Financhill
Sell
50

CMPS Quote, Financials, Valuation and Earnings

Last price:
$6.84
Seasonality move :
-19.06%
Day range:
$6.75 - $7.13
52-week range:
$2.25 - $7.15
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
17.48x
Volume:
868.2K
Avg. volume:
1.4M
1-year change:
69.85%
Market cap:
$657.2M
Revenue:
--
EPS (TTM):
-$2.68
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $175K $329.8K $242.9K $233.1K
Gross Profit -- -$175K -$329.8K -$242.9K -$233.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $23.4M $44M $65M $87.9M $119.1M
Selling, General & Admin $28M $39.2M $45.3M $49.6M $59.2M
Other Inc / (Exp) -$13.2M $2M $4.9M $3.9M -$209K
Operating Expenses $47.1M $83M $110M $137.2M $178M
Operating Income -$47.1M -$83.2M -$110.3M -$137.4M -$178.3M
 
Net Interest Expenses -- -- -- $2.2M $4.5M
EBT. Incl. Unusual Items -$60.3M -$81.2M -$105.5M -$131.1M -$174.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $32K -$9.4M -$14M -$12.1M -$19.5M
Net Income to Company -$60.3M -$71.7M -$91.4M -$118.9M -$155.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$60.3M -$71.7M -$91.4M -$118.9M -$155.2M
 
Basic EPS (Cont. Ops) -$3.55 -$1.79 -$2.16 -$2.33 -$2.30
Diluted EPS (Cont. Ops) -$3.55 -$1.79 -$2.16 -$2.33 -$2.30
Weighted Average Basic Share $17M $40M $42.4M $51M $67.5M
Weighted Average Diluted Share $17M $40M $42.4M $51M $67.5M
 
EBITDA -$47M -$83M -$110M -$137.2M -$178M
EBIT -$47.1M -$83.2M -$110.3M -$137.4M -$178.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$47.1M -$83.2M -$110.3M -$137.4M -$178.3M
Operating Income (Adjusted) -$47.1M -$83.2M -$110.3M -$137.4M -$178.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $99.6K $99.1K $658.2K $59.6K $14.9K
Gross Profit -$99.6K -$99.1K -$658.2K -$59.6K -$14.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12.1M $13.9M $21.4M $33.3M $27.2M
Selling, General & Admin $9.5M $11.5M $12.5M $15.1M $13.1M
Other Inc / (Exp) $3.4M $4.3M -$1.9M $4.6M --
Operating Expenses $21.6M $25.2M $33.2M $48.3M $40.3M
Operating Income -$21.7M -$25.3M -$33.9M -$48.4M -$40.3M
 
Net Interest Expenses -- -- $1.1M $1.1M $1.1M
EBT. Incl. Unusual Items -$18.3M -$21.1M -$35.8M -$42.8M -$141M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.5M -$2.8M -$2.6M -$4M -$4.1M
Net Income to Company -$15.9M -$18M -$33.4M -$39M -$137.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.8M -$18.2M -$33.2M -$38.9M -$136.9M
 
Basic EPS (Cont. Ops) -$0.38 -$0.43 -$0.67 -$0.57 -$1.44
Diluted EPS (Cont. Ops) -- -$0.43 -$0.67 -$0.57 -$1.44
Weighted Average Basic Share $41.7M $42.5M $49.6M $68.4M $95.3M
Weighted Average Diluted Share $41.7M $42.5M $49.6M $68.4M $95.3M
 
EBITDA -$21.6M -$25.2M -$33.2M -$48.3M -$40.3M
EBIT -$21.7M -$25.3M -$33.9M -$48.4M -$40.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$21.7M -$25.3M -$33.9M -$48.4M -$40.3M
Operating Income (Adjusted) -$21.7M -$25.3M -$33.9M -$48.4M -$40.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $262.5K $304K $1.9M $183.6K $261.5K
Gross Profit -$262.5K -$304K -$1.9M -$183.6K -$261.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $34.9M $58.5M $80.4M $114.6M $120.7M
Selling, General & Admin $31.4M $47.4M $50.7M $54.4M $60.8M
Other Inc / (Exp) -$6.3M $7.8M -$211K $6.2M --
Operating Expenses $66.1M $105.7M $129.2M $168.9M $181.2M
Operating Income -$66.3M -$106M -$131.1M -$169M -$181.5M
 
Net Interest Expenses -- -- $1.1M $4.5M $4.5M
EBT. Incl. Unusual Items -$72.6M -$98.2M -$130.8M -$158.4M -$262.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7.8M -$12.4M -$13.5M -$13.4M -$25.5M
Net Income to Company -$65M -$85.5M -$117.8M -$144.9M -$237.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$64.8M -$85.8M -$117.2M -$145M -$236.6M
 
Basic EPS (Cont. Ops) -$1.69 -$2.03 -$2.60 -$2.20 -$2.68
Diluted EPS (Cont. Ops) -$0.52 -$2.03 -$2.60 -$2.20 -$2.68
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$66.1M -$105.7M -$129.2M -$170.5M -$181.2M
EBIT -$66.3M -$106M -$131.1M -$169M -$181.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$66.3M -$106M -$131.1M -$169M -$181.5M
Operating Income (Adjusted) -$66.3M -$106M -$131.1M -$169M -$181.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $99.6K $251.9K $1.8M $183.7K $211.9K
Gross Profit -$99.6K -$251.9K -$1.8M -$183.7K -$211.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $30.4M $44.9M $60.5M $87.3M $88.8M
Selling, General & Admin $24.4M $32.7M $38.2M $43.1M $44.7M
Other Inc / (Exp) $2.2M $8M $2.9M $4.4M $22M
Operating Expenses $50.6M $77.4M $96.9M $130.1M $133.3M
Operating Income -$50.7M -$77.6M -$98.7M -$130.3M -$133.5M
 
Net Interest Expenses -- -- $1.1M $3.4M $3.4M
EBT. Incl. Unusual Items -$48.5M -$69.7M -$95.2M -$122.6M -$210.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.5M -$9.6M -$9.2M -$10.4M -$16.5M
Net Income to Company -$46.2M -$60M -$86.3M -$112.3M -$194.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$46M -$60.1M -$86M -$112.2M -$193.7M
 
Basic EPS (Cont. Ops) -$1.17 -$1.42 -$1.86 -$1.67 -$2.05
Diluted EPS (Cont. Ops) -$0.79 -$1.42 -$1.86 -$1.67 -$2.05
Weighted Average Basic Share $118.1M $127M $137.9M $201M $277.9M
Weighted Average Diluted Share $118.1M $127M $137.9M $201M $277.9M
 
EBITDA -$50.5M -$77.4M -$96.9M -$130.1M -$133.3M
EBIT -$50.7M -$77.6M -$98.7M -$130.3M -$133.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$50.7M -$77.6M -$98.7M -$130.3M -$133.5M
Operating Income (Adjusted) -$50.7M -$77.6M -$98.7M -$130.3M -$133.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $190.3M $273.3M $143.4M $220.6M $165.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $5.8M $8.3M $31.6M $9.8M $11.8M
Other Current Assets $509K $1.4M $1M $1.9M $2.2M
Total Current Assets $202.4M $294.5M $191.7M $261.3M $201.3M
 
Property Plant And Equipment $245K $4.1M $2.6M $4.7M $2.2M
Long-Term Investments $529K $525K $469K $469K $469K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $57K $213K $327K $202K $200K
Total Assets $203.5M $300.9M $197.3M $276M $213.7M
 
Accounts Payable $2.7M -- -- -- $12.3M
Accrued Expenses $1.4M $4.4M $3M $3.2M $5.3M
Current Portion Of Long-Term Debt -- -- -- -- $5.5M
Current Portion Of Capital Lease Obligations -- $2.2M $1.5M $2.4M $1.7M
Other Current Liabilities $413K $268K $656K $1M $1.3M
Total Current Liabilities $6.9M $15.1M $15.6M $19.6M $34M
 
Long-Term Debt -- $1.4M $418K $30.6M $25M
Capital Leases -- -- -- -- --
Total Liabilities $6.9M $16.5M $16M $50.2M $59M
 
Common Stock $367K $463K $468K $635K $702K
Other Common Equity Adj $14.6M $8.8M -$16.9M -$16.9M -$16.2M
Common Equity $196.6M $284.4M $181.3M $225.7M $154.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $196.6M $284.4M $181.3M $225.7M $154.7M
 
Total Liabilities and Equity $203.5M $300.9M $197.3M $276M $213.7M
Cash and Short Terms $190.3M $273.3M $143.4M $220.6M $165.5M
Total Debt -- $1.4M $418K $30.6M $30.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $294.1M $173.2M $248.4M $207.3M $186.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $9.4M $25.7M $9.3M $11.5M $13M
Other Current Assets $1.1M $1.3M $2.1M $1.8M --
Total Current Assets $311.5M $218.5M $284.8M $233.7M $242.4M
 
Property Plant And Equipment $355K $2.9M $4.5M $2.7M $3.9M
Long-Term Investments $521K $432K $469K -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $219K $299K $5.9M $6.5M --
Total Assets $314.7M $224.5M $299M $247.3M $255.6M
 
Accounts Payable -- -- -- $8.2M $5.2M
Accrued Expenses $3M $2.8M $3.1M $13.5M --
Current Portion Of Long-Term Debt -- -- -- $2.2M --
Current Portion Of Capital Lease Obligations -- $1.8M $2.1M $2.3M --
Other Current Liabilities $443K $745K $1.2M -- --
Total Current Liabilities $9.3M $29.5M $15.4M $26.2M $197.5M
 
Long-Term Debt -- $425K $30.4M $28.1M $20.6M
Capital Leases -- -- -- -- --
Total Liabilities $9.3M $30M $45.8M $54.3M $218M
 
Common Stock $459K $468K $634K $699K $973K
Other Common Equity Adj $7.8M -$30.6M -$17.5M -$16.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $305.4M $194.6M $253.3M $193M $37.6M
 
Total Liabilities and Equity $314.7M $224.5M $299M $247.3M $255.6M
Cash and Short Terms $294.1M $173.2M $248.4M $207.3M $186.3M
Total Debt -- $425K $30.4M $30.3M $33.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$60.3M -$71.7M -$91.4M -$118.9M -$155.2M
Depreciation & Amoritzation $112K $175K $329.8K $242.9K $233.1K
Stock-Based Compensation $18M $8.6M $13.1M $17.3M $19.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$41.4M -$67.7M -$105.4M -$97.8M -$119.2M
 
Capital Expenditures -- $334K $595.6K $66.3K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$628K -$334K -$595.6K -$64.2K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $29.6M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$1M -$239K
Cash From Financing $194.2M $156.6M $1M $174.5M $63.9M
 
Beginning Cash (CF) $25M $273.3M $143.4M $220.6M $165.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $152.1M $83M -$129.9M $77.6M -$55.2M
Ending Cash (CF) $190.4M $350.8M -$11.4M $299.1M $110.5M
 
Levered Free Cash Flow -$41.5M -$68.1M -$106M -$97.8M -$119.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$15.9M -$18M -$33.4M -$39M -$137.9M
Depreciation & Amoritzation $46.2K $85.5K $662.7K $59.8K $14.1K
Stock-Based Compensation $2.3M $3.4M $4.5M $5M $3.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$14M -$17.1M -$18M -$22.5M -$34.8M
 
Capital Expenditures $86.4K -$7K $18K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$86.4K $7K -$18K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1K -$76K -$53K --
Cash From Financing $294.2K -$1.6M $118.1M $213.2K -$701.7K
 
Beginning Cash (CF) $294.1M $173.2M $248.4M $207.3M $186.3M
Foreign Exchange Rate Adjustment $4.7M -$14.8M $178.5K $565.1K -$844.1K
Additions / Reductions -$22.2M -$33.4M $100.3M -$21.7M -$36.4M
Ending Cash (CF) $276.6M $125M $348.9M $186.2M $149.1M
 
Levered Free Cash Flow -$14.1M -$17.1M -$18M -$22.5M -$34.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$65M -$85.5M -$117.8M -$144.9M -$237.6M
Depreciation & Amoritzation $151.3K $283.3K $1.9M -$1.4M $260K
Stock-Based Compensation $7.2M $12.6M $16.5M $19.3M $15.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$62.2M -$80.2M -$115.2M -$105.6M -$161.3M
 
Capital Expenditures $268.5K $576.4K $178K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$273.6K -$576.4K -$175.9K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$318K --
Cash From Financing $156.2M -$730.7K $174.7M $63.9M $140.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $97.8M -$120.1M $74.7M -$41.3M -$20.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$62.5M -$80.8M -$115.4M -$105.6M -$161.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$46.2M -$60M -$86.3M -$112.3M -$194.7M
Depreciation & Amoritzation $123.2K $231.6K $1.8M $183.9K $210.7K
Stock-Based Compensation $5.9M $9.7M $13.1M $15.1M $10.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$45.5M -$58M -$69.9M -$77.8M -$119.9M
 
Capital Expenditures $86.4K $484K $66.3K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$241.4K -$484K -$64.3K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $29.6M -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$963K -$238K --
Cash From Financing $156.1M -$1.2M $174.6M $64M $141M
 
Beginning Cash (CF) $664M $624.3M $514.2M $699.6M $669.1M
Foreign Exchange Rate Adjustment $6.5M -$39.5M $860.7K $466K -$227.9K
Additions / Reductions $102M -$99.1M $105.5M -$13.4M $20.9M
Ending Cash (CF) $772.5M $485.7M $620.5M $686.7M $689.8M
 
Levered Free Cash Flow -$45.7M -$58.5M -$70M -$77.8M -$119.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock