Financhill
Sell
3

CRDF Quote, Financials, Valuation and Earnings

Last price:
$1.75
Seasonality move :
-2.87%
Day range:
$1.58 - $1.76
52-week range:
$1.58 - $4.99
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
222.83x
P/B ratio:
2.42x
Volume:
2.2M
Avg. volume:
1.6M
1-year change:
-55.92%
Market cap:
$117.9M
Revenue:
$683K
EPS (TTM):
-$0.79
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $366K $359K $386K $488K $683K
Revenue Growth (YoY) 49.61% -1.91% 7.52% 26.43% 39.96%
 
Cost of Revenues -- $500K $200K $398K $404K
Gross Profit -- -$141K $186K $90K $279K
Gross Profit Margin -- -39.28% 48.19% 18.44% 40.85%
 
R&D Expenses $11.2M $17.4M $27.1M $32.9M $36.9M
Selling, General & Admin $8.2M $11.8M $13.2M $13M $12.5M
Other Inc / (Exp) -$309K $300K -$383K -$98K -$39K
Operating Expenses $19.5M $28.7M $40.1M $45.5M $48.9M
Operating Income -$19.1M -$28.9M -$39.9M -$45.4M -$48.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$19.3M -$28.3M -$38.7M -$41.4M -$45.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$19.3M -$28.3M -$38.7M -$41.4M -$45.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.3M -$28.3M -$38.7M -$41.4M -$45.4M
 
Basic EPS (Cont. Ops) -$1.08 -$0.73 -$0.89 -$0.93 -$0.95
Diluted EPS (Cont. Ops) -$1.08 -$0.73 -$0.89 -$0.93 -$0.95
Weighted Average Basic Share $20.9M $39M $43.6M $44.7M $47.7M
Weighted Average Diluted Share $20.9M $39M $43.6M $44.7M $47.7M
 
EBITDA -$18.8M -$28.4M -$39.7M -$45M -$48.2M
EBIT -$19.3M -$28.9M -$39.9M -$45.4M -$48.7M
 
Revenue (Reported) $366K $359K $386K $488K $683K
Operating Income (Reported) -$19.1M -$28.9M -$39.9M -$45.4M -$48.7M
Operating Income (Adjusted) -$19.3M -$28.9M -$39.9M -$45.4M -$48.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $86K $93K $141K $165K $120K
Revenue Growth (YoY) -36.95% 8.14% 51.61% 17.02% -27.27%
 
Cost of Revenues -- $81K $107K $101K $224K
Gross Profit -- $12K $34K $64K -$104K
Gross Profit Margin -- 12.9% 24.11% 38.79% -86.67%
 
R&D Expenses $4.2M $6M $8M $9.6M $8.2M
Selling, General & Admin $2.9M $3.1M $2.9M $3.1M $3.9M
Other Inc / (Exp) $15K -$36K $21K $5K --
Operating Expenses $7M $9M $10.9M $12.7M $11.9M
Operating Income -$7M -$9M -$10.8M -$12.6M -$12M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.9M -$8.6M -$9.7M -$11.9M -$11.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.9M -$8.6M -$9.7M -$11.9M -$11.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.9M -$8.6M -$9.7M -$11.9M -$11.3M
 
Basic EPS (Cont. Ops) -$0.17 -$0.20 -$0.22 -$0.25 -$0.17
Diluted EPS (Cont. Ops) -$0.17 -$0.20 -$0.22 -$0.25 -$0.17
Weighted Average Basic Share $39.6M $43.3M $44.7M $46.9M $66.9M
Weighted Average Diluted Share $39.6M $43.3M $44.7M $46.9M $66.9M
 
EBITDA -$6.9M -$8.9M -$10.7M -$12.5M -$11.8M
EBIT -$7M -$9M -$10.8M -$12.6M -$12M
 
Revenue (Reported) $86K $93K $141K $165K $120K
Operating Income (Reported) -$7M -$9M -$10.8M -$12.6M -$12M
Operating Income (Adjusted) -$7M -$9M -$10.8M -$12.6M -$12M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $345.3K $391K $460K $689K $501K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $312K $345K $411K $777K
Gross Profit -- $79K $115K $278K -$276K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $14.8M $26.5M $31.5M $34.9M $40M
Selling, General & Admin $11.4M $13.9M $13.4M $12.2M $14.2M
Other Inc / (Exp) $161K -$333K -$130K -$50K --
Operating Expenses $25.8M $40.1M $44.6M $46.7M $53.4M
Operating Income -$25.8M -$40M -$44.5M -$46.4M -$53.7M
 
Net Interest Expenses $1.5K -- -- -- --
EBT. Incl. Unusual Items -$25.4M -$39.4M -$40.8M -$43M -$50.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$25.4M -$39.4M -$40.8M -$43M -$50.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$25.4M -$39.4M -$40.8M -$43M -$50.4M
 
Basic EPS (Cont. Ops) -$0.67 -$0.93 -$0.91 -$0.95 -$0.79
Diluted EPS (Cont. Ops) -$0.67 -$0.93 -$0.91 -$0.95 -$0.79
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$25.4M -$39.7M -$44.1M -$46M -$52.9M
EBIT -$25.8M -$40M -$44.5M -$46.4M -$53.7M
 
Revenue (Reported) $345.3K $391K $460K $689K $501K
Operating Income (Reported) -$25.8M -$40M -$44.5M -$46.4M -$53.7M
Operating Income (Adjusted) -$25.8M -$40M -$44.5M -$46.4M -$53.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $226K $258K $332K $533K $350K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $150K $295K $308K $681K
Gross Profit -- $108K $37K $225K -$331K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.6M $20.7M $25.1M $27.1M $30.3M
Selling, General & Admin $8M $10.1M $10.3M $9.5M $11.2M
Other Inc / (Exp) $282K -$338K -$85K -$37K $6K
Operating Expenses $19.5M $30.6M $35.1M $36.3M $40.8M
Operating Income -$19.3M -$30.5M -$35.1M -$36.1M -$41.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$18.8M -$30M -$32.1M -$33.6M -$38.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$18.8M -$30M -$32.1M -$33.6M -$38.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.8M -$30M -$32.1M -$33.6M -$38.6M
 
Basic EPS (Cont. Ops) -$0.48 -$0.69 -$0.72 -$0.74 -$0.58
Diluted EPS (Cont. Ops) -$0.48 -$0.69 -$0.72 -$0.74 -$0.58
Weighted Average Basic Share $115.5M $129.9M $134M $136.4M $199.9M
Weighted Average Diluted Share $115.5M $129.9M $134M $136.4M $199.9M
 
EBITDA -$19M -$30.4M -$34.8M -$35.8M -$40.5M
EBIT -$19.3M -$30.5M -$35.1M -$36.1M -$41.1M
 
Revenue (Reported) $226K $258K $332K $533K $350K
Operating Income (Reported) -$19.3M -$30.5M -$35.1M -$36.1M -$41.1M
Operating Income (Adjusted) -$19.3M -$30.5M -$35.1M -$36.1M -$41.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $131M $140.8M $105.3M $74.8M $91.7M
Short Term Investments -- $128.9M $88.9M $53.2M $40.3M
Accounts Receivable, Net $320K $535K $771K $288K $773K
Inventory -- -- -- -- --
Prepaid Expenses -- $4.8M $5.2M -- --
Other Current Assets $2.1M $4.8M $5.2M $2.3M $2.5M
Total Current Assets $133.4M $146.1M $111.3M $77.4M $95.1M
 
Property Plant And Equipment $967K $3.2M $3.5M $2.9M $2.1M
Long-Term Investments -- $139K -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $404K $239K $1.4M $1.3M $69K
Total Assets $134.7M $149.7M $116.2M $81.6M $97.2M
 
Accounts Payable $1.4M $1.4M $2M $2M $4.8M
Accrued Expenses $1.9M $2.7M $3.3M $5M $5.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $860K $551K $675K $691K $710K
Other Current Liabilities $42K $42K -- -- --
Total Current Liabilities $6.1M $6.6M $7.8M $10.4M $13.4M
 
Long-Term Debt -- $2.6M $2M $1.5M $813K
Capital Leases -- -- -- -- --
Total Liabilities $6.6M $9.1M $9.8M $11.9M $14.2M
 
Common Stock $5K $4K $4K $4K $7K
Other Common Equity Adj -- -$142K -$395K -$67K $34K
Common Equity $128.2M $140.6M $106.3M $69.7M $82.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $128.2M $140.6M $106.3M $69.7M $82.9M
 
Total Liabilities and Equity $134.7M $149.7M $116.2M $81.6M $97.2M
Cash and Short Terms $131M $140.8M $105.3M $74.8M $91.7M
Total Debt -- $2.6M $2M $1.5M $813K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $134M $114.3M $81.4M $57.7M $60.6M
Short Term Investments $120.9M $95.6M $66.1M $44.6M --
Accounts Receivable, Net $395K $650K $198K $618K $254K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- $956K
Other Current Assets $3.3M $4.8M $2.3M $1M --
Total Current Assets $137.8M $119.8M $83.9M $59.3M $61.8M
 
Property Plant And Equipment $3.4M $3.7M $3.2M $2.3M $1.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $143K $184K $1.4M $1.3M --
Total Assets $141.3M $123.6M $88.5M $62.9M $63.8M
 
Accounts Payable $396K $1.4M $2.2M $4.6M $2.4M
Accrued Expenses $4M $4.1M $3.7M $5.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $594K $674K $688K $707K --
Other Current Liabilities $42K $8K -- -- --
Total Current Liabilities $5M $8.2M $9M $12.5M $14.7M
 
Long-Term Debt $2.7M $2.2M $1.6M $979K $284K
Capital Leases -- -- -- -- --
Total Liabilities $7.8M $10.4M $10.6M $13.5M $15M
 
Common Stock $4K $4K $4K $5K $7K
Other Common Equity Adj $16K -$779K -$407K $82K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $133.5M $113.2M $77.8M $49.4M $48.8M
 
Total Liabilities and Equity $141.3M $123.6M $88.5M $62.9M $63.8M
Cash and Short Terms $134M $114.3M $81.4M $57.7M $60.6M
Total Debt $3.3M $2.2M $1.6M $979K $284K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$19.3M -$28.3M -$38.7M -$41.4M -$45.4M
Depreciation & Amoritzation $466K $451K $236K $398K $404K
Stock-Based Compensation $1.8M $3.2M $4.3M $4.5M $4.8M
Change in Accounts Receivable -$117K -$215K -$236K $483K -$484K
Change in Inventories -- -- -- -- --
Cash From Operations -$16.3M -$23M -$33.8M -$30.9M -$37.7M
 
Capital Expenditures $211K $205K $1M $582K $80K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$211K -$131.4M $38.1M $36.2M $13.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $305K -- -- -- --
Long-Term Debt Repaid -$305K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$8K -- -- -- --
Cash From Financing $137.3M $35.5M $75K -- $53.8M
 
Beginning Cash (CF) $10.2M $11.9M $16.3M $21.7M $51.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $120.8M -$119M $4.4M $5.3M $29.8M
Ending Cash (CF) $131M -$107.1M $20.8M $27M $81.3M
 
Levered Free Cash Flow -$16.5M -$23.2M -$34.8M -$31.5M -$37.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.9M -$8.6M -$9.7M -$11.9M -$11.3M
Depreciation & Amoritzation $110K $81K $107K $101K $224K
Stock-Based Compensation $940K $1M $955K $1.3M $1.4M
Change in Accounts Receivable -$86K -$99K -$37K -$167K $272K
Change in Inventories -- -- -- -- --
Cash From Operations -$5.5M -$7.5M -$8M -$10.5M -$10.8M
 
Capital Expenditures $98K $448K $315K -- $18K
Cash Acquisitions -- -- -- -- --
Cash From Investing $8M $5.2M $3.8M -$9.4M $10.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $75K -- $7.4M $25K
 
Beginning Cash (CF) $13.2M $18.7M $15.2M $13M $10.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.6M -$2.2M -$4.1M -$12.5M -$649K
Ending Cash (CF) $15.7M $16.5M $11.1M $575K $9.5M
 
Levered Free Cash Flow -$5.6M -$7.9M -$8.3M -$10.5M -$10.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$25.4M -$39.4M -$40.8M -$43M -$50.4M
Depreciation & Amoritzation $455.3K $263K $381K $411K $777K
Stock-Based Compensation $3.2M $4.2M $4.6M $4.5M $5.6M
Change in Accounts Receivable -$190.1K -$256K $452K -$420K $365K
Change in Inventories -- -- -- -- --
Cash From Operations -$20.8M -$31.8M -$33.1M -$34.6M -$42.2M
 
Capital Expenditures $156.1K $1M $649K $88K $44K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$122.7M $22.3M $29.7M $22.8M -$4.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $120.2M $15M -- $9.6M $44.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$23.2M $5.6M -$3.5M -$2.2M -$2.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$20.9M -$32.9M -$33.8M -$34.7M -$42.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$18.8M -$30M -$32.1M -$33.6M -$38.6M
Depreciation & Amoritzation $338K $150K $295K $308K $681K
Stock-Based Compensation $2.2M $3.2M $3.6M $3.6M $4.4M
Change in Accounts Receivable -$74K -$115K $573K -$330K $519K
Change in Inventories -- -- -- -- --
Cash From Operations -$15.7M -$24.4M -$23.7M -$27.4M -$32M
 
Capital Expenditures $98K $931K $574K $80K $44K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$122.7M $31.1M $22.6M $9.2M -$9.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $20.5M $75K -- $9.6M $28K
 
Beginning Cash (CF) $158.8M $59.7M $49.6M $57.2M $45M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$117.8M $6.8M -$1.1M -$8.6M -$41.3M
Ending Cash (CF) $41M $66.5M $48.5M $48.6M $3.7M
 
Levered Free Cash Flow -$15.7M -$25.4M -$24.3M -$27.5M -$32M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How Big Will the SpaceX IPO Be?
How Big Will the SpaceX IPO Be?

Operated up to now as a private business, SpaceX will…

Where Will ISRG Stock Be in 5 Years?
Where Will ISRG Stock Be in 5 Years?

Intuitive Surgical (NASDAQ:ISRG) is the innovative medical tech business behind…

Is Kratos Stock a Good Investment?
Is Kratos Stock a Good Investment?

UAV and hypersonic system defense contractor Kratos (NASDAQ:KTOS) has swung…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.7T
P/E Ratio: 66x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Sell
50
Is GOOGL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Alerts

Buy
78
GDXU alert for Jan 31

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 38.85% over the past day.

Buy
67
PFSI alert for Jan 30

PennyMac Financial Services, Inc. [PFSI] is down 33.21% over the past day.

Buy
86
JNUG alert for Jan 31

Direxion Daily Junior Gold Miners Idx Bull 2X Shs [JNUG] is down 26.98% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock