Financhill
Sell
49

CLPT Quote, Financials, Valuation and Earnings

Last price:
$14.51
Seasonality move :
12.18%
Day range:
$14.06 - $14.61
52-week range:
$9.76 - $30.10
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
11.82x
P/B ratio:
25.95x
Volume:
222.2K
Avg. volume:
672.9K
1-year change:
-7.74%
Market cap:
$411.9M
Revenue:
$31.4M
EPS (TTM):
-$0.83
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $12.8M $16.3M $20.6M $24M $31.4M
Revenue Growth (YoY) 14.37% 27.05% 26.09% 16.56% 31.04%
 
Cost of Revenues $3.7M $5M $7M $10.3M $12.3M
Gross Profit $9.1M $11.3M $13.5M $13.6M $19.1M
Gross Profit Margin 71.09% 69.27% 65.84% 56.83% 60.92%
 
R&D Expenses $4.7M $9M $10.9M $11.7M $12.4M
Selling, General & Admin $10.7M $15.7M $19M $24.4M $26.5M
Other Inc / (Exp) $882K -$63K -$22K -$29K -$40K
Operating Expenses $15.3M $24.7M $29.9M $36.1M $38.9M
Operating Income -$6.2M -$13.4M -$16.3M -$22.4M -$19.7M
 
Net Interest Expenses $1.4M $973K $81K -- --
EBT. Incl. Unusual Items -$6.8M -$14.4M -$16.4M -$22.1M -$18.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.8M -$14.4M -$16.4M -$22.1M -$18.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.8M -$14.4M -$16.4M -$22.1M -$18.9M
 
Basic EPS (Cont. Ops) -$0.43 -$0.70 -$0.68 -$0.90 -$0.70
Diluted EPS (Cont. Ops) -$0.43 -$0.70 -$0.68 -$0.90 -$0.70
Weighted Average Basic Share $15.8M $20.7M $24.2M $24.6M $27M
Weighted Average Diluted Share $15.8M $20.7M $24.2M $24.6M $27M
 
EBITDA -$5.7M -$12.7M -$15.6M -$21M -$17.8M
EBIT -$6.2M -$13.4M -$16.3M -$22.4M -$19.7M
 
Revenue (Reported) $12.8M $16.3M $20.6M $24M $31.4M
Operating Income (Reported) -$6.2M -$13.4M -$16.3M -$22.4M -$19.7M
Operating Income (Adjusted) -$6.2M -$13.4M -$16.3M -$22.4M -$19.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.6M $5.1M $5.8M $8.1M $8.9M
Revenue Growth (YoY) 29.97% 12.51% 11.97% 40.96% 9.1%
 
Cost of Revenues $1.5M $1.4M $2.5M $3.3M $3.3M
Gross Profit $3.1M $3.7M $3.3M $4.8M $5.6M
Gross Profit Margin 67.51% 72.13% 56.8% 59.68% 63.2%
 
R&D Expenses $2.6M $2.5M $2.4M $3.3M $3.5M
Selling, General & Admin $4.3M $5.1M $5.7M $6.7M $7.4M
Other Inc / (Exp) $62K -$25K -$12K -$11K --
Operating Expenses $6.9M $7.5M $8.2M $10M $10.9M
Operating Income -$3.8M -$3.8M -$4.9M -$5.2M -$5.3M
 
Net Interest Expenses $238K -- -- -- $543K
EBT. Incl. Unusual Items -$4M -$3.8M -$4.8M -$5M -$5.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $14K $8K
Net Income to Company -$4M -$3.8M -$4.8M -$5M -$5.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4M -$3.8M -$4.8M -$5M -$5.9M
 
Basic EPS (Cont. Ops) -$0.18 -$0.15 -$0.20 -$0.18 -$0.21
Diluted EPS (Cont. Ops) -$0.18 -$0.15 -$0.20 -$0.18 -$0.21
Weighted Average Basic Share $22.5M $24.5M $24.6M $27.6M $28.4M
Weighted Average Diluted Share $22.5M $24.5M $24.6M $27.6M $28.4M
 
EBITDA -$3.6M -$3.6M -$4.5M -$4.7M -$4.9M
EBIT -$3.8M -$3.8M -$4.9M -$5.2M -$5.3M
 
Revenue (Reported) $4.6M $5.1M $5.8M $8.1M $8.9M
Operating Income (Reported) -$3.8M -$3.8M -$4.9M -$5.2M -$5.3M
Operating Income (Adjusted) -$3.8M -$3.8M -$4.9M -$5.2M -$5.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $15.7M $19.7M $22.3M $30.4M $34.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.5M $6.2M $9.4M $12.1M $13.3M
Gross Profit $10.3M $13.5M $12.9M $18.4M $21.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.1M $10M $12.7M $11.7M $14M
Selling, General & Admin $13.8M $19.3M $22.4M $25.5M $29.8M
Other Inc / (Exp) $828K -$25K -$25K -$36K --
Operating Expenses $21.9M $29.3M $35.1M $37.2M $43.8M
Operating Income -$11.7M -$15.8M -$22.2M -$18.8M -$22.7M
 
Net Interest Expenses $1M $361K -- -- $623K
EBT. Incl. Unusual Items -$11.8M -$16.2M -$21.9M -$18.1M -$23.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $44K $51K
Net Income to Company -$11.8M -$16.2M -$21.9M -$18.1M -$23.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.8M -$16.2M -$21.9M -$18.1M -$23.1M
 
Basic EPS (Cont. Ops) -$0.58 -$0.68 -$0.89 -$0.69 -$0.83
Diluted EPS (Cont. Ops) -$0.58 -$0.68 -$0.89 -$0.69 -$0.83
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$10.8M -$15M -$21M -$16.9M -$20.9M
EBIT -$11.7M -$15.8M -$22.2M -$18.8M -$22.7M
 
Revenue (Reported) $15.7M $19.7M $22.3M $30.4M $34.3M
Operating Income (Reported) -$11.7M -$15.8M -$22.2M -$18.8M -$22.7M
Operating Income (Adjusted) -$11.7M -$15.8M -$22.2M -$18.8M -$22.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12M $15.4M $17.1M $23.6M $26.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4M $5.2M $7.5M $9.3M $10.3M
Gross Profit $8M $10.2M $9.6M $14.4M $16.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.3M $7.3M $9.1M $9.1M $10.7M
Selling, General & Admin $11.1M $14.8M $18.3M $19.4M $22.7M
Other Inc / (Exp) -$59K -$22K -$25K -$32K $4K
Operating Expenses $17.4M $22.1M $27.3M $28.5M $33.4M
Operating Income -$9.4M -$11.9M -$17.7M -$14.1M -$17.1M
 
Net Interest Expenses $810K $197K -- -- $623K
EBT. Incl. Unusual Items -$10.3M -$12.1M -$17.5M -$13.5M -$17.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $44K $51K
Net Income to Company -$10.3M -$12.1M -$17.5M -$13.5M -$17.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.3M -$12.1M -$17.5M -$13.5M -$17.8M
 
Basic EPS (Cont. Ops) -$0.49 -$0.50 -$0.71 -$0.50 -$0.63
Diluted EPS (Cont. Ops) -$0.49 -$0.50 -$0.71 -$0.50 -$0.63
Weighted Average Basic Share $62.9M $72.2M $73.8M $80.5M $84.4M
Weighted Average Diluted Share $62.9M $72.2M $73.8M $80.5M $84.4M
 
EBITDA -$8.9M -$11.2M -$16.7M -$12.7M -$15.7M
EBIT -$9.4M -$11.9M -$17.7M -$14.1M -$17.1M
 
Revenue (Reported) $12M $15.4M $17.1M $23.6M $26.6M
Operating Income (Reported) -$9.4M -$11.9M -$17.7M -$14.1M -$17.1M
Operating Income (Adjusted) -$9.4M -$11.9M -$17.7M -$14.1M -$17.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $20.1M $54.1M $37.5M $23.1M $20.1M
Short Term Investments -- -- $9.9M -- --
Accounts Receivable, Net $1.9M $2.3M $2.7M $3.9M $5.4M
Inventory $3.2M $4.9M $9.3M $7.9M $6.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $244K $508K $1.7M $1.9M $1.7M
Total Current Assets $25.5M $61.9M $50.9M $36.2M $33.4M
 
Property Plant And Equipment $3.1M $2.8M $2.7M $5M $5.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $353K $265K $1M $1M $484K
Other Long-Term Assets $648K $644K $581K $495K $251K
Total Assets $29.5M $65.6M $55.5M $42.7M $39.2M
 
Accounts Payable $300K $427K $272K $393K $1.3M
Accrued Expenses $349K $537K $2.1M $1.1M $1.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $394K $507K $561K $424K $557K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.2M $4.8M $6.8M $7.4M $10.4M
 
Long-Term Debt $23.7M $11.8M $11.4M $13.5M $3M
Capital Leases -- -- -- -- --
Total Liabilities $27.1M $16.8M $18.6M $21.5M $13.8M
 
Common Stock $170K $237K $246K $247K $276K
Other Common Equity Adj -- -- -- -- --
Common Equity $2.4M $48.8M $36.9M $21.2M $25.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.4M $48.8M $36.9M $21.2M $25.4M
 
Total Liabilities and Equity $29.5M $65.6M $55.5M $42.7M $39.2M
Cash and Short Terms $20.1M $54.1M $37.5M $23.1M $20.1M
Total Debt $23.7M $11.8M $11.4M $13.5M $3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $57.7M $40.5M $24.3M $21.6M $38.2M
Short Term Investments -- $21.7M -- -- --
Accounts Receivable, Net $2.6M $3.4M $3M $4.5M $5.3M
Inventory $3.9M $8.3M $9M $7.1M $6.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $842K $1.7M $1.6M $1.8M --
Total Current Assets $65M $53.8M $37.3M $34.3M $51.3M
 
Property Plant And Equipment $2.8M $2.5M $5M $4.9M $8.1M
Long-Term Investments -- -- -- -- $180K
Goodwill -- -- -- -- --
Other Intangibles $287K $850K $969K $612K --
Other Long-Term Assets $605K $579K $514K $346K --
Total Assets $68.7M $57.7M $43.8M $40.2M $60.4M
 
Accounts Payable $777K $1.4M $789K $955K $723K
Accrued Expenses $1.1M $1.2M $953K $1.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $486K $537K $384K $536K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.6M $6.1M $5.6M $7.6M $8.1M
 
Long-Term Debt $19.7M $11.4M $13.6M $3.2M $35.4M
Capital Leases -- -- -- -- --
Total Liabilities $24.6M $17.9M $19.7M $11.2M $44.5M
 
Common Stock $229K $245K $246K $276K $284K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $44.1M $39.9M $24.1M $29M $15.9M
 
Total Liabilities and Equity $68.7M $57.7M $43.8M $40.2M $60.4M
Cash and Short Terms $57.7M $40.5M $24.3M $21.6M $38.2M
Total Debt $19.7M $11.4M $13.6M $3.2M $35.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.8M -$14.4M -$16.4M -$22.1M -$18.9M
Depreciation & Amoritzation $550K $692K $777K $1.5M $1.9M
Stock-Based Compensation $1.1M $2.1M $4.1M $6.1M $6.9M
Change in Accounts Receivable -$791K -$658K -$211K -$1.8M -$1.2M
Change in Inventories -$25K -$1.7M -$4.4M $1.2M $743K
Cash From Operations -$7.8M -$13M -$16.2M -$13.7M -$9M
 
Capital Expenditures $482K $168K $1.1M $1.1M $275K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$482K -$168K -$10.7M $8.9M -$275K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $25.2M -- -- -- --
Long-Term Debt Repaid -$2.8M -- -- -- -$10M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$599K -$336K -$210K -$424K
Cash From Financing $22.7M $46.9M $409K $296K $6.2M
 
Beginning Cash (CF) $20.1M $54.1M $27.6M $23.1M $20.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.4M $34M -$26.5M -$4.5M -$3M
Ending Cash (CF) $34.5M $88.1M $1.1M $18.7M $17.1M
 
Levered Free Cash Flow -$8.3M -$13.2M -$17.3M -$14.8M -$9.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4M -$3.8M -$4.8M -$5M -$5.9M
Depreciation & Amoritzation $184K $170K $423K $495K $426K
Stock-Based Compensation $586K $1.2M $1.6M $1.9M $2M
Change in Accounts Receivable -$231K $19K -$74K -$401K $260K
Change in Inventories -$378K -$1.5M $169K $754K -$498K
Cash From Operations -$3.3M -$3.9M -$1.8M -$1.2M -$3.1M
 
Capital Expenditures $125K $631K $235K $12K $199K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$125K -$631K -$235K -$12K -$199K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$10M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$542K -$336K -$91K -$61K --
Cash From Financing -$452K -$329K -$91K -$10.1M --
 
Beginning Cash (CF) $57.7M $18.7M $24.3M $21.6M $38.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.9M -$4.8M -$2.1M -$11.3M -$3.3M
Ending Cash (CF) $53.8M $13.9M $22.2M $10.3M $34.9M
 
Levered Free Cash Flow -$3.4M -$4.5M -$2M -$1.2M -$3.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$11.8M -$16.2M -$21.9M -$18.1M -$23.1M
Depreciation & Amoritzation $818.2K $803K $1.2M $1.9M $1.9M
Stock-Based Compensation $1.5M $3.9M $5.7M $6.7M $7.9M
Change in Accounts Receivable -$1.3M -$792K $109K -$1.3M -$552K
Change in Inventories -$383.9K -$4.4M -$840K $1.4M $293K
Cash From Operations -$11.5M -$17M -$15.6M -$8.9M -$13.1M
 
Capital Expenditures $170.7K $930K $1.1M $200K $736K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$170.7K -$22.5M $20.9M -$200K -$736K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$173K -$377K --
Cash From Financing $54.7M $235K $363K $6.3M $30.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $43M -$38.9M $5.6M -$2.8M $16.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$11.7M -$17.9M -$16.7M -$9.1M -$13.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$10.3M -$12.1M -$17.5M -$13.5M -$17.8M
Depreciation & Amoritzation $513K $624K $1M $1.4M $1.4M
Stock-Based Compensation $1.2M $3M $4.5M $5.2M $6.2M
Change in Accounts Receivable -$848K -$982K -$662K -$157K $497K
Change in Inventories -$682K -$3.3M $263K $434K -$16K
Cash From Operations -$9.1M -$13.1M -$12.6M -$7.7M -$11.8M
 
Capital Expenditures $130K $892K $863K $12K $473K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$130K -$22.5M $9.1M -$12K -$473K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$10M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$542K -$336K -$173K -$340K -$1.4M
Cash From Financing $46.8M $187K $141K $6.2M $30.6M
 
Beginning Cash (CF) $184M $91.9M $72.6M $89.8M $92.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $37.6M -$35.4M -$3.3M -$1.6M $18.3M
Ending Cash (CF) $221.6M $56.5M $69.3M $88.2M $110.4M
 
Levered Free Cash Flow -$9.3M -$14M -$13.4M -$7.7M -$12.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock