Financhill
Sell
38

EML Quote, Financials, Valuation and Earnings

Last price:
$26.50
Seasonality move :
4.23%
Day range:
$26.55 - $26.90
52-week range:
$23.15 - $35.78
Dividend yield:
1.64%
P/E ratio:
15.68x
P/S ratio:
0.60x
P/B ratio:
1.37x
Volume:
5.9K
Avg. volume:
7.7K
1-year change:
-5.68%
Market cap:
$164.8M
Revenue:
$272.8M
EPS (TTM):
-$1.39
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $197.6M $246.5M $279.3M $258.9M $272.8M
Revenue Growth (YoY) -21.5% 24.75% 13.28% -7.31% 5.37%
 
Cost of Revenues $149.5M $189.8M $220.6M $197.1M $205.5M
Gross Profit $48.1M $56.8M $58.6M $61.8M $67.3M
Gross Profit Margin 24.33% 23.03% 20.99% 23.86% 24.66%
 
R&D Expenses $2.7M $4.1M $4.2M $5.6M $4.9M
Selling, General & Admin $30.2M $35.2M $39.5M $39.1M $42.2M
Other Inc / (Exp) $131.5K $3.4M $1.8M $855.2K -$353.4K
Operating Expenses $32.9M $39.3M $43.8M $44.7M $47.1M
Operating Income $15.1M $17.4M $14.9M $17M $20.1M
 
Net Interest Expenses $2.1M $1.7M $2.3M $2.8M $2.7M
EBT. Incl. Unusual Items $13.2M $19.1M $14.4M $15.1M $17.1M
Earnings of Discontinued Ops. -$5.6M -$6.8M $1.3M -$3.2M -$21.7M
Income Tax Expense $2.2M $2.9M $3.4M $3.3M $3.9M
Net Income to Company $11M $16.2M $13.6M $11.8M $13.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.4M $9.3M $12.3M $8.6M -$8.5M
 
Basic EPS (Cont. Ops) $0.87 $1.49 $1.98 $1.38 -$1.37
Diluted EPS (Cont. Ops) $0.86 $1.49 $1.97 $1.37 -$1.37
Weighted Average Basic Share $6.2M $6.3M $6.2M $6.2M $6.2M
Weighted Average Diluted Share $6.3M $6.3M $6.2M $6.3M $6.2M
 
EBITDA $22.1M $28.1M $23.9M $23.3M $25.7M
EBIT $15.3M $20.8M $16.7M $17.9M $19.8M
 
Revenue (Reported) $197.6M $246.5M $279.3M $258.9M $272.8M
Operating Income (Reported) $15.1M $17.4M $14.9M $17M $20.1M
Operating Income (Adjusted) $15.3M $20.8M $16.7M $17.9M $19.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $50.6M $59.6M $69.1M $63.8M $66.7M
Revenue Growth (YoY) -26.44% 17.94% 15.85% -7.64% 4.53%
 
Cost of Revenues $39.1M $47.6M $57.6M $46.7M $51.3M
Gross Profit $11.5M $12.1M $11.5M $17.1M $15.4M
Gross Profit Margin 22.66% 20.24% 16.61% 26.78% 23.04%
 
R&D Expenses $353.4K $1M $1.1M $1.3M $1.1M
Selling, General & Admin $6.9M $7.5M $9.4M $10.1M $11.2M
Other Inc / (Exp) -$837.6K $12.4K -$306.4K -$170.4K -$261K
Operating Expenses $7.3M $8.5M $10.5M $11.4M $12.4M
Operating Income $4.2M $3.6M $1M $5.7M $3M
 
Net Interest Expenses $497.6K $359.2K $691.7K $745.4K $671.7K
EBT. Incl. Unusual Items $2.9M $3.2M $21.4K $4.7M $2.1M
Earnings of Discontinued Ops. -$1.7M -$1.9M $209K -$491K -$227K
Income Tax Expense -$294.8K -$685.1K -$145.9K $728.4K $523.3K
Net Income to Company $3.2M $3.9M $2.7M $6.7M $23.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.4M $2M $376.3K $3.5M $1.3M
 
Basic EPS (Cont. Ops) $0.23 $0.32 $0.06 $0.56 $0.21
Diluted EPS (Cont. Ops) $0.22 $0.32 $0.06 $0.56 $0.21
Weighted Average Basic Share $6.2M $6.3M $6.2M $6.2M $6.2M
Weighted Average Diluted Share $6.3M $6.3M $6.2M $6.3M $6.2M
 
EBITDA $5.2M $5.6M $2.6M $6.9M $4.4M
EBIT $3.4M $3.6M $713.1K $5.5M $2.7M
 
Revenue (Reported) $50.6M $59.6M $69.1M $63.8M $66.7M
Operating Income (Reported) $4.2M $3.6M $1M $5.7M $3M
Operating Income (Adjusted) $3.4M $3.6M $713.1K $5.5M $2.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $211.1M $246.5M $279.3M $266.6M $279M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $161.3M $189.8M $220.6M $203.5M $211.1M
Gross Profit $49.8M $56.8M $58.6M $63.2M $68M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.6M $4.1M $4.2M $5.6M $4.9M
Selling, General & Admin $32M $35.2M $39.5M $41.8M $44.6M
Other Inc / (Exp) $576.7K $3.4M $1.8M -$684.8K -$353.4K
Operating Expenses $34.6M $39.3M $43.8M $47.4M $49.5M
Operating Income $15.2M $17.4M $14.9M $15.8M $18.5M
 
Net Interest Expenses $2.3M $1.7M $2.3M $3.1M $3.1M
EBT. Incl. Unusual Items $13.5M $19.1M $14.4M $12M $15.1M
Earnings of Discontinued Ops. -$5.9M -$6.8M $1.3M -$892.5K -$20.2M
Income Tax Expense $2.2M $2.9M $3.4M $2.5M $3.4M
Net Income to Company $11M $16.2M $13.6M $11.8M $13.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.4M $9.3M $12.3M $8.6M -$8.5M
 
Basic EPS (Cont. Ops) $0.87 $1.49 $1.98 $1.37 -$1.39
Diluted EPS (Cont. Ops) $0.86 $1.49 $1.97 $1.37 -$1.39
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $22.6M $28.1M $23.9M $20.5M $24M
EBIT $15.8M $20.8M $16.7M $15.1M $18.1M
 
Revenue (Reported) $211.1M $246.5M $279.3M $266.6M $279M
Operating Income (Reported) $15.2M $17.4M $14.9M $15.8M $18.5M
Operating Income (Adjusted) $15.8M $20.8M $16.7M $15.1M $18.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $246.5M $279.3M $266.6M $279M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $189.8M $220.6M $203.5M $211.1M --
Gross Profit $56.8M $58.6M $63.2M $68M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.1M $4.2M $5.6M $4.9M --
Selling, General & Admin $35.2M $39.5M $41.8M $44.6M --
Other Inc / (Exp) $3.4M $1.8M -$684.8K -$353.4K --
Operating Expenses $39.3M $43.8M $47.4M $49.5M --
Operating Income $17.4M $14.9M $15.8M $18.5M --
 
Net Interest Expenses $1.7M $2.3M $3.1M $3.1M --
EBT. Incl. Unusual Items $19.1M $14.4M $12M $15.1M --
Earnings of Discontinued Ops. -$6.8M $1.3M -$892.5K -$20.2M --
Income Tax Expense $2.9M $3.4M $2.5M $3.4M --
Net Income to Company $16.2M $13.6M $11.8M $13.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.3M $12.3M $8.6M -$8.5M --
 
Basic EPS (Cont. Ops) $1.49 $1.98 $1.37 -$1.39 --
Diluted EPS (Cont. Ops) $1.49 $1.97 $1.37 -$1.39 --
Weighted Average Basic Share $25M $24.9M $24.9M $24.8M --
Weighted Average Diluted Share $25.1M $24.9M $25.1M $24.9M --
 
EBITDA $28.1M $23.9M $20.5M $24M --
EBIT $20.8M $16.7M $15.1M $18.1M --
 
Revenue (Reported) $246.5M $279.3M $266.6M $279M --
Operating Income (Reported) $17.4M $14.9M $15.8M $18.5M --
Operating Income (Adjusted) $20.8M $16.7M $15.1M $18.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $15.3M $6.2M $10.2M $8M $14M
Short Term Investments -- -- -- $986.5K $2.1M
Accounts Receivable, Net $31.8M $43.2M $42.9M $34.2M $35.5M
Inventory $43.1M $62.9M $64.6M $58.4M $55.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.2M $6.9M $6.6M $5.4M $3.5M
Total Current Assets $111.7M $123.7M $125.3M $112.2M $115.6M
 
Property Plant And Equipment $41.6M $39.4M $38.3M $40.6M $41.7M
Long-Term Investments -- -- -- -- --
Goodwill $72.2M $72.2M $70.8M $58.6M $58.5M
Other Intangibles $32.5M $28.3M $24.3M $15.1M $12.7M
Other Long-Term Assets $15.8M -- -- $22.9M --
Total Assets $275.5M $266.3M $261.5M $252M $235.3M
 
Accounts Payable $21.3M $29.6M $27.6M $24.6M $19.7M
Accrued Expenses $3.4M $4.8M $3.9M $4M $9.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.8M $2.7M $3.1M $4.5M $3.8M
Other Current Liabilities $3.3M $581K -- $1.6M $2.6M
Total Current Liabilities $40.7M $49.6M $47M $42.7M $44.8M
 
Long-Term Debt $82.3M $63.8M $55.1M $41.1M $38.6M
Capital Leases -- -- -- -- --
Total Liabilities $171.2M $151.7M $134.9M $119.6M $114.6M
 
Common Stock $31.5M $32.6M $33.6M $34M $35.4M
Other Common Equity Adj -$1.4M -$356K $1.4M -- -$505.4K
Common Equity $104.3M $114.6M $126.6M $132.5M $120.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $104.3M $114.6M $126.6M $132.5M $120.7M
 
Total Liabilities and Equity $275.5M $266.3M $261.5M $252M $235.3M
Cash and Short Terms $15.3M $6.2M $10.2M $9M $16.1M
Total Debt $88.7M $71.3M $64.1M $43.9M $42.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $15.3M $6.2M $10.2M $8M $14M
Short Term Investments -- -- -- $986.5K $2.1M
Accounts Receivable, Net $31.8M $43.2M $42.9M $34.2M $35.5M
Inventory $43.1M $62.9M $64.6M $58.4M $55.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.2M $6.9M $6.6M $5.4M $3.5M
Total Current Assets $111.7M $123.7M $125.3M $112.2M $115.6M
 
Property Plant And Equipment $41.6M $39.4M $38.3M $40.6M $41.7M
Long-Term Investments -- -- -- -- --
Goodwill $72.2M $72.2M $70.8M $58.6M $58.5M
Other Intangibles $32.5M $28.3M $24.3M $15.1M $12.7M
Other Long-Term Assets $15.8M -- -- $22.9M --
Total Assets $275.5M $266.3M $261.5M $252M $235.3M
 
Accounts Payable $21.3M $29.6M $27.6M $24.6M $19.7M
Accrued Expenses $3.4M $4.8M $3.9M $4M $9.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.8M $2.7M $3.1M $4.5M $3.8M
Other Current Liabilities $3.3M $581K -- $1.6M $2.6M
Total Current Liabilities $40.7M $49.6M $47M $42.7M $44.8M
 
Long-Term Debt $82.3M $63.8M $55.1M $41.1M $38.6M
Capital Leases -- -- -- -- --
Total Liabilities $171.2M $151.7M $134.9M $119.6M $114.6M
 
Common Stock $31.5M $32.6M $33.6M $34M $35.4M
Other Common Equity Adj -$1.4M -$356K $1.4M -- -$505.4K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $104.3M $114.6M $126.6M $132.5M $120.7M
 
Total Liabilities and Equity $275.5M $266.3M $261.5M $252M $235.3M
Cash and Short Terms $15.3M $6.2M $10.2M $9M $16.1M
Total Debt $88.7M $71.3M $64.1M $43.9M $42.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $11M $16.2M $13.6M $11.8M $13.2M
Depreciation & Amoritzation $6.8M $7.2M $7.2M $5.4M $5.9M
Stock-Based Compensation $849.2K $1.1M $966.2K $364.7K $1.5M
Change in Accounts Receivable $311.9K -$11.3M -$1.1M $6.7M -$1.3M
Change in Inventories -$836.5K -$19.6M -$5.3M $6.1M $3.1M
Cash From Operations $20.7M -$2M $10.6M $26.5M $20.6M
 
Capital Expenditures $2.3M $3.7M $3.4M $5.5M $9.7M
Cash Acquisitions -$4.4M $17M $5.8M -$444.8K --
Cash From Investing -$9.8M $12.6M $5.1M -$5.4M -$8.5M
 
Dividends Paid (Ex Special Dividend) -$2.8M -$2.8M -$2.7M -$2.8M -$2.7M
Special Dividend Paid
Long-Term Debt Issued -- -- $10.3M $60M $3M
Long-Term Debt Repaid -$10M -$17.3M -$17.5M -$80M -$4.8M
Repurchase of Common Stock -$368.9K -$369.7K -$1.6M -$735.8K -$3.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$13.2M -$20.3M -$11.9M -$22.9M -$4.8M
 
Beginning Cash (CF) $18M $16.1M $6.6M $10.2M $8.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.3M -$9.7M $3.8M -$1.9M $7.3M
Ending Cash (CF) $16.1M $6.6M $10.2M $8.3M $14.8M
 
Levered Free Cash Flow $18.4M -$5.7M $7.2M $20.9M $10.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.2M $3.9M $2.7M $6.7M $23.1M
Depreciation & Amoritzation $1.8M $2.1M $1.8M $1.5M $1.6M
Stock-Based Compensation $197K $28K $266.7K $213.4K $578.4K
Change in Accounts Receivable -$2.7M -$1.7M $6.9M $5.7M $10.4M
Change in Inventories -$3.9M -$5.9M -$81.6K $1.6M $2.8M
Cash From Operations $4M -$2.3M $11.5M $7.2M $11.8M
 
Capital Expenditures $804.2K $1.6M $1.6M $1.5M $2.1M
Cash Acquisitions $1.6M -- $5.8M $102.8K --
Cash From Investing -$1.2M $12.8M $4.3M -$2.4M -$109.8K
 
Dividends Paid (Ex Special Dividend) -$695.7K -$693.2K -$683.8K -$696.6K -$679.4K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $260.8K -- $3M
Long-Term Debt Repaid -$6.2M -$12.8M -$10.8M -$5.1M -$2.5M
Repurchase of Common Stock -- -$369.7K -- -$490.2K -$1.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$6.9M -$13.9M -$11.4M -$6M -$4.3M
 
Beginning Cash (CF) $19.6M $10M $5.7M $9.5M $8.1M
Foreign Exchange Rate Adjustment $700.1K -$64.8K $63.6K -$820 -$644K
Additions / Reductions -$4.1M -$3.3M $4.5M -$1.2M $7.4M
Ending Cash (CF) $16.1M $6.6M $10.2M $8.3M $14.8M
 
Levered Free Cash Flow $3.2M -$3.9M $9.9M $5.8M $9.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $11M $16.2M $13.6M $11.8M $13.2M
Depreciation & Amoritzation $6.8M $7.2M $7.2M $5.4M $5.9M
Stock-Based Compensation $849.2K $1.1M $966.2K $364.7K $1.5M
Change in Accounts Receivable $311.9K -$11.3M -$1.1M $6.7M -$1.3M
Change in Inventories -$836.5K -$19.6M -$5.3M $6.1M $3.1M
Cash From Operations $20.7M -$2M $10.6M $26.5M $20.6M
 
Capital Expenditures $2.3M $3.7M $3.4M $5.5M $9.7M
Cash Acquisitions -$4.4M -- $5.8M -$444.8K --
Cash From Investing -$9.8M $12.6M $5.1M -$5.4M -$8.5M
 
Dividends Paid (Ex Special Dividend) -$2.8M -$2.8M -$2.7M -$2.8M -$2.7M
Special Dividend Paid
Long-Term Debt Issued -- -- $10.3M -- --
Long-Term Debt Repaid -$10M -$17.3M -$17.5M -$80M -$4.8M
Repurchase of Common Stock -$368.9K -$369.7K -$1.6M -$735.8K -$3.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$13.2M -$20.3M -$11.9M -$22.9M -$4.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.3M -$9.7M $3.8M -$1.9M $7.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $18.4M -$5.7M $7.2M $20.9M $10.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $16.2M $13.6M $11.8M $13.2M --
Depreciation & Amoritzation $7.2M $7.2M $5.4M $5.9M --
Stock-Based Compensation $1.1M $966.2K $364.7K $1.5M --
Change in Accounts Receivable -$11.3M -$1.1M $6.7M -$1.3M --
Change in Inventories -$19.6M -$5.3M $6.1M $3.1M --
Cash From Operations -$2M $10.6M $26.5M $20.6M --
 
Capital Expenditures $3.7M $3.4M $5.5M $9.7M --
Cash Acquisitions -- $5.8M -$444.8K -- --
Cash From Investing $12.6M $5.1M -$5.4M -$8.5M --
 
Dividends Paid (Ex Special Dividend) -$2.8M -$2.7M -$2.8M -$2.7M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $10.3M $60M $3M --
Long-Term Debt Repaid -$17.3M -$17.5M -$80M -$4.8M --
Repurchase of Common Stock -$369.7K -$1.6M -$735.8K -$3.1M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$20.3M -$11.9M -$22.9M -$4.8M --
 
Beginning Cash (CF) $62.1M $24.6M $46M $35.5M --
Foreign Exchange Rate Adjustment $174.8K -$193.5K -$37.6K -$711.9K --
Additions / Reductions -$9.7M $3.8M -$1.9M $7.3M --
Ending Cash (CF) $52.6M $28.2M $44.1M $42M --
 
Levered Free Cash Flow -$5.7M $7.2M $20.9M $10.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is CyberArk The Next Big Cybersecurity Stock?
Is CyberArk The Next Big Cybersecurity Stock?

CyberArk Software (NASDAQ: CYBR) recently reported phenomenal quarter numbers, passing…

Is the Market Going to Go Lower?
Is the Market Going to Go Lower?

The last month has been extremely difficult for the stock…

2 Dividend Stocks to Buy in a Recession
2 Dividend Stocks to Buy in a Recession

While many economists and investors initially expected 2025 to be…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
54
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
52
RGC alert for Mar 18

Regencell Bioscience Holdings [RGC] is up 73.51% over the past day.

Buy
63
EXOD alert for Mar 18

Exodus Movement [EXOD] is down 3.96% over the past day.

Sell
45
MNPR alert for Mar 18

Monopar Therapeutics [MNPR] is up 0.93% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock