Financhill
Sell
1

CLPT Quote, Financials, Valuation and Earnings

Last price:
$8.89
Seasonality move :
-6.19%
Day range:
$9.05 - $10.49
52-week range:
$9.05 - $30.10
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
8.00x
P/B ratio:
18.38x
Volume:
4M
Avg. volume:
618.1K
1-year change:
-32.44%
Market cap:
$291.8M
Revenue:
$31.4M
EPS (TTM):
-$0.83
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $12.8M $16.3M $20.6M $24M $31.4M
Revenue Growth (YoY) 14.37% 27.05% 26.09% 16.56% 31.04%
 
Cost of Revenues $3.7M $5M $7M $10.3M $12.3M
Gross Profit $9.1M $11.3M $13.5M $13.6M $19.1M
Gross Profit Margin 71.09% 69.27% 65.84% 56.83% 60.92%
 
R&D Expenses $4.7M $9M $10.9M $11.7M $12.4M
Selling, General & Admin $10.7M $15.7M $19M $24.4M $26.5M
Other Inc / (Exp) $882K -$63K -$22K -$29K -$40K
Operating Expenses $15.3M $24.7M $29.9M $36.1M $38.9M
Operating Income -$6.2M -$13.4M -$16.3M -$22.4M -$19.7M
 
Net Interest Expenses $1.4M $973K $81K -- --
EBT. Incl. Unusual Items -$6.8M -$14.4M -$16.4M -$22.1M -$18.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.8M -$14.4M -$16.4M -$22.1M -$18.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.8M -$14.4M -$16.4M -$22.1M -$18.9M
 
Basic EPS (Cont. Ops) -$0.43 -$0.70 -$0.68 -$0.90 -$0.70
Diluted EPS (Cont. Ops) -$0.43 -$0.70 -$0.68 -$0.90 -$0.70
Weighted Average Basic Share $15.8M $20.7M $24.2M $24.6M $27M
Weighted Average Diluted Share $15.8M $20.7M $24.2M $24.6M $27M
 
EBITDA -$5.7M -$12.7M -$15.6M -$21M -$17.8M
EBIT -$6.2M -$13.4M -$16.3M -$22.4M -$19.7M
 
Revenue (Reported) $12.8M $16.3M $20.6M $24M $31.4M
Operating Income (Reported) -$6.2M -$13.4M -$16.3M -$22.4M -$19.7M
Operating Income (Adjusted) -$6.2M -$13.4M -$16.3M -$22.4M -$19.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.6M $5.1M $5.8M $8.1M $8.9M
Revenue Growth (YoY) 29.97% 12.51% 11.97% 40.96% 9.1%
 
Cost of Revenues $1.5M $1.4M $2.5M $3.3M $3.3M
Gross Profit $3.1M $3.7M $3.3M $4.8M $5.6M
Gross Profit Margin 67.51% 72.13% 56.8% 59.68% 63.2%
 
R&D Expenses $2.6M $2.5M $2.4M $3.3M $3.5M
Selling, General & Admin $4.3M $5.1M $5.7M $6.7M $7.4M
Other Inc / (Exp) $62K -$25K -$12K -$11K --
Operating Expenses $6.9M $7.5M $8.2M $10M $10.9M
Operating Income -$3.8M -$3.8M -$4.9M -$5.2M -$5.3M
 
Net Interest Expenses $238K -- -- -- $543K
EBT. Incl. Unusual Items -$4M -$3.8M -$4.8M -$5M -$5.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $14K $8K
Net Income to Company -$4M -$3.8M -$4.8M -$5M -$5.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4M -$3.8M -$4.8M -$5M -$5.9M
 
Basic EPS (Cont. Ops) -$0.18 -$0.15 -$0.20 -$0.18 -$0.21
Diluted EPS (Cont. Ops) -$0.18 -$0.15 -$0.20 -$0.18 -$0.21
Weighted Average Basic Share $22.5M $24.5M $24.6M $27.6M $28.4M
Weighted Average Diluted Share $22.5M $24.5M $24.6M $27.6M $28.4M
 
EBITDA -$3.6M -$3.6M -$4.5M -$4.7M -$4.9M
EBIT -$3.8M -$3.8M -$4.9M -$5.2M -$5.3M
 
Revenue (Reported) $4.6M $5.1M $5.8M $8.1M $8.9M
Operating Income (Reported) -$3.8M -$3.8M -$4.9M -$5.2M -$5.3M
Operating Income (Adjusted) -$3.8M -$3.8M -$4.9M -$5.2M -$5.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $15.7M $19.7M $22.3M $30.4M $34.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.5M $6.2M $9.4M $12.1M $13.3M
Gross Profit $10.3M $13.5M $12.9M $18.4M $21.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.1M $10M $12.7M $11.7M $14M
Selling, General & Admin $13.8M $19.3M $22.4M $25.5M $29.8M
Other Inc / (Exp) $828K -$25K -$25K -$36K --
Operating Expenses $21.9M $29.3M $35.1M $37.2M $43.8M
Operating Income -$11.7M -$15.8M -$22.2M -$18.8M -$22.7M
 
Net Interest Expenses $1M $361K -- -- $623K
EBT. Incl. Unusual Items -$11.8M -$16.2M -$21.9M -$18.1M -$23.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $44K $51K
Net Income to Company -$11.8M -$16.2M -$21.9M -$18.1M -$23.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.8M -$16.2M -$21.9M -$18.1M -$23.1M
 
Basic EPS (Cont. Ops) -$0.58 -$0.68 -$0.89 -$0.69 -$0.83
Diluted EPS (Cont. Ops) -$0.58 -$0.68 -$0.89 -$0.69 -$0.83
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$10.8M -$15M -$21M -$16.9M -$20.9M
EBIT -$11.7M -$15.8M -$22.2M -$18.8M -$22.7M
 
Revenue (Reported) $15.7M $19.7M $22.3M $30.4M $34.3M
Operating Income (Reported) -$11.7M -$15.8M -$22.2M -$18.8M -$22.7M
Operating Income (Adjusted) -$11.7M -$15.8M -$22.2M -$18.8M -$22.7M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $15.4M $17.1M $23.6M $26.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.2M $7.5M $9.3M $10.3M --
Gross Profit $10.2M $9.6M $14.4M $16.3M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.3M $9.1M $9.1M $10.7M --
Selling, General & Admin $14.8M $18.3M $19.4M $22.7M --
Other Inc / (Exp) -$22K -$25K -$32K $4K --
Operating Expenses $22.1M $27.3M $28.5M $33.4M --
Operating Income -$11.9M -$17.7M -$14.1M -$17.1M --
 
Net Interest Expenses $197K -- -- $623K --
EBT. Incl. Unusual Items -$12.1M -$17.5M -$13.5M -$17.7M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $44K $51K --
Net Income to Company -$12.1M -$17.5M -$13.5M -$17.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.1M -$17.5M -$13.5M -$17.8M --
 
Basic EPS (Cont. Ops) -$0.50 -$0.71 -$0.50 -$0.63 --
Diluted EPS (Cont. Ops) -$0.50 -$0.71 -$0.50 -$0.63 --
Weighted Average Basic Share $72.2M $73.8M $80.5M $84.4M --
Weighted Average Diluted Share $72.2M $73.8M $80.5M $84.4M --
 
EBITDA -$11.2M -$16.7M -$12.7M -$15.7M --
EBIT -$11.9M -$17.7M -$14.1M -$17.1M --
 
Revenue (Reported) $15.4M $17.1M $23.6M $26.6M --
Operating Income (Reported) -$11.9M -$17.7M -$14.1M -$17.1M --
Operating Income (Adjusted) -$11.9M -$17.7M -$14.1M -$17.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $20.1M $54.1M $37.5M $23.1M $20.1M
Short Term Investments -- -- $9.9M -- --
Accounts Receivable, Net $1.9M $2.3M $2.7M $3.9M $5.4M
Inventory $3.2M $4.9M $9.3M $7.9M $6.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $244K $508K $1.7M $1.9M $1.7M
Total Current Assets $25.5M $61.9M $50.9M $36.2M $33.4M
 
Property Plant And Equipment $3.1M $2.8M $2.7M $5M $5.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $353K $265K $1M $1M $484K
Other Long-Term Assets $648K $644K $581K $495K $251K
Total Assets $29.5M $65.6M $55.5M $42.7M $39.2M
 
Accounts Payable $300K $427K $272K $393K $1.3M
Accrued Expenses $349K $537K $2.1M $1.1M $1.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $394K $507K $561K $424K $557K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.2M $4.8M $6.8M $7.4M $10.4M
 
Long-Term Debt $23.7M $11.8M $11.4M $13.5M $3M
Capital Leases -- -- -- -- --
Total Liabilities $27.1M $16.8M $18.6M $21.5M $13.8M
 
Common Stock $170K $237K $246K $247K $276K
Other Common Equity Adj -- -- -- -- --
Common Equity $2.4M $48.8M $36.9M $21.2M $25.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.4M $48.8M $36.9M $21.2M $25.4M
 
Total Liabilities and Equity $29.5M $65.6M $55.5M $42.7M $39.2M
Cash and Short Terms $20.1M $54.1M $37.5M $23.1M $20.1M
Total Debt $23.7M $11.8M $11.4M $13.5M $3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $57.7M $40.5M $24.3M $21.6M $38.2M
Short Term Investments -- $21.7M -- -- --
Accounts Receivable, Net $2.6M $3.4M $3M $4.5M $5.3M
Inventory $3.9M $8.3M $9M $7.1M $6.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $842K $1.7M $1.6M $1.8M --
Total Current Assets $65M $53.8M $37.3M $34.3M $51.3M
 
Property Plant And Equipment $2.8M $2.5M $5M $4.9M $8.1M
Long-Term Investments -- -- -- -- $180K
Goodwill -- -- -- -- --
Other Intangibles $287K $850K $969K $612K --
Other Long-Term Assets $605K $579K $514K $346K --
Total Assets $68.7M $57.7M $43.8M $40.2M $60.4M
 
Accounts Payable $777K $1.4M $789K $955K $723K
Accrued Expenses $1.1M $1.2M $953K $1.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $486K $537K $384K $536K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.6M $6.1M $5.6M $7.6M $8.1M
 
Long-Term Debt $19.7M $11.4M $13.6M $3.2M $35.4M
Capital Leases -- -- -- -- --
Total Liabilities $24.6M $17.9M $19.7M $11.2M $44.5M
 
Common Stock $229K $245K $246K $276K $284K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $44.1M $39.9M $24.1M $29M $15.9M
 
Total Liabilities and Equity $68.7M $57.7M $43.8M $40.2M $60.4M
Cash and Short Terms $57.7M $40.5M $24.3M $21.6M $38.2M
Total Debt $19.7M $11.4M $13.6M $3.2M $35.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.8M -$14.4M -$16.4M -$22.1M -$18.9M
Depreciation & Amoritzation $550K $692K $777K $1.5M $1.9M
Stock-Based Compensation $1.1M $2.1M $4.1M $6.1M $6.9M
Change in Accounts Receivable -$791K -$658K -$211K -$1.8M -$1.2M
Change in Inventories -$25K -$1.7M -$4.4M $1.2M $743K
Cash From Operations -$7.8M -$13M -$16.2M -$13.7M -$9M
 
Capital Expenditures $482K $168K $1.1M $1.1M $275K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$482K -$168K -$10.7M $8.9M -$275K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $25.2M -- -- -- --
Long-Term Debt Repaid -$2.8M -- -- -- -$10M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$599K -$336K -$210K -$424K
Cash From Financing $22.7M $46.9M $409K $296K $6.2M
 
Beginning Cash (CF) $20.1M $54.1M $27.6M $23.1M $20.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.4M $34M -$26.5M -$4.5M -$3M
Ending Cash (CF) $34.5M $88.1M $1.1M $18.7M $17.1M
 
Levered Free Cash Flow -$8.3M -$13.2M -$17.3M -$14.8M -$9.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4M -$3.8M -$4.8M -$5M -$5.9M
Depreciation & Amoritzation $184K $170K $423K $495K $426K
Stock-Based Compensation $586K $1.2M $1.6M $1.9M $2M
Change in Accounts Receivable -$231K $19K -$74K -$401K $260K
Change in Inventories -$378K -$1.5M $169K $754K -$498K
Cash From Operations -$3.3M -$3.9M -$1.8M -$1.2M -$3.1M
 
Capital Expenditures $125K $631K $235K $12K $199K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$125K -$631K -$235K -$12K -$199K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$10M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$542K -$336K -$91K -$61K --
Cash From Financing -$452K -$329K -$91K -$10.1M --
 
Beginning Cash (CF) $57.7M $18.7M $24.3M $21.6M $38.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.9M -$4.8M -$2.1M -$11.3M -$3.3M
Ending Cash (CF) $53.8M $13.9M $22.2M $10.3M $34.9M
 
Levered Free Cash Flow -$3.4M -$4.5M -$2M -$1.2M -$3.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$11.8M -$16.2M -$21.9M -$18.1M -$23.1M
Depreciation & Amoritzation $818.2K $803K $1.2M $1.9M $1.9M
Stock-Based Compensation $1.5M $3.9M $5.7M $6.7M $7.9M
Change in Accounts Receivable -$1.3M -$792K $109K -$1.3M -$552K
Change in Inventories -$383.9K -$4.4M -$840K $1.4M $293K
Cash From Operations -$11.5M -$17M -$15.6M -$8.9M -$13.1M
 
Capital Expenditures $170.7K $930K $1.1M $200K $736K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$170.7K -$22.5M $20.9M -$200K -$736K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$173K -$377K --
Cash From Financing $54.7M $235K $363K $6.3M $30.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $43M -$38.9M $5.6M -$2.8M $16.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$11.7M -$17.9M -$16.7M -$9.1M -$13.8M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$12.1M -$17.5M -$13.5M -$17.8M --
Depreciation & Amoritzation $624K $1M $1.4M $1.4M --
Stock-Based Compensation $3M $4.5M $5.2M $6.2M --
Change in Accounts Receivable -$982K -$662K -$157K $497K --
Change in Inventories -$3.3M $263K $434K -$16K --
Cash From Operations -$13.1M -$12.6M -$7.7M -$11.8M --
 
Capital Expenditures $892K $863K $12K $473K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$22.5M $9.1M -$12K -$473K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$10M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$336K -$173K -$340K -$1.4M --
Cash From Financing $187K $141K $6.2M $30.6M --
 
Beginning Cash (CF) $91.9M $72.6M $89.8M $92.1M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$35.4M -$3.3M -$1.6M $18.3M --
Ending Cash (CF) $56.5M $69.3M $88.2M $110.4M --
 
Levered Free Cash Flow -$14M -$13.4M -$7.7M -$12.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Sell
49
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 37x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 35x

Sell
37
Is GOOGL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Sell
50
AXTI alert for Mar 3

AXT, Inc. [AXTI] is down 12.69% over the past day.

Buy
53
AAOI alert for Mar 3

Applied Optoelectronics, Inc. [AAOI] is down 5.83% over the past day.

Sell
32
TPB alert for Mar 3

Turning Point Brands, Inc. [TPB] is up 0.16% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock