Financhill
Buy
66

CMCO Quote, Financials, Valuation and Earnings

Last price:
$17.82
Seasonality move :
3%
Day range:
$17.30 - $17.67
52-week range:
$11.78 - $38.31
Dividend yield:
1.59%
P/E ratio:
129.00x
P/S ratio:
0.52x
P/B ratio:
0.55x
Volume:
201.7K
Avg. volume:
244.1K
1-year change:
-51.91%
Market cap:
$504.8M
Revenue:
$963M
EPS (TTM):
$0.14
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $649.6M $906.6M $936.2M $1B $963M
Revenue Growth (YoY) -19.71% 39.55% 3.28% 8.26% -4.98%
 
Cost of Revenues $441.7M $609.2M $617.1M $665.8M $667.3M
Gross Profit $207.9M $297.3M $319.2M $347.7M $295.8M
Gross Profit Margin 32.01% 32.8% 34.09% 34.31% 30.71%
 
R&D Expenses $12.4M $15.3M $20.9M $26.2M $23.9M
Selling, General & Admin $152.9M $201.3M $197.3M $212.1M $217.3M
Other Inc / (Exp) -$20.1M -$15.2M $4.6M -$7.7M -$27.7M
Operating Expenses $162.5M $207.1M $218.3M $238.3M $237.4M
Operating Income $45.4M $90.2M $100.9M $109.4M $58.4M
 
Net Interest Expenses $10.6M $17.3M $22.4M $50.8M $43.1M
EBT. Incl. Unusual Items $10.1M $38.4M $74.5M $61.5M -$5.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $970K $8.8M $26M $14.9M -$367K
Net Income to Company $9.1M $29.7M $48.4M $46.6M -$5.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.1M $29.7M $48.4M $46.6M -$5.1M
 
Basic EPS (Cont. Ops) $0.38 $1.06 $1.69 $1.62 -$0.18
Diluted EPS (Cont. Ops) $0.38 $1.04 $1.68 $1.61 -$0.18
Weighted Average Basic Share $23.9M $28M $28.6M $28.7M $28.7M
Weighted Average Diluted Share $24.2M $28.4M $28.8M $29M $28.7M
 
EBITDA $81M $140.1M $150.7M $155.4M $106.6M
EBIT $45.4M $90.2M $100.9M $109.4M $58.4M
 
Revenue (Reported) $649.6M $906.6M $936.2M $1B $963M
Operating Income (Reported) $45.4M $90.2M $100.9M $109.4M $58.4M
Operating Income (Adjusted) $45.4M $90.2M $100.9M $109.4M $58.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $223.6M $231.7M $258.4M $242.3M $261M
Revenue Growth (YoY) 41.73% 3.62% 11.5% -6.24% 7.75%
 
Cost of Revenues $149.2M $152M $165.9M $175.1M $178.7M
Gross Profit $74.4M $79.7M $92.5M $67.2M $82.3M
Gross Profit Margin 33.28% 34.4% 35.81% 27.74% 31.54%
 
R&D Expenses $3.8M $5.5M $6.5M $6.1M $4.8M
Selling, General & Admin $47.4M $47M $52.6M $50.3M $65.5M
Other Inc / (Exp) $213K -$1.5M -$2.2M -$22.4M --
Operating Expenses $51.2M $52.5M $59.1M $56.4M $70.3M
Operating Income $23.2M $27.2M $33.4M $10.8M $12M
 
Net Interest Expenses $4.1M $11.6M $16.5M $14.3M $9.7M
EBT. Incl. Unusual Items $19.3M $19.1M $20.9M -$20M $3.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.1M $5M $5.1M -$4.9M -$1.4M
Net Income to Company $15.2M $14.1M $15.8M -$15M $4.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.2M $14.1M $15.8M -$15M $4.6M
 
Basic EPS (Cont. Ops) $0.54 $0.49 $0.55 -$0.52 $0.16
Diluted EPS (Cont. Ops) $0.53 $0.49 $0.55 -$0.52 $0.16
Weighted Average Basic Share $28.4M $28.6M $28.7M $28.9M $28.7M
Weighted Average Diluted Share $28.8M $28.7M $29M $28.9M $28.9M
 
EBITDA $35.7M $39.4M $47.3M $23M $24.3M
EBIT $23.2M $27.2M $33.4M $10.8M $12M
 
Revenue (Reported) $223.6M $231.7M $258.4M $242.3M $261M
Operating Income (Reported) $23.2M $27.2M $33.4M $10.8M $12M
Operating Income (Adjusted) $23.2M $27.2M $33.4M $10.8M $12M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $789.9M $921.5M $978.1M $1B $978M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $534.5M $619M $645.5M $679.5M $679.1M
Gross Profit $255.4M $302.4M $332.6M $322.1M $298.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $14.1M $18.5M $22.8M $26M $21.2M
Selling, General & Admin $182.7M $195.4M $207.3M $211.6M $237.6M
Other Inc / (Exp) -$15.1M -$1.6M $3.1M -$28.5M --
Operating Expenses $191.1M $213.8M $230M $237.6M $258.8M
Operating Income $64.3M $88.7M $102.6M $84.5M $40.1M
 
Net Interest Expenses $13.3M $26.4M $45.2M $53.8M $41.3M
EBT. Incl. Unusual Items $27.7M $65.3M $71.7M $20M $3.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.5M $21.1M $20.7M $4.9M -$66K
Net Income to Company $24.1M $44.2M $51M $15.1M $4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $24.1M $44.2M $51M $15.1M $4M
 
Basic EPS (Cont. Ops) $0.94 $1.55 $1.78 $0.53 $0.14
Diluted EPS (Cont. Ops) $0.92 $1.54 $1.77 $0.52 $0.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $106.8M $138.4M $154.8M $132M $88.8M
EBIT $64.3M $88.7M $102.6M $84.5M $40.1M
 
Revenue (Reported) $789.9M $921.5M $978.1M $1B $978M
Operating Income (Reported) $64.3M $88.7M $102.6M $84.5M $40.1M
Operating Income (Adjusted) $64.3M $88.7M $102.6M $84.5M $40.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $437.1M $452M $493.9M $482M $497M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $295M $296.3M $321.4M $333.2M $345M
Gross Profit $142.1M $155.8M $172.5M $148.8M $151.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.4M $10.6M $12.4M $12.3M $9.6M
Selling, General & Admin $101M $95.1M $105M $104.5M $124.8M
Other Inc / (Exp) -$14.5M -$867K -$2.4M -$23.3M $1.6M
Operating Expenses $108.4M $105.7M $117.4M $116.8M $134.4M
Operating Income $33.7M $50.1M $55M $32.1M $17.6M
 
Net Interest Expenses $9.6M $18.5M $31.4M $28.2M $19.4M
EBT. Incl. Unusual Items $9.5M $36.4M $33.6M -$7.9M $1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M $13.8M $8.5M -$1.5M -$1.2M
Net Income to Company $7.9M $22.5M $25.1M -$6.4M $2.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.9M $22.5M $25.1M -$6.4M $2.7M
 
Basic EPS (Cont. Ops) $0.26 $0.79 $0.87 -$0.22 $0.09
Diluted EPS (Cont. Ops) $0.26 $0.78 $0.87 -$0.22 $0.09
Weighted Average Basic Share $55.2M $57.2M $57.4M $57.7M $57.4M
Weighted Average Diluted Share $55.5M $57.4M $57.9M $58M $57.5M
 
EBITDA $58.6M $74.9M $82.2M $56.1M $42M
EBIT $33.7M $50.1M $55M $32.1M $17.6M
 
Revenue (Reported) $437.1M $452M $493.9M $482M $497M
Operating Income (Reported) $33.7M $50.1M $55M $32.1M $17.6M
Operating Income (Adjusted) $33.7M $50.1M $55M $32.1M $17.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $202.1M $115.4M $133.2M $114.1M $53.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $105.5M $147.5M $154.4M $173.7M $191.7M
Inventory $111.5M $172.1M $179.4M $186.1M $198.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $22.8M $31.5M $32.3M $42.8M $48M
Total Current Assets $441.8M $466.6M $496.2M $514.2M $465.8M
 
Property Plant And Equipment $108.9M $128.7M $147.9M $172M $165.7M
Long-Term Investments $19.8M $20.2M $16.7M $22.7M $21.7M
Goodwill $331.2M $648.8M $644.6M $710.3M $710.8M
Other Intangibles $213.4M $390.8M $362.5M $385.6M $356.6M
Other Long-Term Assets $61.3M $68.9M $88.3M $96.2M $86.5M
Total Assets $1.2B $1.7B $1.7B $1.8B $1.7B
 
Accounts Payable $68.6M $90.9M $76.7M $83.1M $93.3M
Accrued Expenses $63.7M $75.3M $79.4M $86.2M $76.9M
Current Portion Of Long-Term Debt $4.5M $40.6M $40.6M $50M $50M
Current Portion Of Capital Lease Obligations $7.7M $8M $8M $9.4M $10.7M
Other Current Liabilities $13.9M $170K -- -- --
Total Current Liabilities $183.9M $249.6M $241.7M $261.8M $257.9M
 
Long-Term Debt $271.8M $494.4M $477.5M $540.2M $480M
Capital Leases -- -- -- -- --
Total Liabilities $620.3M $912.9M $864.7M $943.9M $856.7M
 
Common Stock $240K $285K $286K $288K $286K
Other Common Equity Adj -$60M -$49.9M -$38M -$39.7M -$21.1M
Common Equity $530.1M $772.8M $833.8M $882.1M $882.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $530.1M $772.8M $833.8M $882.1M $882.1M
 
Total Liabilities and Equity $1.2B $1.7B $1.7B $1.8B $1.7B
Cash and Short Terms $202.1M $115.4M $133.2M $114.1M $53.7M
Total Debt $276.3M $534.9M $518.1M $590.9M $530.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $105.3M $88.9M $99.1M $55.7M $28M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $125.5M $140.3M $169.2M $179.2M $206.6M
Inventory $147.9M $192.8M $205M $201M $217.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $28.9M $37.5M $40.7M $40.4M --
Total Current Assets $407.6M $459.5M $511.2M $467.7M $480.5M
 
Property Plant And Equipment $128.6M $121.1M $152.9M $171.6M $161.5M
Long-Term Investments $15.7M $27.5M $16.9M $21.8M $22.8M
Goodwill $615.3M $627.9M $717.6M $718M --
Other Intangibles $392.7M $365.2M $397.4M $375.6M --
Other Long-Term Assets $61.2M $71.7M $87.6M $96.4M --
Total Assets $1.6B $1.6B $1.8B $1.8B $1.8B
 
Accounts Payable $71.5M $76.6M $71.4M $72.1M $96M
Accrued Expenses $104.9M $104.8M $141.5M $106.8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $236.9M $222M $263.6M $229.7M $265.9M
 
Long-Term Debt $417.2M $473.5M $560.7M $513.4M $464.3M
Capital Leases -- -- -- -- --
Total Liabilities $850.8M $844.9M $973.4M $880.8M $855.3M
 
Common Stock $284K $286K $287K $287K $287K
Other Common Equity Adj -$64.9M -$61.7M -$44.7M -$14.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $735.2M $784.4M $854M $896.1M $914.6M
 
Total Liabilities and Equity $1.6B $1.6B $1.8B $1.8B $1.8B
Cash and Short Terms $105.3M $88.9M $99.1M $55.7M $28M
Total Debt $477.8M $514.1M $611.4M $564.1M $515.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $9.1M $29.7M $48.4M $46.6M -$5.1M
Depreciation & Amoritzation $35.6M $49.9M $49.8M $45.9M $48.2M
Stock-Based Compensation $8M $11.2M $10.4M $12M $6.3M
Change in Accounts Receivable $21.5M -$19M -$4.9M -$14.4M $4.5M
Change in Inventories $20.7M -$40.2M -$9.1M -$1.3M -$13M
Cash From Operations $98.7M $49.2M $83.9M $67.3M $45.6M
 
Capital Expenditures $12.3M $13.1M $12.6M $24.8M $21.4M
Cash Acquisitions -- -- -- $108.1M --
Cash From Investing -$6.1M -$554.6M -$14.2M -$133.5M -$19.9M
 
Dividends Paid (Ex Special Dividend) $5.7M $6.6M $8M $8M $8M
Special Dividend Paid
Long-Term Debt Issued $25M $725M -- $120M --
Long-Term Debt Repaid -$29.5M -$477.8M -$40.6M -$60.6M -$60.7M
Repurchase of Common Stock -- -- $1M -- $10M
Other Financing Activities -$2M -$29.5M -$1.1M -$4.8M -$8.4M
Cash From Financing -$9.4M $420.7M -$50M $48.2M -$86.7M
 
Beginning Cash (CF) $202.1M $115.4M $133.2M $114.1M $53.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $87.7M -$86.7M $17.8M -$19.1M -$60.4M
Ending Cash (CF) $294.3M $26.6M $149M $94M -$6.2M
 
Levered Free Cash Flow $86.4M $36.1M $71.3M $42.5M $24.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $15.2M $14.1M $15.8M -$15M $4.6M
Depreciation & Amoritzation $12.5M $12.1M $13.9M $12.2M $12.2M
Stock-Based Compensation $3.2M $2.9M $3.3M $3.1M $2.8M
Change in Accounts Receivable -$3.8M -$10.9M -$3.8M -$962K $156K
Change in Inventories -$11.2M -$9.3M -$3.2M $3.3M -$1.6M
Cash From Operations $25.3M $17.3M $16.8M $9.4M $18.4M
 
Capital Expenditures $3.1M $2.3M $5M $5.4M $3.3M
Cash Acquisitions -$2.4M -- $540K -- --
Cash From Investing -$364K -$2.2M -$6.5M -$4.9M -$3.1M
 
Dividends Paid (Ex Special Dividend) $1.7M $2M $2M $2M $2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$6.2M -$10.1M -$15.2M -$10.2M --
Repurchase of Common Stock -- -- -- $4.9M --
Other Financing Activities -$65K $414K -$1.3M -$143K --
Cash From Financing -$6.9M -$11.5M -$18.2M -$17.3M -$17.7M
 
Beginning Cash (CF) $105.3M $88.9M $99.1M $55.7M $28M
Foreign Exchange Rate Adjustment -$1.4M -$405K -$89K $45K $1.8M
Additions / Reductions $16.7M $3.2M -$7.9M -$12.7M -$683K
Ending Cash (CF) $120.5M $91.7M $91M $43M $29.1M
 
Levered Free Cash Flow $22.2M $15M $11.8M $3.9M $15.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $24.1M $44.2M $51M $15.1M $4M
Depreciation & Amoritzation $42.5M $49.7M $52.2M $42.8M $48.6M
Stock-Based Compensation $9.5M $9.4M $12.1M $11M $6.7M
Change in Accounts Receivable -$13.8M -$16.9M -$16.6M -$635K -$6.5M
Change in Inventories -$20.3M -$49M -$748K $8.8M -$12M
Cash From Operations $69.1M $37.7M $77.1M $66.4M $47.2M
 
Capital Expenditures $16.3M $11.6M $17.7M $24.6M $17.9M
Cash Acquisitions $473M -$471.3M $106.5M -- --
Cash From Investing -$488.9M -$81.2M -$126.1M -$23.2M -$17.3M
 
Dividends Paid (Ex Special Dividend) $6M $7.4M $8M $8.1M $8M
Special Dividend Paid
Long-Term Debt Issued $650M $75M $120M -- --
Long-Term Debt Repaid -$488.5M -$36.8M -$45.6M -$65.6M --
Repurchase of Common Stock -- -- $1M $4.9M $5.1M
Other Financing Activities -$27.3M -$3.2M -$5.8M -$8M --
Cash From Financing $339M $29.4M $60.2M -$85.4M -$57.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$81.2M -$16.4M $10.2M -$43.4M -$27.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $52.8M $26.1M $59.4M $41.8M $29.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $7.9M $22.5M $25.1M -$6.4M $2.7M
Depreciation & Amoritzation $24.9M $24.7M $27.2M $24M $24.5M
Stock-Based Compensation $5.5M $3.6M $5.3M $4.2M $4.6M
Change in Accounts Receivable -$1.7M $381K -$11.4M $2.4M -$8.6M
Change in Inventories -$22M -$30.8M -$22.4M -$12.3M -$11.3M
Cash From Operations $17.9M $6.5M -$414K -$1.4M $248K
 
Capital Expenditures $6.8M $5.3M $10.3M $10.1M $6.5M
Cash Acquisitions $473M $1.6M $108.1M -- --
Cash From Investing -$480.8M -$7.3M -$119.2M -$8.9M -$6.3M
 
Dividends Paid (Ex Special Dividend) $3.1M $4M $4M $4M $4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $650M -- $120M -- $2.2M
Long-Term Debt Repaid -$461.3M -$20.3M -$25.3M -$30.3M --
Repurchase of Common Stock -- -- -- $4.9M --
Other Financing Activities -$27.1M -$758K -$5.4M -$8.6M -$1.2M
Cash From Financing $366.9M -$24.4M $85.8M -$47.8M -$18.7M
 
Beginning Cash (CF) $194M $174.5M $206.1M $124.1M $56.8M
Foreign Exchange Rate Adjustment -$821K -$1.2M -$325K -$326K -$825K
Additions / Reductions -$96.8M -$26.5M -$34.1M -$58.4M -$25.6M
Ending Cash (CF) $96.3M $146.8M $171.6M $65.3M $30.3M
 
Levered Free Cash Flow $11.2M $1.2M -$10.7M -$11.4M -$6.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock