Financhill
Sell
38

CLIR Quote, Financials, Valuation and Earnings

Last price:
$0.76
Seasonality move :
-3.93%
Day range:
$0.74 - $0.81
52-week range:
$0.46 - $1.60
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
19.49x
P/B ratio:
4.55x
Volume:
264.3K
Avg. volume:
134.7K
1-year change:
-28.81%
Market cap:
$41.3M
Revenue:
$3.6M
EPS (TTM):
-$0.12
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $607K $374K $2.4M $3.6M
Revenue Growth (YoY) -- -- -38.39% 542.51% 49.65%
 
Cost of Revenues $279K $1.3M $404K $1.6M $2.5M
Gross Profit -$279K -$712K -$30K $817K $1.1M
Gross Profit Margin -- -117.3% -8.02% 34% 31.09%
 
R&D Expenses $2M $1.9M $505K $739K $1.5M
Selling, General & Admin $4.6M $5M $5.7M $6.1M $6.1M
Other Inc / (Exp) $44K $1K $44K $208K $9K
Operating Expenses $6.7M $7M $6.1M $6.7M $7.6M
Operating Income -$6.9M -$7.7M -$6.1M -$5.9M -$6.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.9M -$7.9M -$5.8M -$5.2M -$5.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.9M -$7.9M -$5.8M -$5.2M -$5.3M
 
Minority Interest in Earnings $2K -$1K -- -- --
Net Income to Common Excl Extra Items -$6.9M -$7.9M -$5.8M -$5.2M -$5.3M
 
Basic EPS (Cont. Ops) -$0.25 -$0.25 -$0.16 -$0.13 -$0.11
Diluted EPS (Cont. Ops) -$0.25 -$0.25 -$0.16 -$0.13 -$0.11
Weighted Average Basic Share $27.8M $31.2M $35.3M $38.5M $48.9M
Weighted Average Diluted Share $27.8M $31.2M $35.3M $38.5M $48.9M
 
EBITDA -$6.7M -$7.4M -$5.8M -$5.5M -$6.2M
EBIT -$6.9M -$7.7M -$6.1M -$5.9M -$6.5M
 
Revenue (Reported) -- $607K $374K $2.4M $3.6M
Operating Income (Reported) -$6.9M -$7.7M -$6.1M -$5.9M -$6.5M
Operating Income (Adjusted) -$6.9M -$7.7M -$6.1M -$5.9M -$6.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $190K $324K $85K $1.9M $1M
Revenue Growth (YoY) -- 70.53% -73.77% 2087.06% -44.65%
 
Cost of Revenues $339.5K $242K $166K $1.3M $661K
Gross Profit -$149.5K $82K -$81K $551K $368K
Gross Profit Margin -78.68% 25.31% -95.29% 29.64% 35.76%
 
R&D Expenses $1.1M $97K $93K $329K $310K
Selling, General & Admin $1.1M $1.5M $1.4M $1.7M $1.8M
Other Inc / (Exp) $4K -- $42K $1K --
Operating Expenses $2.2M $1.5M $1.4M $2M $2.1M
Operating Income -$2.4M -$1.4M -$1.5M -$1.4M -$1.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2.4M -$1.3M -$1.3M -$1.2M -$1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.4M -$1.3M -$1.3M -$1.2M -$1.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.4M -$1.3M -$1.3M -$1.2M -$1.4M
 
Basic EPS (Cont. Ops) -$0.07 -$0.03 -$0.03 -$0.02 -$0.03
Diluted EPS (Cont. Ops) -$0.07 -$0.03 -$0.03 -$0.02 -$0.03
Weighted Average Basic Share $31.5M $37.9M $38.6M $54.7M $55.7M
Weighted Average Diluted Share $31.5M $37.9M $38.6M $54.7M $55.7M
 
EBITDA -$2.2M -$1.4M -$1.4M -$1.4M -$1.7M
EBIT -$2.4M -$1.4M -$1.5M -$1.4M -$1.8M
 
Revenue (Reported) $190K $324K $85K $1.9M $1M
Operating Income (Reported) -$2.4M -$1.4M -$1.5M -$1.4M -$1.8M
Operating Income (Adjusted) -$2.4M -$1.4M -$1.5M -$1.4M -$1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $553K $378K $1.2M $4.3M $2.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3M $410K $1.2M $2.8M $1.4M
Gross Profit -$752.5K -$32K -$9K $1.5M $707K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.7M $592K $552K $1.3M $1.5M
Selling, General & Admin $5.2M $5.3M $6M $6.3M $6.8M
Other Inc / (Exp) $255K -$205K $216K $7K --
Operating Expenses $8M $5.8M $6.3M $7.4M $8.2M
Operating Income -$8.8M -$5.8M -$6.3M -$5.9M -$7.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$8.5M -$5.7M -$5.6M -$5.1M -$6.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.5M -$5.7M -$5.6M -$5.1M -$6.3M
 
Minority Interest in Earnings -$2K -- -- -- --
Net Income to Common Excl Extra Items -$8.5M -$5.7M -$5.6M -$5.1M -$6.3M
 
Basic EPS (Cont. Ops) -$0.28 -$0.17 -$0.14 -$0.11 -$0.12
Diluted EPS (Cont. Ops) -$0.27 -$0.17 -$0.14 -$0.11 -$0.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$8.5M -$5.7M -$6M -$5.6M -$7.2M
EBIT -$8.8M -$5.8M -$6.3M -$5.9M -$7.5M
 
Revenue (Reported) $553K $378K $1.2M $4.3M $2.2M
Operating Income (Reported) -$8.8M -$5.8M -$6.3M -$5.9M -$7.5M
Operating Income (Adjusted) -$8.8M -$5.8M -$6.3M -$5.9M -$7.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $553K $324K $1.1M $3M $1.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1M $314K $1.1M $2M $944K
Gross Profit -$516.5K $10K $46K $963K $619K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.4M $393K $440K $1M $1M
Selling, General & Admin $4M $4.3M $4.6M $4.8M $5.5M
Other Inc / (Exp) $255K $49K $209K $8K --
Operating Expenses $6.4M $4.6M $4.9M $5.8M $6.5M
Operating Income -$6.9M -$4.6M -$4.8M -$4.8M -$5.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.7M -$4.4M -$4.2M -$4.1M -$5.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.7M -$4.4M -$4.2M -$4.1M -$5.2M
 
Minority Interest in Earnings $1K -- -- -- --
Net Income to Common Excl Extra Items -$6.7M -$4.4M -$4.2M -$4.1M -$5.2M
 
Basic EPS (Cont. Ops) -$0.21 -$0.13 -$0.11 -$0.09 -$0.09
Diluted EPS (Cont. Ops) -$0.21 -$0.13 -$0.11 -$0.09 -$0.09
Weighted Average Basic Share $93.3M $103.2M $115.4M $140.9M $166M
Weighted Average Diluted Share $93.3M $103.2M $115.4M $140.9M $166M
 
EBITDA -$6.7M -$4.5M -$4.5M -$4.6M -$5.6M
EBIT -$6.9M -$4.6M -$4.8M -$4.8M -$5.8M
 
Revenue (Reported) $553K $324K $1.1M $3M $1.6M
Operating Income (Reported) -$6.9M -$4.6M -$4.8M -$4.8M -$5.8M
Operating Income (Adjusted) -$6.9M -$4.6M -$4.8M -$4.8M -$5.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.8M $7.6M $9.1M $5.7M $14M
Short Term Investments -- -- $2.6M -- --
Accounts Receivable, Net -- $72K $99K $475K $359K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $466K $345K $577K $350K $454K
Total Current Assets $9.4M $8M $9.7M $6.5M $14.8M
 
Property Plant And Equipment $427K $530K $384K $275K $238K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $1.3M $799K $798K $836K $830K
Other Long-Term Assets $10K $10K $10K -- --
Total Assets $11.1M $9.4M $10.9M $7.6M $15.9M
 
Accounts Payable -- $224K $296K $256K $749K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $169K $205K $133K $71K $75K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1M $731K $1.1M $2.3M $2M
 
Long-Term Debt $251K $350K $226K $172K $113K
Capital Leases -- -- -- -- --
Total Liabilities $1.6M $1.1M $1.4M $2.4M $2.2M
 
Common Stock $3K $3K $4K $4K $5K
Other Common Equity Adj -- $9K -$8K -$17K -$21K
Common Equity $9.5M $8.3M $9.6M $5.2M $13.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1K -- -- -- --
Total Equity $9.5M $8.3M $9.6M $5.2M $13.8M
 
Total Liabilities and Equity $11.1M $9.4M $10.9M $7.6M $15.9M
Cash and Short Terms $8.8M $7.6M $9.1M $5.7M $14M
Total Debt $251K $350K $226K $172K $113K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $8.8M $9.8M $7.2M $14.5M $10.5M
Short Term Investments -- $3.9M -- -- --
Accounts Receivable, Net -- $322K $94K $898K $838K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $455K $506K $484K $610K --
Total Current Assets $9.3M $10.6M $7.8M $16M $11.7M
 
Property Plant And Equipment $657K $427K $406K $245K $223K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $942K $818K $769K $855K --
Other Long-Term Assets $10K $10K $10K -- --
Total Assets $10.9M $11.9M $9M $17.1M $12.7M
 
Accounts Payable $274K $287K $406K $1.2M $1.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $202K $180K $78K $82K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1M $828K $2.9M $2.1M $3.6M
 
Long-Term Debt $403K $239K $186K $128K $91K
Capital Leases -- -- -- -- --
Total Liabilities $1.5M $1.1M $3.1M $2.3M $3.7M
 
Common Stock $3K $4K $4K $5K $5K
Other Common Equity Adj -- -$11K -$21K -$16K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.4M $10.8M $5.9M $14.8M $9.1M
 
Total Liabilities and Equity $10.9M $11.9M $9M $17.1M $12.7M
Cash and Short Terms $8.8M $9.8M $7.2M $14.5M $10.5M
Total Debt $605K $239K $186K $128K $91K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.9M -$7.9M -$5.8M -$5.2M -$5.3M
Depreciation & Amoritzation $210K $260K $292K $424K $272K
Stock-Based Compensation $800K $680K $373K $614K $528K
Change in Accounts Receivable -$53K $20K -$27K -$376K $117K
Change in Inventories -- -- -- -- --
Cash From Operations -$6M -$6.7M -$5M -$3.2M -$4.4M
 
Capital Expenditures $194K $213K $164K $200K $218K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$194K -$213K -$2.7M $2.5M -$218K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $251K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$15K -$46K
Cash From Financing $6.4M $5.7M $6.5M -$15K $12.9M
 
Beginning Cash (CF) $8.6M $7.6M $6.5M $5.7M $14M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $272K -$1.2M -$1.2M -$767K $8.4M
Ending Cash (CF) $8.8M $6.4M $5.3M $4.9M $22.4M
 
Levered Free Cash Flow -$6.2M -$6.9M -$5.2M -$3.4M -$4.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.4M -$1.3M -$1.3M -$1.2M -$1.4M
Depreciation & Amoritzation $123K $41K $105K $68K $69K
Stock-Based Compensation -$85K $177K $119K $73K $767K
Change in Accounts Receivable $682K $165K -$52K -$758K -$544K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.9M -$917K -$1.3M -$1.4M -$1.8M
 
Capital Expenditures $41K $41K $39K $60K $21K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$41K -$3.9M $911K -$60K -$21K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $108K $1.7M -- -- --
 
Beginning Cash (CF) $8.8M $5.9M $7.2M $14.5M $10.5M
Foreign Exchange Rate Adjustment -- -$10K -$1K $5K $1K
Additions / Reductions -$1.8M -$3.1M -$365K -$1.5M -$1.9M
Ending Cash (CF) $7M $2.7M $6.9M $13M $8.6M
 
Levered Free Cash Flow -$1.9M -$958K -$1.3M -$1.5M -$1.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.5M -$5.7M -$5.6M -$5.1M -$6.3M
Depreciation & Amoritzation $267K $158K $515K $290K $281K
Stock-Based Compensation $985K $381K $485K $679K $907K
Change in Accounts Receivable $237K -$322K $228K -$804K $61K
Change in Inventories -- -- -- -- --
Cash From Operations -$7.4M -$5.4M -$2.5M -$5.4M -$3.9M
 
Capital Expenditures $174K $197K $140K $282K $119K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$174K -$4.1M $3.9M -$282K -$119K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$31K --
Cash From Financing $5.7M $6.5M -$15K $12.9M -$7K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.8M -$3M $1.4M $7.3M -$4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.5M -$5.6M -$2.7M -$5.7M -$4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.7M -$4.4M -$4.2M -$4.1M -$5.2M
Depreciation & Amoritzation $215K $113K $336K $202K $211K
Stock-Based Compensation $606K $307K $419K $484K $863K
Change in Accounts Receivable $92K -$250K $5K -$423K -$479K
Change in Inventories -- -- -- -- --
Cash From Operations -$5.5M -$4.3M -$1.8M -$4M -$3.5M
 
Capital Expenditures $135K $119K $95K $177K $78K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$135K -$4M $2.6M -$177K -$78K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$15K -$31K -$41K
Cash From Financing $5.7M $6.5M -$15K $12.9M -$17K
 
Beginning Cash (CF) $28.4M $21.6M $20.2M $35.1M $35.7M
Foreign Exchange Rate Adjustment -- -$10K -$1K $1K $1K
Additions / Reductions $17K -$1.7M $784K $8.8M -$3.5M
Ending Cash (CF) $28.4M $19.8M $20.9M $43.9M $32.1M
 
Levered Free Cash Flow -$5.7M -$4.4M -$1.9M -$4.1M -$3.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will The Magnificent 7 Stocks Go Up This Year?
Will The Magnificent 7 Stocks Go Up This Year?

2025 was another banner year for the Magnificent Seven stocks,…

Why Did Planet Labs Stock Rally So Much?
Why Did Planet Labs Stock Rally So Much?

Satellite imaging startup Planet Labs (NYSE:PL), after years of disappointing…

Why Did Stan Druckenmiller Sell Broadcom Stock?
Why Did Stan Druckenmiller Sell Broadcom Stock?

In Q3, legendary macro investor Stan Druckenmiller sold his entire…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
65
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 41x

Buy
51
Is GOOGL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
100
ATGL alert for Jan 10

Alpha Technology Group Ltd. [ATGL] is up 47.05% over the past day.

Buy
65
RGC alert for Jan 10

Regencell Bioscience Holdings Ltd. [RGC] is up 10.55% over the past day.

Sell
50
NAIL alert for Jan 10

Direxion Daily Homebuilders & Supplies Bull 3X Shs [NAIL] is up 18.52% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock