Financhill
Sell
50

CMCO Quote, Financials, Valuation and Earnings

Last price:
$36.59
Seasonality move :
4.97%
Day range:
$35.86 - $37.32
52-week range:
$29.26 - $45.84
Dividend yield:
0.77%
P/E ratio:
69.03x
P/S ratio:
1.06x
P/B ratio:
1.17x
Volume:
331.6K
Avg. volume:
259K
1-year change:
-4.3%
Market cap:
$1B
Revenue:
$1B
EPS (TTM):
$0.53
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $809.2M $649.6M $906.6M $936.2M $1B
Revenue Growth (YoY) -7.66% -19.71% 39.55% 3.28% 8.26%
 
Cost of Revenues $526M $429.4M $590.8M $594.1M $638.7M
Gross Profit $283.2M $220.2M $315.7M $342.1M $374.8M
Gross Profit Margin 35% 33.9% 34.83% 36.54% 36.98%
 
R&D Expenses $11.3M $12.4M $15.4M $20.9M $26.2M
Selling, General & Admin $168.9M $152.9M $201.3M $197.3M $212.1M
Other Inc / (Exp) $1.4M -$20.1M -$15.2M $4.6M -$7.7M
Operating Expenses $193.2M $178M $241.9M $244.3M $267.7M
Operating Income $90M $42.3M $73.8M $97.8M $107.1M
 
Net Interest Expenses $14.2M $12.1M $20.1M $27.9M $38M
EBT. Incl. Unusual Items $77.2M $10.1M $38.4M $74.5M $61.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.5M $970K $8.8M $26M $14.9M
Net Income to Company $59.7M $9.1M $29.7M $48.4M $46.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $59.7M $9.1M $29.7M $48.4M $46.6M
 
Basic EPS (Cont. Ops) $2.53 $0.38 $1.06 $1.69 $1.62
Diluted EPS (Cont. Ops) $2.50 $0.38 $1.04 $1.68 $1.61
Weighted Average Basic Share $23.6M $23.9M $28M $28.6M $28.7M
Weighted Average Diluted Share $23.9M $24.2M $28.4M $28.8M $29M
 
EBITDA $120.5M $50.3M $100.5M $144.4M $145.4M
EBIT $91.4M $22.2M $58.6M $102.4M $99.5M
 
Revenue (Reported) $809.2M $649.6M $906.6M $936.2M $1B
Operating Income (Reported) $90M $42.3M $73.8M $97.8M $107.1M
Operating Income (Adjusted) $91.4M $22.2M $58.6M $102.4M $99.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $157.8M $223.6M $231.7M $258.4M $242.3M
Revenue Growth (YoY) -24% 41.73% 3.62% 11.5% -6.24%
 
Cost of Revenues $101.8M $142.5M $145.4M $158.4M $167.5M
Gross Profit $56M $81.1M $86.3M $100M $74.7M
Gross Profit Margin 35.51% 36.28% 37.24% 38.69% 30.85%
 
R&D Expenses $2.9M $3.8M $5.5M $6.5M $6.1M
Selling, General & Admin $34.1M $47.4M $47M $52.6M $50.3M
Other Inc / (Exp) -$17M $213K -$1.5M -$2.2M -$22.4M
Operating Expenses $40.2M $57.5M $58.9M $66.6M $63.9M
Operating Income $15.8M $23.7M $27.4M $33.4M $10.8M
 
Net Interest Expenses $3M $4.6M $6.8M $10.2M $8.4M
EBT. Incl. Unusual Items -$4.1M $19.3M $19.1M $20.9M -$20M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$45K $4.1M $5M $5.1M -$4.9M
Net Income to Company -$4.1M $15.2M $14.1M $15.8M -$15M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.1M $15.2M $14.1M $15.8M -$15M
 
Basic EPS (Cont. Ops) -$0.17 $0.53 $0.49 $0.55 -$0.52
Diluted EPS (Cont. Ops) -$0.17 $0.53 $0.49 $0.55 -$0.52
Weighted Average Basic Share $23.9M $28.4M $28.6M $28.7M $28.9M
Weighted Average Diluted Share $23.9M $28.8M $28.7M $29M $28.9M
 
EBITDA $6M $34.4M $36.3M $42.7M $589K
EBIT -$1.1M $23.9M $25.8M $31.1M -$11.6M
 
Revenue (Reported) $157.8M $223.6M $231.7M $258.4M $242.3M
Operating Income (Reported) $15.8M $23.7M $27.4M $33.4M $10.8M
Operating Income (Adjusted) -$1.1M $23.9M $25.8M $31.1M -$11.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $685.7M $789.9M $921.5M $978.1M $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $450.8M $515.3M $592.1M $618.2M $649.7M
Gross Profit $234.9M $274.6M $329.4M $359.9M $352M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.2M $14.1M $18.5M $22.8M $26M
Selling, General & Admin $155.8M $182.7M $195.4M $207.3M $211.6M
Other Inc / (Exp) -$18.7M -$15.1M -$1.6M $3.1M -$28.5M
Operating Expenses $179.7M $215.5M $239.8M $257.4M $267.7M
Operating Income $55.2M $59.1M $89.6M $102.4M $84.3M
 
Net Interest Expenses $12.8M $16.3M $22.7M $33.8M $35.7M
EBT. Incl. Unusual Items $23.6M $27.7M $65.3M $71.7M $20M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.2M $3.5M $21.1M $20.7M $4.9M
Net Income to Company $17.4M $24.1M $44.2M $51M $15.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $17.4M $24.1M $44.2M $51M $15.1M
 
Basic EPS (Cont. Ops) $0.74 $0.94 $1.54 $1.77 $0.53
Diluted EPS (Cont. Ops) $0.73 $0.92 $1.53 $1.77 $0.53
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $65M $78.8M $129.8M $149M $103.2M
EBIT $36.4M $43.9M $88M $105.5M $55.8M
 
Revenue (Reported) $685.7M $789.9M $921.5M $978.1M $1B
Operating Income (Reported) $55.2M $59.1M $89.6M $102.4M $84.3M
Operating Income (Adjusted) $36.4M $43.9M $88M $105.5M $55.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $296.9M $437.1M $452M $493.9M $482M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $196M $281.9M $283.2M $307.3M $318.2M
Gross Profit $100.8M $155.2M $168.8M $186.6M $163.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.7M $7.4M $10.6M $12.4M $12.3M
Selling, General & Admin $71.2M $101M $95.1M $105M $104.5M
Other Inc / (Exp) -$19.5M -$14.5M -$867K -$2.4M -$23.3M
Operating Expenses $83.2M $120.8M $118.6M $131.8M $131.8M
Operating Income $17.6M $34.4M $50.2M $54.8M $32M
 
Net Interest Expenses $6.2M $10.4M $13M $18.8M $16.6M
EBT. Incl. Unusual Items -$8.1M $9.5M $36.4M $33.6M -$7.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1M $1.6M $13.8M $8.5M -$1.5M
Net Income to Company -$7.1M $7.9M $22.5M $25.1M -$6.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.1M $7.9M $22.5M $25.1M -$6.4M
 
Basic EPS (Cont. Ops) -$0.29 $0.26 $0.78 $0.87 -$0.22
Diluted EPS (Cont. Ops) -$0.29 $0.26 $0.78 $0.87 -$0.22
Weighted Average Basic Share $47.7M $55.2M $57.2M $57.4M $57.7M
Weighted Average Diluted Share $47.7M $55.5M $57.4M $57.9M $58M
 
EBITDA $12.3M $40.9M $70.2M $74.9M $32.7M
EBIT -$1.9M $19.9M $49.3M $52.4M $8.7M
 
Revenue (Reported) $296.9M $437.1M $452M $493.9M $482M
Operating Income (Reported) $17.6M $34.4M $50.2M $54.8M $32M
Operating Income (Adjusted) -$1.9M $19.9M $49.3M $52.4M $8.7M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $114.5M $202.1M $115.4M $133.2M $114.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $123.7M $105.5M $147.5M $151.5M $171.2M
Inventory $127.4M $111.5M $172.1M $179.4M $186.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.2M $22.8M $31.5M $32.3M $42.8M
Total Current Assets $382.7M $441.8M $466.6M $496.2M $514.2M
 
Property Plant And Equipment $79.5M $74.8M $97.9M $94.4M $106.4M
Long-Term Investments $7.3M $8M $10.3M $10.4M $11.4M
Goodwill $319.7M $331.2M $648.8M $644.6M $710.3M
Other Intangibles $218M $213.4M $390.8M $362.5M $385.6M
Other Long-Term Assets $59.8M $61.3M $68.9M $88.3M $96.2M
Total Assets $1.1B $1.2B $1.7B $1.7B $1.8B
 
Accounts Payable $57.3M $68.6M $90.9M $76.7M $83.1M
Accrued Expenses $61.3M $63.7M $75.3M $79.4M $86.2M
Current Portion Of Long-Term Debt $4.5M $4.5M $40.6M $40.6M $50.7M
Current Portion Of Capital Lease Obligations $6.9M $7.7M $8M $8M $8.7M
Other Current Liabilities -- $13.9M $170K -- --
Total Current Liabilities $155.3M $183.9M $249.6M $241.7M $261.8M
 
Long-Term Debt $246.9M $244.5M $470.7M $431M $479.6M
Capital Leases -- -- -- -- --
Total Liabilities $629.7M $620.3M $912.9M $864.7M $943.9M
 
Common Stock $238K $240K $285K $286K $288K
Other Common Equity Adj -$114.4M -$60M -$49.9M -$38M -$39.7M
Common Equity $463.6M $530.1M $772.8M $833.8M $882.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $463.6M $530.1M $772.8M $833.8M $882.1M
 
Total Liabilities and Equity $1.1B $1.2B $1.7B $1.7B $1.8B
Cash and Short Terms $114.5M $202.1M $115.4M $133.2M $114.1M
Total Debt $251.3M $249M $511.2M $471.6M $530.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $186.6M $105.3M $88.9M $99.1M $55.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $92.5M $125.5M $140.3M $166.4M $170.7M
Inventory $112.1M $147.9M $192.8M $205M $201M
Prepaid Expenses -- -- -- -- --
Other Current Assets $18.1M $28.9M $37.5M $40.7M $40.4M
Total Current Assets $409.3M $407.6M $459.5M $511.2M $467.7M
 
Property Plant And Equipment $72.8M $97.1M $92.6M $100.6M $107.3M
Long-Term Investments $8.5M $10.1M $10.2M $10.8M $10.6M
Goodwill $330.9M $615.3M $627.9M $717.6M $718M
Other Intangibles $219.4M $392.7M $365.2M $397.4M $375.6M
Other Long-Term Assets $63.2M $61.2M $71.7M $87.6M $96.4M
Total Assets $1.1B $1.6B $1.6B $1.8B $1.8B
 
Accounts Payable $37.7M $71.5M $76.6M $71.4M $72.1M
Accrued Expenses $88.7M $104.9M $104.8M $141.5M $106.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $155.9M $236.9M $222M $263.6M $229.7M
 
Long-Term Debt $245.7M $392.7M $450.8M $514.2M $449.9M
Capital Leases -- -- -- -- --
Total Liabilities $652M $850.8M $844.9M $973.4M $880.8M
 
Common Stock $239K $284K $286K $287K $287K
Other Common Equity Adj -$92.9M -$64.9M -$61.7M -$44.7M -$14.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $480M $735.2M $784.4M $854M $896.1M
 
Total Liabilities and Equity $1.1B $1.6B $1.6B $1.8B $1.8B
Cash and Short Terms $186.6M $105.3M $88.9M $99.1M $55.7M
Total Debt $275.1M $453.2M $491.4M $564.8M $500.6M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $59.7M $9.1M $29.7M $48.4M $46.6M
Depreciation & Amoritzation $29.1M $28.2M $41.9M $41.9M $45.9M
Stock-Based Compensation $4.5M $8M $11.2M $10.4M $12M
Change in Accounts Receivable $2.9M $21.5M -$19M -$4.9M -$14.4M
Change in Inventories $15.8M $20.7M -$40.2M -$9.1M -$1.3M
Cash From Operations $106.8M $98.9M $48.9M $83.6M $67.2M
 
Capital Expenditures $9.4M $12.3M $13.1M $12.6M $24.8M
Cash Acquisitions -$214K -- -$539.8M -$1.6M -$108.1M
Cash From Investing -$10M -$5.5M -$554.3M -$13.9M -$133.4M
 
Dividends Paid (Ex Special Dividend) -$5.7M -$5.7M -$6.6M -$8M -$8M
Special Dividend Paid
Long-Term Debt Issued -- $25M $725M -- $120M
Long-Term Debt Repaid -$51.1M -$29.5M -$477.8M -$40.6M -$60.6M
Repurchase of Common Stock -- -- -- -$1M --
Other Financing Activities -$768K -$2M -$29.5M -$1.1M -$4.8M
Cash From Financing -$51.6M -$10.2M $420.7M -$50M $48.2M
 
Beginning Cash (CF) $71.3M $114.7M $202.4M $115.6M $133.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $45.3M $83.2M -$84.7M $19.7M -$18M
Ending Cash (CF) $114.7M $202.4M $115.6M $133.4M $114.4M
 
Levered Free Cash Flow $97.4M $86.6M $35.8M $71M $42.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$4.1M $15.2M $14.1M $15.8M -$15M
Depreciation & Amoritzation $7.1M $10.5M $10.4M $11.6M $12.2M
Stock-Based Compensation $1.9M $3.2M $2.9M $3.3M $3.1M
Change in Accounts Receivable $5.6M -$3.8M -$10.9M -$3.8M -$962K
Change in Inventories $15.1M -$11.2M -$9.3M -$3.2M $3.3M
Cash From Operations $37.4M $25.3M $17.3M $16.7M $9.4M
 
Capital Expenditures $1.7M $3.1M $2.3M $5M $5.4M
Cash Acquisitions -- $2.4M -- -$540K --
Cash From Investing -$2.9M -$364K -$2.2M -$6.3M -$4.9M
 
Dividends Paid (Ex Special Dividend) -$1.4M -$1.7M -$2M -$2M -$2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1M -$6.2M -$10.1M -$15.2M -$10.2M
Repurchase of Common Stock -- -- -- -- -$4.9M
Other Financing Activities -$881K -$65K $414K -$1.3M -$143K
Cash From Financing -$3.2M -$6.9M -$11.5M -$18.2M -$17.3M
 
Beginning Cash (CF) $152.5M $88.9M $85.9M $107.2M $68.6M
Foreign Exchange Rate Adjustment $3M -$1.4M -$405K -$89K $45K
Additions / Reductions $31.4M $18.1M $3.6M -$7.8M -$12.7M
Ending Cash (CF) $186.8M $105.6M $89.1M $99.3M $55.9M
 
Levered Free Cash Flow $35.7M $22.2M $15M $11.6M $3.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $17.4M $24.1M $44.2M $51M $15.1M
Depreciation & Amoritzation $28.6M $34.9M $41.8M $43.5M $47.5M
Stock-Based Compensation $5M $9.5M $9.4M $12.1M $11M
Change in Accounts Receivable $39.1M -$13.8M -$16.9M -$16.6M -$635K
Change in Inventories $33.3M -$20.3M -$49M -$748K $8.8M
Cash From Operations $115.9M $69.9M $37.1M $76.9M $66.4M
 
Capital Expenditures $7.4M $16.3M $11.6M $17.7M $24.6M
Cash Acquisitions -- -$473M -$68.4M -$108.1M --
Cash From Investing -$1.8M -$488.9M -$80.5M -$125.9M -$23.2M
 
Dividends Paid (Ex Special Dividend) -$5.7M -$6M -$7.4M -$8M -$8.1M
Special Dividend Paid
Long-Term Debt Issued $25M $650M $75M $120M --
Long-Term Debt Repaid -$23.3M -$488.5M -$36.8M -$45.6M -$65.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2M -$27.3M -$3.2M -$5.8M -$8M
Cash From Financing -$3.4M $338.1M $29.4M $60.2M -$85.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $110.7M -$80.9M -$14M $11.2M -$42.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $108.5M $53.6M $25.4M $59.3M $41.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$7.1M $7.9M $22.5M $25.1M -$6.4M
Depreciation & Amoritzation $14.2M $21M $20.9M $22.5M $24M
Stock-Based Compensation $4M $5.5M $3.6M $5.3M $4.2M
Change in Accounts Receivable $33.6M -$1.7M $381K -$11.4M $2.4M
Change in Inventories $19M -$22M -$30.8M -$22.4M -$12.3M
Cash From Operations $46.9M $17.9M $6.1M -$558K -$1.4M
 
Capital Expenditures $2.8M $6.8M $5.3M $10.3M $10.1M
Cash Acquisitions -- -$473M -$1.6M -$108.1M --
Cash From Investing $2.5M -$480.8M -$7M -$119M -$8.9M
 
Dividends Paid (Ex Special Dividend) -$2.9M -$3.1M -$4M -$4M -$4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $25M $650M -- $120M --
Long-Term Debt Repaid -$2.2M -$461.3M -$20.3M -$25.3M -$30.3M
Repurchase of Common Stock -- -- -- -- -$4.9M
Other Financing Activities -$1.8M -$27.1M -$758K -$5.4M -$8.6M
Cash From Financing $18.5M $366.9M -$24.4M $85.8M -$47.8M
 
Beginning Cash (CF) $267.2M $291.3M $201.6M $240.7M $183M
Foreign Exchange Rate Adjustment $4.1M -$821K -$1.2M -$325K -$326K
Additions / Reductions $68M -$96M -$25.3M -$33.8M -$58.1M
Ending Cash (CF) $339.3M $194.5M $175M $206.6M $124.6M
 
Levered Free Cash Flow $44.2M $11.2M $861K -$10.9M -$11.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 7.8% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 11.48% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 2.74% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock