Financhill
Sell
29

CLIR Quote, Financials, Valuation and Earnings

Last price:
$0.59
Seasonality move :
-0.89%
Day range:
$0.59 - $0.64
52-week range:
$0.46 - $1.12
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
14.94x
P/B ratio:
3.51x
Volume:
37.2K
Avg. volume:
155.4K
1-year change:
-30.73%
Market cap:
$31.9M
Revenue:
$3.6M
EPS (TTM):
-$0.12
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $607K $374K $2.4M $3.6M
Revenue Growth (YoY) -- -- -38.39% 542.51% 49.65%
 
Cost of Revenues $279K $1.3M $404K $1.6M $2.5M
Gross Profit -$279K -$712K -$30K $817K $1.1M
Gross Profit Margin -- -117.3% -8.02% 34% 31.09%
 
R&D Expenses $2M $1.9M $505K $739K $1.5M
Selling, General & Admin $4.6M $5M $5.7M $6.1M $6.1M
Other Inc / (Exp) $44K $1K $44K $208K $9K
Operating Expenses $6.7M $7M $6.1M $6.7M $7.6M
Operating Income -$6.9M -$7.7M -$6.1M -$5.9M -$6.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.9M -$7.9M -$5.8M -$5.2M -$5.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.9M -$7.9M -$5.8M -$5.2M -$5.3M
 
Minority Interest in Earnings $2K -$1K -- -- --
Net Income to Common Excl Extra Items -$6.9M -$7.9M -$5.8M -$5.2M -$5.3M
 
Basic EPS (Cont. Ops) -$0.25 -$0.25 -$0.16 -$0.13 -$0.11
Diluted EPS (Cont. Ops) -$0.25 -$0.25 -$0.16 -$0.13 -$0.11
Weighted Average Basic Share $27.8M $31.2M $35.3M $38.5M $48.9M
Weighted Average Diluted Share $27.8M $31.2M $35.3M $38.5M $48.9M
 
EBITDA -$6.7M -$7.4M -$5.8M -$5.5M -$6.2M
EBIT -$6.9M -$7.7M -$6.1M -$5.9M -$6.5M
 
Revenue (Reported) -- $607K $374K $2.4M $3.6M
Operating Income (Reported) -$6.9M -$7.7M -$6.1M -$5.9M -$6.5M
Operating Income (Adjusted) -$6.9M -$7.7M -$6.1M -$5.9M -$6.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $190K $324K $85K $1.9M $1M
Revenue Growth (YoY) -- 70.53% -73.77% 2087.06% -44.65%
 
Cost of Revenues $339.5K $242K $166K $1.3M $661K
Gross Profit -$149.5K $82K -$81K $551K $368K
Gross Profit Margin -78.68% 25.31% -95.29% 29.64% 35.76%
 
R&D Expenses $1.1M $97K $93K $329K $310K
Selling, General & Admin $1.1M $1.5M $1.4M $1.7M $1.8M
Other Inc / (Exp) $4K -- $42K $1K --
Operating Expenses $2.2M $1.5M $1.4M $2M $2.1M
Operating Income -$2.4M -$1.4M -$1.5M -$1.4M -$1.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2.4M -$1.3M -$1.3M -$1.2M -$1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.4M -$1.3M -$1.3M -$1.2M -$1.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.4M -$1.3M -$1.3M -$1.2M -$1.4M
 
Basic EPS (Cont. Ops) -$0.07 -$0.03 -$0.03 -$0.02 -$0.03
Diluted EPS (Cont. Ops) -$0.07 -$0.03 -$0.03 -$0.02 -$0.03
Weighted Average Basic Share $31.5M $37.9M $38.6M $54.7M $55.7M
Weighted Average Diluted Share $31.5M $37.9M $38.6M $54.7M $55.7M
 
EBITDA -$2.2M -$1.4M -$1.4M -$1.4M -$1.7M
EBIT -$2.4M -$1.4M -$1.5M -$1.4M -$1.8M
 
Revenue (Reported) $190K $324K $85K $1.9M $1M
Operating Income (Reported) -$2.4M -$1.4M -$1.5M -$1.4M -$1.8M
Operating Income (Adjusted) -$2.4M -$1.4M -$1.5M -$1.4M -$1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $553K $378K $1.2M $4.3M $2.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3M $410K $1.2M $2.8M $1.4M
Gross Profit -$752.5K -$32K -$9K $1.5M $707K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.7M $592K $552K $1.3M $1.5M
Selling, General & Admin $5.2M $5.3M $6M $6.3M $6.8M
Other Inc / (Exp) $255K -$205K $216K $7K --
Operating Expenses $8M $5.8M $6.3M $7.4M $8.2M
Operating Income -$8.8M -$5.8M -$6.3M -$5.9M -$7.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$8.5M -$5.7M -$5.6M -$5.1M -$6.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.5M -$5.7M -$5.6M -$5.1M -$6.3M
 
Minority Interest in Earnings -$2K -- -- -- --
Net Income to Common Excl Extra Items -$8.5M -$5.7M -$5.6M -$5.1M -$6.3M
 
Basic EPS (Cont. Ops) -$0.28 -$0.17 -$0.14 -$0.11 -$0.12
Diluted EPS (Cont. Ops) -$0.27 -$0.17 -$0.14 -$0.11 -$0.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$8.5M -$5.7M -$6M -$5.6M -$7.2M
EBIT -$8.8M -$5.8M -$6.3M -$5.9M -$7.5M
 
Revenue (Reported) $553K $378K $1.2M $4.3M $2.2M
Operating Income (Reported) -$8.8M -$5.8M -$6.3M -$5.9M -$7.5M
Operating Income (Adjusted) -$8.8M -$5.8M -$6.3M -$5.9M -$7.5M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $324K $1.1M $3M $1.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $314K $1.1M $2M $944K --
Gross Profit $10K $46K $963K $619K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $393K $440K $1M $1M --
Selling, General & Admin $4.3M $4.6M $4.8M $5.5M --
Other Inc / (Exp) $49K $209K $8K -- --
Operating Expenses $4.6M $4.9M $5.8M $6.5M --
Operating Income -$4.6M -$4.8M -$4.8M -$5.8M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4.4M -$4.2M -$4.1M -$5.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.4M -$4.2M -$4.1M -$5.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.4M -$4.2M -$4.1M -$5.2M --
 
Basic EPS (Cont. Ops) -$0.13 -$0.11 -$0.09 -$0.09 --
Diluted EPS (Cont. Ops) -$0.13 -$0.11 -$0.09 -$0.09 --
Weighted Average Basic Share $103.2M $115.4M $140.9M $166M --
Weighted Average Diluted Share $103.2M $115.4M $140.9M $166M --
 
EBITDA -$4.5M -$4.5M -$4.6M -$5.6M --
EBIT -$4.6M -$4.8M -$4.8M -$5.8M --
 
Revenue (Reported) $324K $1.1M $3M $1.6M --
Operating Income (Reported) -$4.6M -$4.8M -$4.8M -$5.8M --
Operating Income (Adjusted) -$4.6M -$4.8M -$4.8M -$5.8M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.8M $7.6M $9.1M $5.7M $14M
Short Term Investments -- -- $2.6M -- --
Accounts Receivable, Net -- $72K $99K $475K $359K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $466K $345K $577K $350K $454K
Total Current Assets $9.4M $8M $9.7M $6.5M $14.8M
 
Property Plant And Equipment $427K $530K $384K $275K $238K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $1.3M $799K $798K $836K $830K
Other Long-Term Assets $10K $10K $10K -- --
Total Assets $11.1M $9.4M $10.9M $7.6M $15.9M
 
Accounts Payable -- $224K $296K $256K $749K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $169K $205K $133K $71K $75K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1M $731K $1.1M $2.3M $2M
 
Long-Term Debt $251K $350K $226K $172K $113K
Capital Leases -- -- -- -- --
Total Liabilities $1.6M $1.1M $1.4M $2.4M $2.2M
 
Common Stock $3K $3K $4K $4K $5K
Other Common Equity Adj -- $9K -$8K -$17K -$21K
Common Equity $9.5M $8.3M $9.6M $5.2M $13.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1K -- -- -- --
Total Equity $9.5M $8.3M $9.6M $5.2M $13.8M
 
Total Liabilities and Equity $11.1M $9.4M $10.9M $7.6M $15.9M
Cash and Short Terms $8.8M $7.6M $9.1M $5.7M $14M
Total Debt $251K $350K $226K $172K $113K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $8.8M $9.8M $7.2M $14.5M $10.5M
Short Term Investments -- $3.9M -- -- --
Accounts Receivable, Net -- $322K $94K $898K $838K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $455K $506K $484K $610K --
Total Current Assets $9.3M $10.6M $7.8M $16M $11.7M
 
Property Plant And Equipment $657K $427K $406K $245K $223K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $942K $818K $769K $855K --
Other Long-Term Assets $10K $10K $10K -- --
Total Assets $10.9M $11.9M $9M $17.1M $12.7M
 
Accounts Payable $274K $287K $406K $1.2M $1.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $202K $180K $78K $82K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1M $828K $2.9M $2.1M $3.6M
 
Long-Term Debt $403K $239K $186K $128K $91K
Capital Leases -- -- -- -- --
Total Liabilities $1.5M $1.1M $3.1M $2.3M $3.7M
 
Common Stock $3K $4K $4K $5K $5K
Other Common Equity Adj -- -$11K -$21K -$16K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.4M $10.8M $5.9M $14.8M $9.1M
 
Total Liabilities and Equity $10.9M $11.9M $9M $17.1M $12.7M
Cash and Short Terms $8.8M $9.8M $7.2M $14.5M $10.5M
Total Debt $605K $239K $186K $128K $91K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.9M -$7.9M -$5.8M -$5.2M -$5.3M
Depreciation & Amoritzation $210K $260K $292K $424K $272K
Stock-Based Compensation $800K $680K $373K $614K $528K
Change in Accounts Receivable -$53K $20K -$27K -$376K $117K
Change in Inventories -- -- -- -- --
Cash From Operations -$6M -$6.7M -$5M -$3.2M -$4.4M
 
Capital Expenditures $194K $213K $164K $200K $218K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$194K -$213K -$2.7M $2.5M -$218K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $251K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$15K -$46K
Cash From Financing $6.4M $5.7M $6.5M -$15K $12.9M
 
Beginning Cash (CF) $8.6M $7.6M $6.5M $5.7M $14M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $272K -$1.2M -$1.2M -$767K $8.4M
Ending Cash (CF) $8.8M $6.4M $5.3M $4.9M $22.4M
 
Levered Free Cash Flow -$6.2M -$6.9M -$5.2M -$3.4M -$4.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.4M -$1.3M -$1.3M -$1.2M -$1.4M
Depreciation & Amoritzation $123K $41K $105K $68K $69K
Stock-Based Compensation -$85K $177K $119K $73K $767K
Change in Accounts Receivable $682K $165K -$52K -$758K -$544K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.9M -$917K -$1.3M -$1.4M -$1.8M
 
Capital Expenditures $41K $41K $39K $60K $21K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$41K -$3.9M $911K -$60K -$21K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $108K $1.7M -- -- --
 
Beginning Cash (CF) $8.8M $5.9M $7.2M $14.5M $10.5M
Foreign Exchange Rate Adjustment -- -$10K -$1K $5K $1K
Additions / Reductions -$1.8M -$3.1M -$365K -$1.5M -$1.9M
Ending Cash (CF) $7M $2.7M $6.9M $13M $8.6M
 
Levered Free Cash Flow -$1.9M -$958K -$1.3M -$1.5M -$1.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.5M -$5.7M -$5.6M -$5.1M -$6.3M
Depreciation & Amoritzation $267K $158K $515K $290K $281K
Stock-Based Compensation $985K $381K $485K $679K $907K
Change in Accounts Receivable $237K -$322K $228K -$804K $61K
Change in Inventories -- -- -- -- --
Cash From Operations -$7.4M -$5.4M -$2.5M -$5.4M -$3.9M
 
Capital Expenditures $174K $197K $140K $282K $119K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$174K -$4.1M $3.9M -$282K -$119K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$31K --
Cash From Financing $5.7M $6.5M -$15K $12.9M -$7K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.8M -$3M $1.4M $7.3M -$4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.5M -$5.6M -$2.7M -$5.7M -$4M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$4.4M -$4.2M -$4.1M -$5.2M --
Depreciation & Amoritzation $113K $336K $202K $211K --
Stock-Based Compensation $307K $419K $484K $863K --
Change in Accounts Receivable -$250K $5K -$423K -$479K --
Change in Inventories -- -- -- -- --
Cash From Operations -$4.3M -$1.8M -$4M -$3.5M --
 
Capital Expenditures $119K $95K $177K $78K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4M $2.6M -$177K -$78K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$15K -$31K -$41K --
Cash From Financing $6.5M -$15K $12.9M -$17K --
 
Beginning Cash (CF) $21.6M $20.2M $35.1M $35.7M --
Foreign Exchange Rate Adjustment -$10K -$1K $1K $1K --
Additions / Reductions -$1.7M $784K $8.8M -$3.5M --
Ending Cash (CF) $19.8M $20.9M $43.9M $32.1M --
 
Levered Free Cash Flow -$4.4M -$1.9M -$4.1M -$3.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Sell
50
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 35x

Sell
40
Is GOOGL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
77
RNG alert for Feb 21

RingCentral, Inc. [RNG] is up 34.37% over the past day.

Sell
9
FROG alert for Feb 21

JFrog Ltd. [FROG] is down 24.98% over the past day.

Buy
72
SNSE alert for Feb 21

Sensei Biotherapeutics, Inc. [SNSE] is up 23.81% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock