5M $799.9M $871.9M $880.6M $900.2M
Operating Income (Reported) $99.8M $91.8M $110.8M $102.5M $107.2M
Operating Income (Adjusted) $96.5M $91.8M $110.8M $102.5M $107.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $188.7M $233.7M $150.4M $186.3M $161.8M
Short Term Investments $51.6M $28M $71K -- --
Accounts Receivable, Net $226.6M $280.1M $327M $349.8M $347.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $207.7M $228M $287.2M $324.8M $389.4M
Total Current Assets $714.6M $748.2M $766M $862.2M $900.9M
 
Property Plant And Equipment $192.5M $159.6M $121.5M $99.8M $80.8M
Long-Term Investments -- -- -- -- --
Goodwill $272.3M $321.3M $304M $308.6M $316M
Other Intangibles $121.7M $133.6M $122.9M $104.5M $120.1M
Other Long-Term Assets $20.7M $15.8M $8M $10M $9.6M
Total Assets $1.3B $1.4B $1.3B $1.4B $1.5B
 
Accounts Payable $29.8M $35.4M $47.7M $46.4M $36.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $14.1M $237.5M $37.5M $7.5M $7.5M
Current Portion Of Capital Lease Obligations $22.7M $23.3M $21M $15.9M $11.1M
Other Current Liabilities $184.4M $210.1M $260.7M $307.3M $388.7M
Total Current Liabilities $436.3M $695.1M $527.2M $560.8M $615.2M
 
Long-Term Debt $337.2M $207.3M $428.7M $569.4M $556M
Capital Leases -- -- -- -- --
Total Liabilities $909.6M $946.9M $993.3M $1.2B $1.2B
 
Common Stock $700K $705K $708K $713K $718K
Other Common Equity Adj -- -- -- -- --
Common Equity $422.4M $436.6M $355.2M $273.3M $282.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $3.6M -- -- --
Total Equity $422.4M $440.2M $355.2M $273.3M $282.6M
 
Total Liabilities and Equity $1.3B $1.4B $1.3B $1.4B $1.5B
Cash and Short Terms $240.3M $233.7M $150.4M $186.3M $161.8M
Total Debt $351.2M $444.8M $466.2M $576.9M $563.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $224.5M $147.3M $146.7M $118.4M $158.4M
Short Term Investments $29.2M $575K -- -- --
Accounts Receivable, Net $281.3M $290M $358.8M $362.5M $354.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $212M $231.4M $252.1M $292.3M --
Total Current Assets $721.7M $691.7M $760.1M $787.2M $862.9M
 
Property Plant And Equipment $172.8M $124.9M $105.2M $84.2M $62.6M
Long-Term Investments -- -- -- -- --
Goodwill $313.2M $295.2M $303M $323.4M --
Other Intangibles $131M $124.5M $108M $126.2M --
Other Long-Term Assets $16.8M $9.1M $7M $8.5M --
Total Assets $1.4B $1.3B $1.3B $1.4B $1.5B
 
Accounts Payable $32.1M $32.7M $42.6M $51.9M $42.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $236.6M $52.5M $22.5M $7.5M --
Current Portion Of Capital Lease Obligations $23.6M $21.7M $16.9M $14M --
Other Current Liabilities $179.2M $192.8M $218.5M $266.9M --
Total Current Liabilities $663.2M $445.4M $461.5M $499.5M $574.9M
 
Long-Term Debt $219.3M $435.4M $573.6M $556.4M $560.3M
Capital Leases -- -- -- -- --
Total Liabilities $921.1M $914.8M $1.1B $1.1B $1.2B
 
Common Stock $704K $708K $713K $717K $722K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.6M -- -- -- --
Total Equity $443.6M $344.3M $260.5M $288.4M $289.5M
 
Total Liabilities and Equity $1.4B $1.3B $1.3B $1.4B $1.5B
Cash and Short Terms $224.5M $147.3M $146.7M $118.4M $158.4M
Total Debt $479.5M $487.9M $596.1M $563.9M $560.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $58.7M $72.3M $44.1M $66.2M $86.9M
Depreciation & Amoritzation $66.9M $72.8M $77M $70.9M $72.1M
Stock-Based Compensation $25.2M $21.4M $27.2M $29M $33.6M
Change in Accounts Receivable $14.7M -$10.7M -$51M -$22.4M $4.1M
Change in Inventories -- -- -- -- --
Cash From Operations $173M $140.2M $63.6M $131.9M $135.7M
 
Capital Expenditures $29.4M $26.6M $37M $28M $22.4M
Cash Acquisitions -$11.5M $63.6M -- -- --
Cash From Investing -$66.3M -$66.7M -$9M -$27.9M -$5.1M
 
Dividends Paid (Ex Special Dividend) -$31.1M $32.6M $33.5M $33.9M $26.6M
Special Dividend Paid
Long-Term Debt Issued -- $150M $290M $470M $15M
Long-Term Debt Repaid -$10.3M -$128.4M -$264.8M -$327.5M -$22.5M
Repurchase of Common Stock -$38.1M $42.3M $96.7M $127.1M $67.7M
Other Financing Activities -$15.1M $17.3M $50.3M -$16.1M $18.9M
Cash From Financing -$92.1M -$33.4M -$51.7M -$31.3M -$79.9M
 
Beginning Cash (CF) $337.7M $205.6M $150.4M $186.3M $161.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.6M $37.2M -$2.9M $74.9M $42.9M
Ending Cash (CF) $354.7M $239.9M $141.7M $263.3M $196.9M
 
Levered Free Cash Flow $143.6M $113.7M $26.6M $103.9M $113.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $16.1M $12.5M $18.7M $19.1M $20.5M
Depreciation & Amoritzation $18.5M $18.6M $17.8M $18.6M $19.1M
Stock-Based Compensation $4.9M $8.7M $7.2M $8.7M $8.7M
Change in Accounts Receivable -$13.1M -$13.4M -$25.6M -$8.8M -$10.3M
Change in Inventories -- -- -- -- --
Cash From Operations $46.1M $22.8M $24.6M $39.5M $47.9M
 
Capital Expenditures $7.4M $11.9M $6.5M $7.5M $4M
Cash Acquisitions $39M -- -- -- --
Cash From Investing -$27.3M -$11.2M -$6.5M -$7.5M -$3.8M
 
Dividends Paid (Ex Special Dividend) $8M $8.2M $8.5M $8.5M $8.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $150M $45M $440M -- --
Long-Term Debt Repaid -$120M -$1.9M -$291.9M -$1.9M --
Repurchase of Common Stock $6.8M $28.3M $107M $14.5M $18M
Other Financing Activities $13.2M -$42.6M -$32.9M $5.4M --
Cash From Financing $29M -$35.2M $578K -$18.7M $16M
 
Beginning Cash (CF) $195.4M $146.7M $146.7M $118.4M $158.4M
Foreign Exchange Rate Adjustment -$37K -$4.4M -$1.2M $2.1M -$2.3M
Additions / Reductions $47.8M -$27.9M $17.5M $15.4M $57.9M
Ending Cash (CF) $243.2M $114.4M $163.1M $135.9M $214M
 
Levered Free Cash Flow $38.7M $10.9M $18.1M $32M $43.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $68.3M $41.2M $73.7M $65.1M $83.3M
Depreciation & Amoritzation $69.8M $78.2M $70.8M $73M $72.3M
Stock-Based Compensation $26.5M $26.9M $27.7M $32.8M $34.2M
Change in Accounts Receivable -$10.6M -$20.8M -$62.3M $3.1M $2.9M
Change in Inventories -- -- -- -- --
Cash From Operations $145.6M $61.5M $106.4M $132.7M $179.2M
 
Capital Expenditures $27.7M $35.6M $28.4M $21.6M $17M
Cash Acquisitions $51.1M $12.5M -- -- --
Cash From Investing -$70.5M -$19.5M -$27.8M -$4.3M -$16.7M
 
Dividends Paid (Ex Special Dividend) $32.3M $33.3M $34.3M $34.3M $27.4M
Special Dividend Paid
Long-Term Debt Issued $150M $290M $470M $15M --
Long-Term Debt Repaid -$129.4M -$249.8M -$327.5M -$37.5M --
Repurchase of Common Stock $43.8M $90.1M $139.8M $53.1M $83.8M
Other Financing Activities $21.7M $12.1M -$31M -$3.1M --
Cash From Financing -$63.5M -$68.2M -$59.3M -$109.9M -$59.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.8M -$35M $20.8M $20.9M $100.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $117.9M $25.9M $78M $111.2M $162.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $55.1M $23.9M $53.6M $52.4M $48.9M
Depreciation & Amoritzation $52.9M $58.3M $52.1M $54.2M $54.4M
Stock-Based Compensation $15.3M $20.8M $21.3M $25M $25.7M
Change in Accounts Receivable -$12M -$22M -$33.4M -$7.9M -$9.1M
Change in Inventories -- -- -- -- --
Cash From Operations $88.3M $9.6M $52.4M $53.2M $96.7M
 
Capital Expenditures $22.5M $31.6M $22.9M $16.5M $11.2M
Cash Acquisitions $26.9M -- -- -- --
Cash From Investing -$51.3M -$4.1M -$22.9M $765K -$10.8M
 
Dividends Paid (Ex Special Dividend) -$8.7M $25.4M $26.2M $26.6M $27.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $150M $290M $470M $15M $150.6M
Long-Term Debt Repaid -$126.6M -$247.9M -$310.6M -$20.6M -$152.1M
Repurchase of Common Stock -$12M $73.4M $116.4M $42.4M $58.5M
Other Financing Activities -$10.7M -$15.9M -$97.2M -$84.3M -$93M
Cash From Financing -$35.6M -$70.4M -$78M -$156.5M -$136.1M
 
Beginning Cash (CF) $825.8M $461.9M $460.6M $349.7M $440.3M
Foreign Exchange Rate Adjustment -$1.9M -$7.7M -$448K -$337K $5.1M
Additions / Reductions $1.4M -$72.6M -$48.9M -$102.9M -$45.1M
Ending Cash (CF) $825.4M $381.6M $411.3M $246.5M $400.3M
 
Levered Free Cash Flow $65.8M -$22M $29.4M $36.7M $85.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock