Financhill
Sell
15

CLNN Quote, Financials, Valuation and Earnings

Last price:
$5.71
Seasonality move :
-1.03%
Day range:
$5.66 - $6.55
52-week range:
$2.28 - $13.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
247.53x
P/B ratio:
13.16x
Volume:
425.5K
Avg. volume:
260.8K
1-year change:
38.7%
Market cap:
$51.8M
Revenue:
$342K
EPS (TTM):
-$3.39
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $206K $723K $473K $654K $342K
Revenue Growth (YoY) -- 250.97% -34.58% 38.27% -47.71%
 
Cost of Revenues $65K $1.2M $1.4M $1.8M $1.7M
Gross Profit $141K -$466K -$961K -$1.2M -$1.4M
Gross Profit Margin 68.45% -64.45% -203.17% -179.21% -401.46%
 
R&D Expenses $15.2M $27.6M $31.1M $25.2M $18.7M
Selling, General & Admin $3.3M $22M $16.9M $14.4M $13.3M
Other Inc / (Exp) -$917K $39.2M $18.5M -$6.8M -$3.5M
Operating Expenses $15.3M $49.5M $47.4M $39.4M $31.7M
Operating Income -$15.1M -$50M -$48.4M -$40.5M -$33.1M
 
Net Interest Expenses $2.8M $870K $3.3M $4.6M $4.1M
EBT. Incl. Unusual Items -$18.9M -$10.2M -$29.9M -$49.5M -$39.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $406K -$428K -- -- --
Net Income to Company -$19.3M -$9.7M -$29.9M -$49.5M -$39.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.3M -$9.7M -$29.9M -$49.5M -$39.4M
 
Basic EPS (Cont. Ops) -$22.00 -$0.16 -$0.46 -$0.47 -$5.67
Diluted EPS (Cont. Ops) -$22.00 -$0.16 -$0.46 -$0.47 -$5.67
Weighted Average Basic Share $875.2K $61.6M $65.2M $104.9M $7M
Weighted Average Diluted Share $875.2K $61.6M $65.2M $104.9M $7M
 
EBITDA -$17M -$48.9M -$47M -$38.8M -$31.4M
EBIT -$17.9M -$50M -$48.4M -$40.5M -$33.1M
 
Revenue (Reported) $206K $723K $473K $654K $342K
Operating Income (Reported) -$15.1M -$50M -$48.4M -$40.5M -$33.1M
Operating Income (Adjusted) -$17.9M -$50M -$48.4M -$40.5M -$33.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $110K $174K $108K $87K $15K
Revenue Growth (YoY) 12.25% 58.18% -37.93% -19.44% -82.76%
 
Cost of Revenues $280K $354K $547K $424K $365K
Gross Profit -$170K -$180K -$439K -$337K -$350K
Gross Profit Margin -154.55% -103.45% -406.48% -387.36% -2333.33%
 
R&D Expenses $5.9M $6.2M $5.6M $4.1M $3.2M
Selling, General & Admin $4.4M $3.6M $3.7M $3.4M $2.2M
Other Inc / (Exp) $38.9M -$1.7M $7.5M $697K --
Operating Expenses $10.3M $9.6M $9.1M $7.5M $5.3M
Operating Income -$10.5M -$9.8M -$9.5M -$7.8M -$5.6M
 
Net Interest Expenses -- $857K $1.2M $1M $649K
EBT. Incl. Unusual Items $28.9M -$11M -$2.4M -$8M -$8.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$69K -- -- -- --
Net Income to Company $28.9M -$11M -$2.4M -$8M -$8.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $28.9M -$11M -$2.4M -$8M -$8.8M
 
Basic EPS (Cont. Ops) $0.47 -$0.17 -$0.02 -$0.06 -$0.85
Diluted EPS (Cont. Ops) $0.47 -$0.17 -$0.02 -$0.06 -$0.85
Weighted Average Basic Share $62.1M $63.5M $128.4M $131.2M $10.3M
Weighted Average Diluted Share $70M $63.5M $128.4M $131.2M $10.3M
 
EBITDA -$10.2M -$9.5M -$9M -$7.4M -$5.3M
EBIT -$10.5M -$9.8M -$9.5M -$7.8M -$5.6M
 
Revenue (Reported) $110K $174K $108K $87K $15K
Operating Income (Reported) -$10.5M -$9.8M -$9.5M -$7.8M -$5.6M
Operating Income (Adjusted) -$10.5M -$9.8M -$9.5M -$7.8M -$5.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $553K $438K $718K $421K $214K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $819K -- $2.1M $1.8M $1.6M
Gross Profit -$984K -$651K -$1.4M -$1.3M -$1.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $23.3M $32.8M $26.4M $19.8M $12.7M
Selling, General & Admin $16.7M $18.1M $15.2M $13.5M $10.3M
Other Inc / (Exp) $27.9M $26.3M $3.2M $1.5M --
Operating Expenses $35.5M $50.7M $40.9M $33M $22.9M
Operating Income -$35.7M -$51.3M -$42.3M -$34.4M -$24.2M
 
Net Interest Expenses $577K $2.8M $4.3M $4.7M $2.5M
EBT. Incl. Unusual Items -$14.4M -$24.7M -$40.4M -$36M -$30.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $193K -$215K -- -- --
Net Income to Company -$13.4M -$24.4M -$40.5M -$36.1M -$30.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.4M -$24.4M -$40.4M -$36M -$30.5M
 
Basic EPS (Cont. Ops) -$4.54 -$0.39 -$0.48 -$0.28 -$3.39
Diluted EPS (Cont. Ops) -$0.24 -$0.39 -$0.48 -$0.28 -$3.39
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$50M -$50.2M -$40.3M -$32.7M -$22.7M
EBIT -$35.9M -$51.3M -$42.3M -$34.4M -$24.2M
 
Revenue (Reported) $553K $438K $718K $421K $214K
Operating Income (Reported) -$35.7M -$51.3M -$42.3M -$34.4M -$24.2M
Operating Income (Adjusted) -$35.9M -$51.3M -$42.3M -$34.4M -$24.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $524K $239K $484K $251K $123K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1M $890K $1.7M $1.3M $1.2M
Gross Profit -$554K -$651K -$1.2M -$1M -$1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $18.7M $23.6M $18.9M $13.5M $7.5M
Selling, General & Admin $14.4M $12.8M $11M $10.1M $7.2M
Other Inc / (Exp) $21M $8.1M -$7.2M $1M $3.7M
Operating Expenses $32.3M $36.1M $29.4M $23.4M $14.6M
Operating Income -$32.9M -$36.7M -$30.6M -$24.4M -$15.6M
 
Net Interest Expenses $2.9M $2.4M $3.4M $3.5M $1.9M
EBT. Incl. Unusual Items -$14.4M -$28.9M -$39.3M -$25.9M -$16.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$213K -- -- -- --
Net Income to Company -$14.2M -$28.8M -$39.4M -$25.9M -$16.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.2M -$28.9M -$39.3M -$25.9M -$16.9M
 
Basic EPS (Cont. Ops) -$13.73 -$0.46 -$0.47 -$0.20 -$1.72
Diluted EPS (Cont. Ops) -$13.73 -$0.46 -$0.47 -$0.20 -$1.72
Weighted Average Basic Share $68.2M $189.7M $290.5M $388M $28.6M
Weighted Average Diluted Share $76.1M $189.7M $290.5M $388M $28.6M
 
EBITDA -$52.4M -$35.9M -$29M -$23.2M -$14.5M
EBIT -$53.1M -$36.7M -$30.6M -$24.4M -$15.6M
 
Revenue (Reported) $524K $239K $484K $251K $123K
Operating Income (Reported) -$32.9M -$36.7M -$30.6M -$24.4M -$15.6M
Operating Income (Adjusted) -$53.1M -$36.7M -$30.6M -$24.4M -$15.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $59.3M $50.3M $23.3M $35M $12.2M
Short Term Investments -- -- $5M $6.2M --
Accounts Receivable, Net $21K $49K $189K $143K $64K
Inventory $191K $41K $43K $37K $68K
Prepaid Expenses $1.2M $194K -- -- $1.6M
Other Current Assets $112K $404K $581K $568K $137K
Total Current Assets $63M $54.6M $29.2M $38.9M $16.2M
 
Property Plant And Equipment $5.3M $8.4M $15.2M $13.4M $11.1M
Long-Term Investments -- $58K $58K $58K $58K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $58K $58K $58K $58K
Total Assets $68.2M $63.1M $44.5M $52.3M $27.3M
 
Accounts Payable $1.1M $1.9M $3M $1.5M $1.2M
Accrued Expenses $2.4M $1M $1.9M $1.2M $1M
Current Portion Of Long-Term Debt -- -- $6.4M $19.5M $359K
Current Portion Of Capital Lease Obligations $384K $493K $562K $603K $926K
Other Current Liabilities $5.9M -- -- -- --
Total Current Liabilities $11.7M $6M $13.9M $25.3M $10.3M
 
Long-Term Debt $1.9M $23.5M $24.8M $12.1M $19.6M
Capital Leases -- -- -- -- --
Total Liabilities $67.9M $50.5M $41.3M $39M $36.2M
 
Common Stock $6K $6K $7K $13K $1K
Other Common Equity Adj $325K $233K $203K $199K $71K
Common Equity $341K $12.6M $3.2M $13.4M -$8.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $341K $12.6M $3.2M $13.4M -$8.9M
 
Total Liabilities and Equity $68.2M $63.1M $44.5M $52.3M $27.3M
Cash and Short Terms $59.3M $50.3M $23.3M $35M $12.2M
Total Debt $1.9M $23.7M $31.3M $31.6M $19.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $60.6M $16.2M $42.1M $14.6M $7.9M
Short Term Investments -- $9M -- -- --
Accounts Receivable, Net $68K $126K $64K -- --
Inventory $41K $38K $104K $128K $61K
Prepaid Expenses $693K -- -- $2.1M $1.1M
Other Current Assets $202K $998K $1M $777K --
Total Current Assets $65.4M $21.5M $46.4M $19.7M $12.7M
 
Property Plant And Equipment $7.6M $14.5M $13.9M $11.8M $9.6M
Long-Term Investments $58K $58K $58K $58K $58K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $58K $58K $58K $58K --
Total Assets $73M $36M $60.4M $31.6M $22.3M
 
Accounts Payable $1M $3.5M $1.9M $1.7M $1.4M
Accrued Expenses $772K $852K $1.7M $982K --
Current Portion Of Long-Term Debt -- -- $9.6M $10.9M --
Current Portion Of Capital Lease Obligations $415K $564K $597K $732K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.8M $6.2M $15.3M $23.8M $8.3M
 
Long-Term Debt $23.4M $26.2M $21.7M $11.3M $19.3M
Capital Leases -- -- -- -- --
Total Liabilities $67.4M $45.3M $39M $35.7M $34.7M
 
Common Stock $6K $6K $13K $1K $1K
Other Common Equity Adj $201K $80K $89K $223K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.7M -$9.3M $21.4M -$4.1M -$12.4M
 
Total Liabilities and Equity $73M $36M $60.4M $31.6M $22.3M
Cash and Short Terms $60.6M $16.2M $42.1M $14.6M $7.9M
Total Debt $23.8M $26.3M $31.4M $22.1M $20.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$19.3M -$9.7M -$29.9M -$49.5M -$39.4M
Depreciation & Amoritzation $963K $955K $1.4M $1.7M $1.6M
Stock-Based Compensation $761K $12.4M $8.5M $9.1M $8M
Change in Accounts Receivable -$21K -$28K -$140K $46K $79K
Change in Inventories -$163K $150K -$2K $6K -$31K
Cash From Operations -$18.9M -$34.6M -$39M -$30.2M -$21.3M
 
Capital Expenditures $387K $1.3M $5.2M $330K $15K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$387K -$1.3M -$10.2M -$1.5M $6.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6.1M $20M $5.7M $350K $9.9M
Long-Term Debt Repaid -$194K -$157K -$135K -$81K -$20.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $28.5M -$2.4M -$81K -$200K --
Cash From Financing $69.5M $27.1M $17.2M $42.2M -$1.5M
 
Beginning Cash (CF) $8.8M $50.3M $18.3M $28.8M $12.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $50.2M -$8.9M -$32M $10.5M -$16.7M
Ending Cash (CF) $59.3M $41.3M -$13.7M $39.3M -$4.6M
 
Levered Free Cash Flow -$19.3M -$36M -$44.2M -$30.5M -$21.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $28.9M -$11M -$2.4M -$8M -$8.8M
Depreciation & Amoritzation $234.1K $516.9K $536K $407.9K $363.6K
Stock-Based Compensation $2.4M $2.1M $2.4M $2.2M $1.7M
Change in Accounts Receivable $100 -$125.7K $97.1K $200 --
Change in Inventories $12.8K $68.8K -$52K -$91.1K $18K
Cash From Operations -$7.3M -$8.5M -$6.8M -$3M -$4M
 
Capital Expenditures $240.1K $1.7M $48.2K $1K $11K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$240.1K $8.4M -$44.9K $8.2K -$11K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5M -- -- -- --
Long-Term Debt Repaid -$34K -$36K -$17K -$10M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$63K -$4K -$200K $3.8M --
Cash From Financing $5.2M $92K -$209.2K -$4.1M $4.6M
 
Beginning Cash (CF) $60.6M $7.3M $42.1M $14.6M $7.9M
Foreign Exchange Rate Adjustment -$82.8K -$8K -$85.1K $53K $900
Additions / Reductions -$2.4M $2.3K -$7.1M -$7.1M $642.2K
Ending Cash (CF) $58.1M $7.3M $34.9M $7.6M $8.6M
 
Levered Free Cash Flow -$7.5M -$10.1M -$6.8M -$3M -$4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$13.4M -$24.4M -$40.5M -$36.1M -$30.6M
Depreciation & Amoritzation $1M $1.2M $2M $1.4M $1.5M
Stock-Based Compensation $10.2M $8.9M $9.1M $8.2M $6.8M
Change in Accounts Receivable -$48K -$56.8K $61.7K $64.2K -$100
Change in Inventories $19K $2.9K -$66K -$24.1K $67K
Cash From Operations -$30.8M -$40.8M -$30.8M -$23.7M -$18.6M
 
Capital Expenditures $659.9K $4.1M $2M $57.4K $12K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$779K -$13.1M $7M $110.5K -$300
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $694K $5.4M -- --
Long-Term Debt Repaid -$160K -$136K -$97K -$10M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $25.7M -- -- -- --
Cash From Financing $55.3M $839.3K $58.6M -$4M $12M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.7M -$53.2M $34.7M -$27.5M -$6.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$31.6M -$44.9M -$32.8M -$23.8M -$18.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$14.2M -$28.8M -$39.4M -$25.9M -$16.9M
Depreciation & Amoritzation $733.1K $997.6K $1.6M $1.2M $1.1M
Stock-Based Compensation $9.9M $6.5M $7.1M $6.2M $5M
Change in Accounts Receivable -$47.9K -$76.8K $125.1K $143.2K $63.9K
Change in Inventories $149.8K $3K -$61K -$91.1K $7K
Cash From Operations -$25M -$31.2M -$23M -$16.5M -$13.7M
 
Capital Expenditures $660.1K $3.5M $287.2K $14K $11K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$660.1K -$12.4M $4.7M $6.3M -$11K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $20M $694K $350K -- --
Long-Term Debt Repaid -$122K -$101K -$63K -$10M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.4M -$134K -$200K $3.8M --
Cash From Financing $27.1M $872.9K $42.2M -$4.1M $9.4M
 
Beginning Cash (CF) $167.9M $27.5M $109.8M $58.1M $25M
Foreign Exchange Rate Adjustment -$115.8K -$154.6K -$114.1K $24K $79.8K
Additions / Reductions $1.4M -$42.9M $23.8M -$14.2M -$4.2M
Ending Cash (CF) $169.1M -$15.6M $133.5M $43.9M $20.9M
 
Levered Free Cash Flow -$25.6M -$34.7M -$23.3M -$16.5M -$13.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock