Financhill
Buy
68

CODA Quote, Financials, Valuation and Earnings

Last price:
$8.36
Seasonality move :
71.71%
Day range:
$8.25 - $8.70
52-week range:
$5.21 - $9.89
Dividend yield:
0%
P/E ratio:
31.30x
P/S ratio:
5.10x
P/B ratio:
1.79x
Volume:
71.6K
Avg. volume:
32.8K
1-year change:
40.6%
Market cap:
$94.6M
Revenue:
$19.4M
EPS (TTM):
$0.27
Period Ending 2019-10-31 2020-10-31 2021-10-31 2022-10-31 2023-10-31
Revenue $25.1M $20M $21.3M $22.2M $19.4M
Revenue Growth (YoY) 39.06% -20.01% 6.43% 4.19% -12.93%
 
Cost of Revenues $8.6M $7.3M $6.6M $7M $6.3M
Gross Profit $16.4M $12.7M $14.8M $15.2M $13M
Gross Profit Margin 65.57% 63.51% 69.24% 68.35% 67.34%
 
R&D Expenses $2.8M $3.2M $3M $2.2M $2.1M
Selling, General & Admin $7.4M $6.7M $7.9M $7.9M $8.2M
Other Inc / (Exp) $70.2K $668.3K $1.4M $138K $39.2K
Operating Expenses $10.2M $9.9M $10.9M $10.2M $10.3M
Operating Income $6.3M $2.8M $3.8M $5M $2.7M
 
Net Interest Expenses $91.1K $70.2K $19.7K $9.7K --
EBT. Incl. Unusual Items $6.2M $3.4M $5.3M $5.1M $3.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1M $58.2K $305.5K $831.1K $297.1K
Net Income to Company $5.2M $3.3M $4.9M $4.3M $3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.2M $3.3M $4.9M $4.3M $3.1M
 
Basic EPS (Cont. Ops) $0.49 $0.31 $0.46 $0.40 $0.28
Diluted EPS (Cont. Ops) $0.49 $0.30 $0.44 $0.38 $0.28
Weighted Average Basic Share $10.7M $10.7M $10.8M $10.9M $11.1M
Weighted Average Diluted Share $10.7M $11.3M $11.3M $11.3M $11.3M
 
EBITDA $7.2M $4.3M $6.2M $5.9M $4.1M
EBIT $6.3M $3.5M $5.3M $5.1M $3.4M
 
Revenue (Reported) $25.1M $20M $21.3M $22.2M $19.4M
Operating Income (Reported) $6.3M $2.8M $3.8M $5M $2.7M
Operating Income (Adjusted) $6.3M $3.5M $5.3M $5.1M $3.4M
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Revenue $5.4M $5.8M $6.3M $4.9M $5.5M
Revenue Growth (YoY) -19.08% 7.99% 7.55% -21.97% 11.98%
 
Cost of Revenues $1.8M $1.6M $1.7M $1.5M $1.4M
Gross Profit $3.6M $4.2M $4.6M $3.4M $4M
Gross Profit Margin 67.07% 72.29% 72.8% 68.81% 73.93%
 
R&D Expenses $772.6K $675.8K $578K $568.3K $496.4K
Selling, General & Admin $1.5M $2.2M $2M $1.9M $2.2M
Other Inc / (Exp) $3.9K $3.6K $19.7K -- --
Operating Expenses $2.3M $2.9M $2.5M $2.5M $2.6M
Operating Income $1.3M $1.3M $2M $865.5K $1.4M
 
Net Interest Expenses $16.6K $6.1K -- -- --
EBT. Incl. Unusual Items $1.3M $1.3M $2M $1.1M $1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $285.6K -$200.8K $274.8K $38.4K $356.6K
Net Income to Company $1M $1.5M $1.8M $1M $1.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1M $1.5M $1.8M $1M $1.3M
 
Basic EPS (Cont. Ops) $0.10 $0.14 $0.16 $0.09 $0.11
Diluted EPS (Cont. Ops) $0.09 $0.13 $0.16 $0.09 $0.11
Weighted Average Basic Share $10.7M $10.8M $10.9M $11.1M $11.2M
Weighted Average Diluted Share $11.3M $11.3M $11.4M $11.3M $11.3M
 
EBITDA $1.6M $1.6M $2.3M $1M $1.6M
EBIT $1.3M $1.3M $2M $865.5K $1.4M
 
Revenue (Reported) $5.4M $5.8M $6.3M $4.9M $5.5M
Operating Income (Reported) $1.3M $1.3M $2M $865.5K $1.4M
Operating Income (Adjusted) $1.3M $1.3M $2M $865.5K $1.4M
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Revenue $21.2M $20.9M $22.2M $20.9M $18.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.8M $6.7M $6.9M $6.7M $5.7M
Gross Profit $13.4M $14.2M $15.2M $14.2M $13.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.3M $2.7M $2.8M $2M $2.1M
Selling, General & Admin $7.2M $7.6M $8.2M $8M $8.1M
Other Inc / (Exp) $21.1K $1.4M $825.7K $26.6K $35K
Operating Expenses $10.5M $10.3M $11.1M $10M $10.2M
Operating Income $2.9M $3.9M $4.2M $4.2M $3M
 
Net Interest Expenses $76.1K $41.3K $16K -- --
EBT. Incl. Unusual Items $2.9M $5.2M $5M $4.6M $4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $545.7K -$855.8K $1.3M $469.4K $1M
Net Income to Company $2.3M $6.1M $3.7M $4.1M $3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.3M $6.1M $3.7M $4.1M $3M
 
Basic EPS (Cont. Ops) $0.23 $0.55 $0.34 $0.38 $0.27
Diluted EPS (Cont. Ops) $0.22 $0.54 $0.33 $0.36 $0.27
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.8M $6.3M $5.7M $4.8M $4.4M
EBIT $3M $5.3M $5M $4.2M $3.7M
 
Revenue (Reported) $21.2M $20.9M $22.2M $20.9M $18.8M
Operating Income (Reported) $2.9M $3.9M $4.2M $4.2M $3M
Operating Income (Adjusted) $3M $5.3M $5M $4.2M $3.7M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $16.3M $17.1M $15.8M $15.3M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5M $5.3M $5M $4.4M --
Gross Profit $11.3M $11.8M $10.7M $10.9M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.9M $1.8M $1.5M $1.5M --
Selling, General & Admin $5.8M $6.1M $6.1M $6.1M --
Other Inc / (Exp) $724K $114.2K $2.9K $35K --
Operating Expenses $7.7M $7.9M $7.7M $7.6M --
Operating Income $3.6M $3.9M $3.1M $3.3M --
 
Net Interest Expenses $25.7K $13.8K -- -- --
EBT. Incl. Unusual Items $4.3M $4M $3.5M $4.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$602.7K $384.1K $22.4K $735.6K --
Net Income to Company $4.9M $3.6M $3.4M $3.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.9M $3.6M $3.4M $3.3M --
 
Basic EPS (Cont. Ops) $0.44 $0.33 $0.31 $0.30 --
Diluted EPS (Cont. Ops) $0.43 $0.32 $0.30 $0.30 --
Weighted Average Basic Share $32.4M $32.6M $33M $33.5M --
Weighted Average Diluted Share $33.8M $34.2M $34M $33.9M --
 
EBITDA $5.1M $4.6M $3.6M $3.9M --
EBIT $4.3M $4M $3.1M $3.3M --
 
Revenue (Reported) $16.3M $17.1M $15.8M $15.3M --
Operating Income (Reported) $3.6M $3.9M $3.1M $3.3M --
Operating Income (Adjusted) $4.3M $4M $3.1M $3.3M --
Period Ending 2019-10-31 2020-10-31 2021-10-31 2022-10-31 2023-10-31
Cash and Equivalents $11.7M $15.1M $17.7M $22.9M $24.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.4M $2M $4.2M $2.9M $2.6M
Inventory $5.4M $9.1M $10.7M $10M $11.7M
Prepaid Expenses $241.1K $402.2K $1.3M $240.5K $181.4K
Other Current Assets -- -- -- $18.6K $23.1K
Total Current Assets $24.3M $27.7M $35.6M $37M $40.9M
 
Property Plant And Equipment $6M $6.1M $6M $5.8M $6.9M
Long-Term Investments -- -- -- -- --
Goodwill $3.4M $3.4M $3.4M $3.4M $3.4M
Other Intangibles $230.8K $349.3K $412.3K $442.3K $486.6K
Other Long-Term Assets -- -- -- -- --
Total Assets $34.5M $38M $45.5M $46.9M $51.8M
 
Accounts Payable $1.3M $1.3M $1.5M $793.3K $1.3M
Accrued Expenses $576.7K $584.2K $740.5K $1.5M $384.9K
Current Portion Of Long-Term Debt $487.1K $509.8K -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.2M $3.4M $4.3M $3.5M $3.3M
 
Long-Term Debt $572.4K $63.3K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.9M $3.6M $4.4M $3.5M $3.4M
 
Common Stock $10.7K $10.8K $10.9K $10.9K $11.1K
Other Common Equity Adj -$2.1M -$2.3M -$1.7M -$4.7M -$3.4M
Common Equity $30.6M $34.4M $41M $43.4M $48.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $30.6M $34.4M $41M $43.4M $48.4M
 
Total Liabilities and Equity $34.5M $38M $45.5M $46.9M $51.8M
Cash and Short Terms $11.7M $15.1M $17.7M $22.9M $24.4M
Total Debt $1.1M $573.1K $63.6K -- --
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Cash and Equivalents $13M $19.2M $21.4M $24.9M $25.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.6M $2.2M $4.3M $2.5M $3.4M
Inventory $8.9M $10.8M $10.2M $11.6M $13M
Prepaid Expenses $415.5K $314.6K $491.7K $594.7K $834.5K
Other Current Assets -- -- -- -- --
Total Current Assets $27.2M $34.1M $37.1M $41.7M $45.7M
 
Property Plant And Equipment $6.2M $6M $6.1M $6.3M $6.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- $3.4M
Other Intangibles -- -- -- -- $524.5K
Other Long-Term Assets -- -- -- -- --
Total Assets $37.3M $44.4M $47.2M $52M $55.9M
 
Accounts Payable $950K $955.9K $837K $1.1M $1.1M
Accrued Expenses $608.9K $532.9K $1.4M $225.8K $391K
Current Portion Of Long-Term Debt $864.3K $193.4K -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.2M $3.2M $4.3M $2M $3M
 
Long-Term Debt $481.4K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.9M $3.4M $4.4M $2.1M $3.1M
 
Common Stock $10.8K $10.9K $10.9K $11.1K $11.2K
Other Common Equity Adj -$1.9M -$1.4M -$4.5M -$2.2M -$2.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $33.4M $41M $42.8M $49.8M $52.8M
 
Total Liabilities and Equity $37.3M $44.4M $47.2M $52M $55.9M
Cash and Short Terms $13M $19.2M $21.4M $24.9M $25.2M
Total Debt $1.3M $193.3K -- -- --
Period Ending 2019-10-31 2020-10-31 2021-10-31 2022-10-31 2023-10-31
Net Income to Stockholders $5.2M $3.3M $4.9M $4.3M $3.1M
Depreciation & Amoritzation $833.8K $806.7K $924.1K $738.7K $667.5K
Stock-Based Compensation $650.4K $610.8K $1.1M $1.1M $645.2K
Change in Accounts Receivable -$371.6K $3.8M -$2.4M $1.4M $9.9K
Change in Inventories -$1.5M -$3.8M -$1.1M -$675.9K -$1.3M
Cash From Operations $6.4M $4.4M $3.3M $6.7M $2.4M
 
Capital Expenditures $2.3M $998.3K $964.2K $556.6K $2.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.6M -$998.3K -$964.2K -$556.6K -$1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $648.9K $648.9K -- --
Long-Term Debt Repaid -$964.7K -$486.5K -$509.6K -$63.6K --
Repurchase of Common Stock -- -- -- -$28.3K -$18K
Other Financing Activities -- -- -- -- --
Cash From Financing -$692.7K $162.4K $139.3K -$91.9K -$18K
 
Beginning Cash (CF) $7.5M $11.7M $15.1M $17.7M $22.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.1M $3.6M $2.4M $6.1M $851.1K
Ending Cash (CF) $11.7M $15.1M $17.7M $22.9M $24.4M
 
Levered Free Cash Flow $4.1M $3.4M $2.3M $6.2M $259.5K
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Net Income to Stockholders $1M $1.5M $1.8M $1M $1.3M
Depreciation & Amoritzation $309.9K $227.7K $208.8K $178.8K $196.2K
Stock-Based Compensation $344.7K $451.6K $285.1K $110.4K $70.6K
Change in Accounts Receivable $430.9K $806.9K -$2.4M $766K $29.2K
Change in Inventories -$1.4M -$262.7K $173K -$201.3K -$92.7K
Cash From Operations -$124K $3.2M $1.6M $1.6M $1.7M
 
Capital Expenditures $342.3K $239.4K $54.4K $285.3K $180K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$342.3K -$239.4K -$54.4K -$285.3K -$176K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $122.3K -- -- -- --
Long-Term Debt Repaid -$122.4K -$127.9K -- -- --
Repurchase of Common Stock -- -- -- -$15.1K --
Other Financing Activities -- -- -- -- --
Cash From Financing -$40 -$127.9K -- -$15.1K --
 
Beginning Cash (CF) $12.8M $16.6M $20.7M $23.5M $23.7M
Foreign Exchange Rate Adjustment $674.9K -$260.7K -$807.7K $89.9K -$27.4K
Additions / Reductions -$466.3K $2.8M $1.5M $1.3M $1.5M
Ending Cash (CF) $13M $19.2M $21.4M $24.9M $25.2M
 
Levered Free Cash Flow -$466.3K $3M $1.5M $1.4M $1.5M
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Net Income to Stockholders $2.3M $6.1M $3.7M $4.1M $3M
Depreciation & Amoritzation $882.5K $990.9K $749.3K $607.5K $726.9K
Stock-Based Compensation $749.3K $939K $1.3M $643.8K $243.3K
Change in Accounts Receivable $3.4M $1.4M -$1.6M $478K -$1.8M
Change in Inventories -$4.5M -$2M $209.6K -$944.7K -$1.3M
Cash From Operations $2.9M $6.4M $5.9M $1.8M $1.5M
 
Capital Expenditures $1.3M $1M $1.3M -$129.7K $2.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3M -$1M -$1.3M $129.7K -$775.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $648.9K $648.9K -- -- --
Long-Term Debt Repaid -$481K -$503.5K -$193.3K -- --
Repurchase of Common Stock -- -- -- -$46.3K -$15.6K
Other Financing Activities -- -- -- -- --
Cash From Financing $167.9K $145.4K -$193.3K -$46.3K -$15.6K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8M $5.6M $4.4M $1.9M $672.2K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.7M $5.4M $4.6M $2M -$697.6K
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders $4.9M $3.6M $3.4M $3.3M --
Depreciation & Amoritzation $827.5K $652.8K $521.5K $580.9K --
Stock-Based Compensation $761.2K $975.9K $488.8K $86.9K --
Change in Accounts Receivable -$498K $339K -$623.9K -$2.4M --
Change in Inventories -$1.7M -$415.8K -$684.6K -$745.5K --
Cash From Operations $3.6M $6.3M $1.4M $458K --
 
Capital Expenditures $838.5K $1.2M $509.6K $539.8K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$838.6K -$1.2M -$509.6K $236K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $648.9K -- -- -- --
Long-Term Debt Repaid -$379.8K -$63.6K -- -- --
Repurchase of Common Stock -- -- -$18K -$15.6K --
Other Financing Activities -- -- -- -- --
Cash From Financing $269.1K -$63.6K -$18K -$15.6K --
 
Beginning Cash (CF) $47.8M $59.1M $70.9M $73.2M --
Foreign Exchange Rate Adjustment $963.6K -$1.4M $1.1M $90.8K --
Additions / Reductions $3.1M $5M $857.3K $678.4K --
Ending Cash (CF) $51.8M $62.7M $72.9M $73.9M --
 
Levered Free Cash Flow $2.8M $5.1M $875.3K -$81.8K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is down 0.15% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 3.32% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 8.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock