Financhill
Sell
10

CRDF Quote, Financials, Valuation and Earnings

Last price:
$1.62
Seasonality move :
-2.87%
Day range:
$1.55 - $1.65
52-week range:
$1.48 - $4.99
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
207.55x
P/B ratio:
2.25x
Volume:
406.4K
Avg. volume:
1.5M
1-year change:
-65.9%
Market cap:
$109.8M
Revenue:
$683K
EPS (TTM):
-$0.79
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $366K $359K $386K $488K $683K
Revenue Growth (YoY) 49.61% -1.91% 7.52% 26.43% 39.96%
 
Cost of Revenues -- $500K $200K $398K $404K
Gross Profit -- -$141K $186K $90K $279K
Gross Profit Margin -- -39.28% 48.19% 18.44% 40.85%
 
R&D Expenses $11.2M $17.4M $27.1M $32.9M $36.9M
Selling, General & Admin $8.2M $11.8M $13.2M $13M $12.5M
Other Inc / (Exp) -$309K $300K -$383K -$98K -$39K
Operating Expenses $19.5M $28.7M $40.1M $45.5M $48.9M
Operating Income -$19.1M -$28.9M -$39.9M -$45.4M -$48.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$19.3M -$28.3M -$38.7M -$41.4M -$45.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$19.3M -$28.3M -$38.7M -$41.4M -$45.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.3M -$28.3M -$38.7M -$41.4M -$45.4M
 
Basic EPS (Cont. Ops) -$1.08 -$0.73 -$0.89 -$0.93 -$0.95
Diluted EPS (Cont. Ops) -$1.08 -$0.73 -$0.89 -$0.93 -$0.95
Weighted Average Basic Share $20.9M $39M $43.6M $44.7M $47.7M
Weighted Average Diluted Share $20.9M $39M $43.6M $44.7M $47.7M
 
EBITDA -$18.8M -$28.4M -$39.7M -$45M -$48.2M
EBIT -$19.3M -$28.9M -$39.9M -$45.4M -$48.7M
 
Revenue (Reported) $366K $359K $386K $488K $683K
Operating Income (Reported) -$19.1M -$28.9M -$39.9M -$45.4M -$48.7M
Operating Income (Adjusted) -$19.3M -$28.9M -$39.9M -$45.4M -$48.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $86K $93K $141K $165K $120K
Revenue Growth (YoY) -36.95% 8.14% 51.61% 17.02% -27.27%
 
Cost of Revenues -- $81K $107K $101K $224K
Gross Profit -- $12K $34K $64K -$104K
Gross Profit Margin -- 12.9% 24.11% 38.79% -86.67%
 
R&D Expenses $4.2M $6M $8M $9.6M $8.2M
Selling, General & Admin $2.9M $3.1M $2.9M $3.1M $3.9M
Other Inc / (Exp) $15K -$36K $21K $5K --
Operating Expenses $7M $9M $10.9M $12.7M $11.9M
Operating Income -$7M -$9M -$10.8M -$12.6M -$12M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.9M -$8.6M -$9.7M -$11.9M -$11.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.9M -$8.6M -$9.7M -$11.9M -$11.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.9M -$8.6M -$9.7M -$11.9M -$11.3M
 
Basic EPS (Cont. Ops) -$0.17 -$0.20 -$0.22 -$0.25 -$0.17
Diluted EPS (Cont. Ops) -$0.17 -$0.20 -$0.22 -$0.25 -$0.17
Weighted Average Basic Share $39.6M $43.3M $44.7M $46.9M $66.9M
Weighted Average Diluted Share $39.6M $43.3M $44.7M $46.9M $66.9M
 
EBITDA -$6.9M -$8.9M -$10.7M -$12.5M -$11.8M
EBIT -$7M -$9M -$10.8M -$12.6M -$12M
 
Revenue (Reported) $86K $93K $141K $165K $120K
Operating Income (Reported) -$7M -$9M -$10.8M -$12.6M -$12M
Operating Income (Adjusted) -$7M -$9M -$10.8M -$12.6M -$12M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $345.3K $391K $460K $689K $501K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $312K $345K $411K $777K
Gross Profit -- $79K $115K $278K -$276K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $14.8M $26.5M $31.5M $34.9M $40M
Selling, General & Admin $11.4M $13.9M $13.4M $12.2M $14.2M
Other Inc / (Exp) $161K -$333K -$130K -$50K --
Operating Expenses $25.8M $40.1M $44.6M $46.7M $53.4M
Operating Income -$25.8M -$40M -$44.5M -$46.4M -$53.7M
 
Net Interest Expenses $1.5K -- -- -- --
EBT. Incl. Unusual Items -$25.4M -$39.4M -$40.8M -$43M -$50.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$25.4M -$39.4M -$40.8M -$43M -$50.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$25.4M -$39.4M -$40.8M -$43M -$50.4M
 
Basic EPS (Cont. Ops) -$0.67 -$0.93 -$0.91 -$0.95 -$0.79
Diluted EPS (Cont. Ops) -$0.67 -$0.93 -$0.91 -$0.95 -$0.79
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$25.4M -$39.7M -$44.1M -$46M -$52.9M
EBIT -$25.8M -$40M -$44.5M -$46.4M -$53.7M
 
Revenue (Reported) $345.3K $391K $460K $689K $501K
Operating Income (Reported) -$25.8M -$40M -$44.5M -$46.4M -$53.7M
Operating Income (Adjusted) -$25.8M -$40M -$44.5M -$46.4M -$53.7M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $258K $332K $533K $350K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $150K $295K $308K $681K --
Gross Profit $108K $37K $225K -$331K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $20.7M $25.1M $27.1M $30.3M --
Selling, General & Admin $10.1M $10.3M $9.5M $11.2M --
Other Inc / (Exp) -$338K -$85K -$37K $6K --
Operating Expenses $30.6M $35.1M $36.3M $40.8M --
Operating Income -$30.5M -$35.1M -$36.1M -$41.1M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$30M -$32.1M -$33.6M -$38.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$30M -$32.1M -$33.6M -$38.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$30M -$32.1M -$33.6M -$38.6M --
 
Basic EPS (Cont. Ops) -$0.69 -$0.72 -$0.74 -$0.58 --
Diluted EPS (Cont. Ops) -$0.69 -$0.72 -$0.74 -$0.58 --
Weighted Average Basic Share $129.9M $134M $136.4M $199.9M --
Weighted Average Diluted Share $129.9M $134M $136.4M $199.9M --
 
EBITDA -$30.4M -$34.8M -$35.8M -$40.5M --
EBIT -$30.5M -$35.1M -$36.1M -$41.1M --
 
Revenue (Reported) $258K $332K $533K $350K --
Operating Income (Reported) -$30.5M -$35.1M -$36.1M -$41.1M --
Operating Income (Adjusted) -$30.5M -$35.1M -$36.1M -$41.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $131M $140.8M $105.3M $74.8M $91.7M
Short Term Investments -- $128.9M $88.9M $53.2M $40.3M
Accounts Receivable, Net $320K $535K $771K $288K $773K
Inventory -- -- -- -- --
Prepaid Expenses -- $4.8M $5.2M -- --
Other Current Assets $2.1M $4.8M $5.2M $2.3M $2.5M
Total Current Assets $133.4M $146.1M $111.3M $77.4M $95.1M
 
Property Plant And Equipment $967K $3.2M $3.5M $2.9M $2.1M
Long-Term Investments -- $139K -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $404K $239K $1.4M $1.3M $69K
Total Assets $134.7M $149.7M $116.2M $81.6M $97.2M
 
Accounts Payable $1.4M $1.4M $2M $2M $4.8M
Accrued Expenses $1.9M $2.7M $3.3M $5M $5.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $860K $551K $675K $691K $710K
Other Current Liabilities $42K $42K -- -- --
Total Current Liabilities $6.1M $6.6M $7.8M $10.4M $13.4M
 
Long-Term Debt -- $2.6M $2M $1.5M $813K
Capital Leases -- -- -- -- --
Total Liabilities $6.6M $9.1M $9.8M $11.9M $14.2M
 
Common Stock $5K $4K $4K $4K $7K
Other Common Equity Adj -- -$142K -$395K -$67K $34K
Common Equity $128.2M $140.6M $106.3M $69.7M $82.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $128.2M $140.6M $106.3M $69.7M $82.9M
 
Total Liabilities and Equity $134.7M $149.7M $116.2M $81.6M $97.2M
Cash and Short Terms $131M $140.8M $105.3M $74.8M $91.7M
Total Debt -- $2.6M $2M $1.5M $813K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $134M $114.3M $81.4M $57.7M $60.6M
Short Term Investments $120.9M $95.6M $66.1M $44.6M --
Accounts Receivable, Net $395K $650K $198K $618K $254K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- $956K
Other Current Assets $3.3M $4.8M $2.3M $1M --
Total Current Assets $137.8M $119.8M $83.9M $59.3M $61.8M
 
Property Plant And Equipment $3.4M $3.7M $3.2M $2.3M $1.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $143K $184K $1.4M $1.3M --
Total Assets $141.3M $123.6M $88.5M $62.9M $63.8M
 
Accounts Payable $396K $1.4M $2.2M $4.6M $2.4M
Accrued Expenses $4M $4.1M $3.7M $5.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $594K $674K $688K $707K --
Other Current Liabilities $42K $8K -- -- --
Total Current Liabilities $5M $8.2M $9M $12.5M $14.7M
 
Long-Term Debt $2.7M $2.2M $1.6M $979K $284K
Capital Leases -- -- -- -- --
Total Liabilities $7.8M $10.4M $10.6M $13.5M $15M
 
Common Stock $4K $4K $4K $5K $7K
Other Common Equity Adj $16K -$779K -$407K $82K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $133.5M $113.2M $77.8M $49.4M $48.8M
 
Total Liabilities and Equity $141.3M $123.6M $88.5M $62.9M $63.8M
Cash and Short Terms $134M $114.3M $81.4M $57.7M $60.6M
Total Debt $3.3M $2.2M $1.6M $979K $284K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$19.3M -$28.3M -$38.7M -$41.4M -$45.4M
Depreciation & Amoritzation $466K $451K $236K $398K $404K
Stock-Based Compensation $1.8M $3.2M $4.3M $4.5M $4.8M
Change in Accounts Receivable -$117K -$215K -$236K $483K -$484K
Change in Inventories -- -- -- -- --
Cash From Operations -$16.3M -$23M -$33.8M -$30.9M -$37.7M
 
Capital Expenditures $211K $205K $1M $582K $80K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$211K -$131.4M $38.1M $36.2M $13.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $305K -- -- -- --
Long-Term Debt Repaid -$305K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$8K -- -- -- --
Cash From Financing $137.3M $35.5M $75K -- $53.8M
 
Beginning Cash (CF) $10.2M $11.9M $16.3M $21.7M $51.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $120.8M -$119M $4.4M $5.3M $29.8M
Ending Cash (CF) $131M -$107.1M $20.8M $27M $81.3M
 
Levered Free Cash Flow -$16.5M -$23.2M -$34.8M -$31.5M -$37.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.9M -$8.6M -$9.7M -$11.9M -$11.3M
Depreciation & Amoritzation $110K $81K $107K $101K $224K
Stock-Based Compensation $940K $1M $955K $1.3M $1.4M
Change in Accounts Receivable -$86K -$99K -$37K -$167K $272K
Change in Inventories -- -- -- -- --
Cash From Operations -$5.5M -$7.5M -$8M -$10.5M -$10.8M
 
Capital Expenditures $98K $448K $315K -- $18K
Cash Acquisitions -- -- -- -- --
Cash From Investing $8M $5.2M $3.8M -$9.4M $10.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $75K -- $7.4M $25K
 
Beginning Cash (CF) $13.2M $18.7M $15.2M $13M $10.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.6M -$2.2M -$4.1M -$12.5M -$649K
Ending Cash (CF) $15.7M $16.5M $11.1M $575K $9.5M
 
Levered Free Cash Flow -$5.6M -$7.9M -$8.3M -$10.5M -$10.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$25.4M -$39.4M -$40.8M -$43M -$50.4M
Depreciation & Amoritzation $455.3K $263K $381K $411K $777K
Stock-Based Compensation $3.2M $4.2M $4.6M $4.5M $5.6M
Change in Accounts Receivable -$190.1K -$256K $452K -$420K $365K
Change in Inventories -- -- -- -- --
Cash From Operations -$20.8M -$31.8M -$33.1M -$34.6M -$42.2M
 
Capital Expenditures $156.1K $1M $649K $88K $44K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$122.7M $22.3M $29.7M $22.8M -$4.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $120.2M $15M -- $9.6M $44.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$23.2M $5.6M -$3.5M -$2.2M -$2.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$20.9M -$32.9M -$33.8M -$34.7M -$42.3M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$30M -$32.1M -$33.6M -$38.6M --
Depreciation & Amoritzation $150K $295K $308K $681K --
Stock-Based Compensation $3.2M $3.6M $3.6M $4.4M --
Change in Accounts Receivable -$115K $573K -$330K $519K --
Change in Inventories -- -- -- -- --
Cash From Operations -$24.4M -$23.7M -$27.4M -$32M --
 
Capital Expenditures $931K $574K $80K $44K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $31.1M $22.6M $9.2M -$9.4M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $75K -- $9.6M $28K --
 
Beginning Cash (CF) $59.7M $49.6M $57.2M $45M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.8M -$1.1M -$8.6M -$41.3M --
Ending Cash (CF) $66.5M $48.5M $48.6M $3.7M --
 
Levered Free Cash Flow -$25.4M -$24.3M -$27.5M -$32M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Sell
49
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 35x

Sell
44
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Sell
23
CAR alert for Feb 20

Avis Budget Group, Inc. [CAR] is down 0.3% over the past day.

Buy
75
HYMC alert for Feb 20

Hycroft Mining Holding Corp. [HYMC] is down 2.47% over the past day.

Sell
1
EPAM alert for Feb 20

EPAM Systems, Inc. [EPAM] is down 0.11% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock