Financhill
Buy
55

CPSH Quote, Financials, Valuation and Earnings

Last price:
$4.66
Seasonality move :
7.16%
Day range:
$4.61 - $4.86
52-week range:
$1.40 - $6.85
Dividend yield:
0%
P/E ratio:
35.93x
P/S ratio:
2.25x
P/B ratio:
5.55x
Volume:
95.7K
Avg. volume:
469.7K
1-year change:
135.26%
Market cap:
$84M
Revenue:
$21.1M
EPS (TTM):
-$0.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $20.9M $22.4M $26.6M $27.6M $21.1M
Revenue Growth (YoY) -2.78% 7.55% 18.43% 3.63% -23.33%
 
Cost of Revenues $16.7M $17.7M $19.3M $20.7M $21.2M
Gross Profit $4.2M $4.8M $7.3M $6.8M -$118.6K
Gross Profit Margin 19.98% 21.34% 27.46% 24.77% -0.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.3M $4.3M $5.1M $5.1M $4.3M
Other Inc / (Exp) -$14.7K -$4.1K $641.2K $27.3K $1.7K
Operating Expenses $3.3M $4M $5.1M $5.1M $4.3M
Operating Income $914.2K $813K $2.2M $1.7M -$4.4M
 
Net Interest Expenses -- $34.9K $8K $5.1K $2.2K
EBT. Incl. Unusual Items $899.5K $508.9K $2.9M $2M -$4.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$8.6K -$2.7M $756.3K $582.1K -$958.5K
Net Income to Company $908.1K $3.2M $2.1M $1.4M -$3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $908.1K $3.2M $2.1M $1.4M -$3.1M
 
Basic EPS (Cont. Ops) $0.07 $0.23 $0.15 $0.09 -$0.22
Diluted EPS (Cont. Ops) $0.07 $0.22 $0.15 $0.09 -$0.22
Weighted Average Basic Share $13.3M $14.1M $14.4M $14.5M $14.5M
Weighted Average Diluted Share $13.3M $14.6M $14.7M $14.6M $14.5M
 
EBITDA $1.4M $1.3M $2.7M $2.2M -$3.8M
EBIT $914.2K $813K $2.2M $1.7M -$4.4M
 
Revenue (Reported) $20.9M $22.4M $26.6M $27.6M $21.1M
Operating Income (Reported) $914.2K $813K $2.2M $1.7M -$4.4M
Operating Income (Adjusted) $914.2K $813K $2.2M $1.7M -$4.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.5M $6.7M $6.3M $4.2M $8.8M
Revenue Growth (YoY) 23.86% 22.36% -6.86% -32.43% 107.29%
 
Cost of Revenues $4.4M $4.9M $5M $4.8M $7.3M
Gross Profit $1.1M $1.9M $1.2M -$523.4K $1.5M
Gross Profit Margin 20.66% 27.91% 19.66% -12.32% 17.07%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2M $1.2M $1.1M $963.1K $1.2M
Other Inc / (Exp) $18.7K $645.6K -$1.2K -$680 --
Operating Expenses $1.2M $1.2M $1.1M $963.1K $1.2M
Operating Income -$88.1K $708.7K $130.6K -$1.5M $276.1K
 
Net Interest Expenses $2.6K $1.9K $1.2K $500 --
EBT. Incl. Unusual Items -$72K $1.4M $207.6K -$1.4M $321.6K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.8M $364.5K $36.5K -$372.7K $113.6K
Net Income to Company $2.7M $987.9K $171.1K -$1M $208K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.7M $987.9K $171.1K -$1M $208K
 
Basic EPS (Cont. Ops) $0.19 $0.07 $0.01 -$0.07 $0.01
Diluted EPS (Cont. Ops) $0.18 $0.07 $0.01 -$0.07 $0.01
Weighted Average Basic Share $14.3M $14.4M $14.5M $14.5M $14.5M
Weighted Average Diluted Share $14.8M $14.7M $14.6M $14.5M $14.7M
 
EBITDA $39K $813.5K $241K -$1.4M $413.4K
EBIT -$88.1K $708.7K $130.6K -$1.5M $276.1K
 
Revenue (Reported) $5.5M $6.7M $6.3M $4.2M $8.8M
Operating Income (Reported) -$88.1K $708.7K $130.6K -$1.5M $276.1K
Operating Income (Adjusted) -$88.1K $708.7K $130.6K -$1.5M $276.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $20.4M $26.7M $26.9M $21.9M $30.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.5M $19.6M $19.6M $20.6M $26.5M
Gross Profit $3.9M $7M $7.3M $1.3M $3.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4M $4.8M $5.4M $4.2M $4.6M
Other Inc / (Exp) -$14.8K $608.9K $6K $200.7K --
Operating Expenses $4M $4.8M $5.4M $4.2M $4.6M
Operating Income -$90.1K $2.2M $1.9M -$2.9M -$776.3K
 
Net Interest Expenses $36.2K $6K $4.3K $2.1K $300
EBT. Incl. Unusual Items -$34.3K $2.9M $2M -$2.6M -$616.2K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.8M $798.8K $547.2K -$594.9K -$28.8K
Net Income to Company $2.8M $2.1M $1.5M -$2M -$587.4K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.8M $2.1M $1.5M -$2M -$587.4K
 
Basic EPS (Cont. Ops) $0.19 $0.14 $0.10 -$0.14 -$0.04
Diluted EPS (Cont. Ops) $0.18 $0.14 $0.10 -$0.14 -$0.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $469.7K $2.6M $2.4M -$2.4M -$140.4K
EBIT -$90.1K $2.2M $1.9M -$2.9M -$776.3K
 
Revenue (Reported) $20.4M $26.7M $26.9M $21.9M $30.3M
Operating Income (Reported) -$90.1K $2.2M $1.9M -$2.9M -$776.3K
Operating Income (Adjusted) -$90.1K $2.2M $1.9M -$2.9M -$776.3K
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $20.5M $20.8M $15.2M $24.4M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.8M $15.1M $15M $20.3M --
Gross Profit $5.7M $5.7M $152.9K $4.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.8M $4.1M $3.2M $3.5M --
Other Inc / (Exp) $643.7K $14.4K $169.3K $69.5K --
Operating Expenses $3.8M $4.1M $3.2M $3.5M --
Operating Income $1.9M $1.6M -$3.1M $542.7K --
 
Net Interest Expenses $3.9K $2.6K $1.1K -- --
EBT. Incl. Unusual Items $2.6M $1.7M -$2.8M $657.7K --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $706.2K $497.2K -$679.8K $249.9K --
Net Income to Company $1.9M $1.2M -$2.1M $407.8K --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.9M $1.2M -$2.1M $407.8K --
 
Basic EPS (Cont. Ops) $0.13 $0.09 -$0.15 $0.03 --
Diluted EPS (Cont. Ops) $0.13 $0.08 -$0.15 $0.03 --
Weighted Average Basic Share $43.3M $43.5M $43.6M $43.6M --
Weighted Average Diluted Share $44.1M $43.9M $43.6M $43.8M --
 
EBITDA $2.2M $1.9M -$2.7M $1M --
EBIT $1.9M $1.6M -$3.1M $542.6K --
 
Revenue (Reported) $20.5M $20.8M $15.2M $24.4M --
Operating Income (Reported) $1.9M $1.6M -$3.1M $542.7K --
Operating Income (Adjusted) $1.9M $1.6M -$3.1M $542.6K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $195.2K $5.1M $8.3M $8.8M $4.4M
Short Term Investments -- -- -- -- $1M
Accounts Receivable, Net $2.9M $4.9M $3.8M $4.4M $4.9M
Inventory $3.7M $3.9M $4.9M $4.6M $4.3M
Prepaid Expenses $71.5K -- -- -- --
Other Current Assets -- $225.9K $211.2K $276.4K $481K
Total Current Assets $6.9M $14.1M $17.8M $18.1M $14.2M
 
Property Plant And Equipment $1.3M $1.9M $1.8M $1.9M $2.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $8.3M $18.8M $21.7M $21.6M $18.9M
 
Accounts Payable $909.3K $2.1M $1.8M $2.5M $3.1M
Accrued Expenses $804.1K $1.1M $820.9K $1.1M $913.3K
Current Portion Of Long-Term Debt $58.1K $55.9K $43.7K $46.8K $8.1K
Current Portion Of Capital Lease Obligations $25K $155K $157K $160K $160K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.8M $5.1M $5.4M $4.1M $4.3M
 
Long-Term Debt $154.6K $529.7K $363.8K $180.1K $26K
Capital Leases -- -- -- -- --
Total Liabilities $2M $5.6M $6M $4.3M $4.4M
 
Common Stock $137.5K $143.5K $144.6K $146K $146.6K
Other Common Equity Adj -- -- -- -- $15.5K
Common Equity $6.4M $13.2M $15.7M $17.3M $14.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.4M $13.2M $15.7M $17.3M $14.5M
 
Total Liabilities and Equity $8.3M $18.8M $21.7M $21.6M $18.9M
Cash and Short Terms $195.2K $5.1M $8.3M $8.8M $4.4M
Total Debt $212.7K $585.6K $407.5K $226.9K $34.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.8M $5.6M $8.8M $5.7M $4.3M
Short Term Investments -- -- -- $1M --
Accounts Receivable, Net $5M $5.8M $5M $3.7M $5.4M
Inventory $3.8M $4.9M $4.8M $4.4M $5.4M
Prepaid Expenses $132.3K $246.7K -- -- --
Other Current Assets -- -- $337.5K $506.1K --
Total Current Assets $12.8M $16.5M $19M $14.7M $15.8M
 
Property Plant And Equipment $1.8M $1.9M $1.9M $2.3M $2.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $17.5M $20.6M $22.5M $19.2M $20.4M
 
Accounts Payable $1.7M $2M $2.2M $2.5M $3.5M
Accrued Expenses $902.2K $865.5K $1.1M $840.8K --
Current Portion Of Long-Term Debt $44.8K $43.1K $57.5K $20.1K --
Current Portion Of Capital Lease Obligations $153K $157K $159K $160K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4M $4.8M $5.1M $3.7M $5.1M
 
Long-Term Debt $584.6K $405.9K $216.7K $64K $209K
Capital Leases -- -- -- -- --
Total Liabilities $4.5M $5.2M $5.4M $3.8M $5.3M
 
Common Stock $143.5K $144.4K $146K $146.6K $146.7K
Other Common Equity Adj -- -- -- $17.5K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $12.9M $15.3M $17.2M $15.4M $15.1M
 
Total Liabilities and Equity $17.5M $20.6M $22.5M $19.2M $20.4M
Cash and Short Terms $3.8M $5.6M $8.8M $5.7M $4.3M
Total Debt $782.4K $449K $274.2K $84.1K $209K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $908.1K $3.2M $2.1M $1.4M -$3.1M
Depreciation & Amoritzation $530.4K $469.3K $445.7K $489.1K $547.2K
Stock-Based Compensation $117.8K $174.1K $250.4K $204.8K $310.1K
Change in Accounts Receivable $1.2M -$2M $406.4K -$8.7K -$562.9K
Change in Inventories -$609.7K -$202.1K -$964.3K $294K $250.9K
Cash From Operations $1.7M $2M $3.6M $1.3M -$3.5M
 
Capital Expenditures $323K $514.3K $439.8K $718.3K $994.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$312K -$512.3K -$436.4K -$718.3K -$2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$45.8K -$58.1K -$56K -$43.7K -$46.8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.3M $3.4M $101.4K -$2.3K -$46.8K
 
Beginning Cash (CF) $134K $5.1M $8.3M $8.8M $3.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $61.2K $4.9M $3.2M $546.9K -$5.5M
Ending Cash (CF) $195.2K $9.9M $11.5M $9.4M -$2.2M
 
Levered Free Cash Flow $1.3M $1.5M $3.1M $549.2K -$4.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.7M $987.9K $171.1K -$1M $208K
Depreciation & Amoritzation $127.1K $104.8K $110.3K $131.7K $137.3K
Stock-Based Compensation $28.1K $43.4K $27.9K $44.5K $49.4K
Change in Accounts Receivable -$599.9K -$1.3M $125.7K $245.8K $242K
Change in Inventories $216.2K -$202.8K -$14.2K -$311.7K -$185.4K
Cash From Operations $679K $661.4K $234.7K -$1.2M $1.1M
 
Capital Expenditures $135.2K $100.7K $133.8K $80.1K $178.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$133.2K -$100.7K -$133.8K -$333.7K -$190.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$8.8K -$15.4K -$11K -$11.8K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $276.2K -$38.5K -$3.3K -$11.8K --
 
Beginning Cash (CF) $3.8M $5.6M $8.8M $4.7M $3.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $822K $522.2K $97.6K -$1.5M $860.1K
Ending Cash (CF) $4.7M $6.1M $8.9M $3.2M $4.1M
 
Levered Free Cash Flow $543.8K $560.7K $100.9K -$1.3M $872.3K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.8M $2.1M $1.5M -$2M -$587.4K
Depreciation & Amoritzation $559.8K $374.3K $492.6K $495.5K $635.9K
Stock-Based Compensation $165K $233.7K $218.8K $279K $281.1K
Change in Accounts Receivable -$1.1M -$803.6K $812.2K $1M -$1.8M
Change in Inventories $414K -$1.1M $40.6K $394.5K -$950.3K
Cash From Operations $1.5M $2.3M $3.7M -$1.9M -$923.8K
 
Capital Expenditures $335.8K $607.8K $614.8K $1M $563.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$327.8K -$607.8K -$611.4K -$2.1M -$595.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid $334.5K -$60.3K -$43K -$46K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.5M $38.6K $42K -$46K -$20.1K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.7M $1.8M $3.2M -$4M -$1.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.2M $1.7M $3.1M -$3M -$1.5M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $1.9M $1.2M -$2.1M $407.8K --
Depreciation & Amoritzation $316.4K $363.3K $369.6K $458.5K --
Stock-Based Compensation $207.3K $175.6K $250K $221K --
Change in Accounts Receivable -$965.8K -$559.9K $455.5K -$741.4K --
Change in Inventories -$956.9K $47.9K $148.6K -$1.1M --
Cash From Operations $872.2K $1.1M -$2.1M $447K --
 
Capital Expenditures $392.3K $567.4K $895.8K $465.4K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$392.3K -$567.4K -$1.9M -$485.3K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$45.5K -$32.5K -$34.8K -$8.1K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $68.3K $8.9K -$34.8K -$8.1K --
 
Beginning Cash (CF) $15.4M $24.8M $19.7M $7.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $548.2K $512.1K -$4M -$46.6K --
Ending Cash (CF) $15.9M $25.3M $15.6M $7.5M --
 
Levered Free Cash Flow $479.9K $503.1K -$3M -$18.4K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 64x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 35x

Sell
42
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 29x

Alerts

Sell
17
ICLR alert for Feb 13

ICON plc [ICLR] is down 39.93% over the past day.

Buy
67
CGNX alert for Feb 13

Cognex Corp. [CGNX] is up 36.39% over the past day.

Buy
77
IPGP alert for Feb 13

IPG Photonics Corp. [IPGP] is up 35.78% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock