Financhill
Sell
33

CHNR Quote, Financials, Valuation and Earnings

Last price:
$4.04
Seasonality move :
42.54%
Day range:
$3.70 - $4.14
52-week range:
$3.16 - $8.20
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
26.18x
P/B ratio:
0.30x
Volume:
31.6K
Avg. volume:
19.9K
1-year change:
-15.12%
Market cap:
$5M
Revenue:
--
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.2M $2.9M -- -- --
Revenue Growth (YoY) 228.05% -52.82% -100% -- --
 
Cost of Revenues $5.7M $2.9M $375.7K $227.2K $48.6K
Gross Profit $475.6K $37.4K -$375.7K -$227.2K -$48.6K
Gross Profit Margin 7.72% 1.29% -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.8M $3.7M $3.7M $1.8M $1M
Other Inc / (Exp) $4.1M -$5.8M $254K $648.8K $557.2K
Operating Expenses $2.8M $3.7M $3.4M $1.6M $951.7K
Operating Income -$2.4M -$3.7M -$3.7M -$1.8M -$1M
 
Net Interest Expenses $543.2K $675.9K $405.9K $6.8K $3.9K
EBT. Incl. Unusual Items $3.5M -$8.2M -$3.5M -$1.2M -$439.1K
Earnings of Discontinued Ops. -- -- -$190.8K -$776.8K --
Income Tax Expense $182.3K $331K -- -- --
Net Income to Company $3.5M -$8.2M -$3.5M -$1.2M -$439.1K
 
Minority Interest in Earnings -$205K -$1.1M -- -- --
Net Income to Common Excl Extra Items $3.3M -$8.5M -$3.5M -$1.2M -$439.1K
 
Basic EPS (Cont. Ops) $4.50 -$0.92 -$3.57 -$0.24 -$0.36
Diluted EPS (Cont. Ops) $4.50 -$0.92 -$3.57 -$0.24 -$0.36
Weighted Average Basic Share $782.7K $8.1M $1M $8.2M $1.2M
Weighted Average Diluted Share $782.7K $8.1M $1M $8.2M $1.2M
 
EBITDA -$2M -$3.2M -$3.4M -$1.6M -$951.7K
EBIT -$2.4M -$3.7M -$3.7M -$1.8M -$1M
 
Revenue (Reported) $6.2M $2.9M -- -- --
Operating Income (Reported) -$2.4M -$3.7M -$3.7M -$1.8M -$1M
Operating Income (Adjusted) -$2.4M -$3.7M -$3.7M -$1.8M -$1M
Period Ending 2015-06-30 2016-06-30 2017-06-30 2018-06-30 2019-06-30
Revenue $1.9M -- -- -- $205.7K
Revenue Growth (YoY) -78.92% -- -- -- -89.42%
 
Cost of Revenues $2.2M -- -- -- $201.9K
Gross Profit -$229.5K -- -- -- $3.8K
Gross Profit Margin -11.81% -- -- -- 1.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $353.4K $317.6K $276K $199.7K $189.8K
Other Inc / (Exp) -$769.9K -$6K -- -$22.5K --
Operating Expenses $334K $364.3K $276K $199.7K $189.8K
Operating Income -$563.5K -$364.3K -$276K -$199.7K -$186K
 
Net Interest Expenses -- -- -- -- $2.8K
EBT. Incl. Unusual Items -$1.3M -$367.8K -$274.8K -$221.1K -$188.8K
Earnings of Discontinued Ops. -- -$628K -$195.9K -- --
Income Tax Expense $182.4K -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.5M -$995.8K -$470.7K -$221.1K -$188.8K
 
Basic EPS (Cont. Ops) -$19.59 -$12.73 -$6.06 -$3.01 -$2.35
Diluted EPS (Cont. Ops) -$19.59 -$12.79 -$6.06 -$3.01 -$2.35
Weighted Average Basic Share $318.9M $318.9M $318.9M $318.9M $318.9M
Weighted Average Diluted Share $318.9M $318.9M $318.9M $318.9M $318.9M
 
EBITDA -$1.3M -$366.7K -$274.6K -$221.1K -$186K
EBIT -$1.3M -$366.7K -$274.6K -$221.1K -$186K
 
Revenue (Reported) $1.9M -- -- -- $205.7K
Operating Income (Reported) -$563.5K -$364.3K -$276K -$199.7K -$186K
Operating Income (Adjusted) -$1.3M -$366.7K -$274.6K -$221.1K -$186K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.2M $4.2M $3.1M -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.8M $4M $2.2M -- $49.6K
Gross Profit $484.5K $209.2K $914.6K -$175.2K -$49.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.9M $4.7M $5.5M $1.5M $446.2K
Other Inc / (Exp) -- -$5.9M $221.8K $639.1K $555.8K
Operating Expenses $2.9M $4.9M $5.3M -- $950.4K
Operating Income -$2.4M -$4.7M -$4.4M -- -$1M
 
Net Interest Expenses $553.3K $1M $506.4K $6.3K $4.2K
EBT. Incl. Unusual Items $3.6M -$8.1M -$2.3M -$650.1K -$440.1K
Earnings of Discontinued Ops. -- -- -- -$899.7K --
Income Tax Expense $221.6K $901.5K $843.7K -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$208.9K -$1.3M $352.4K -- --
Net Income to Common Excl Extra Items $3.4M -$9M -$3.2M -- -$440.1K
 
Basic EPS (Cont. Ops) $4.02 -$4.68 -$0.43 -- -$0.36
Diluted EPS (Cont. Ops) $4.02 -$4.68 -$0.43 -$1.51 -$0.36
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2M -$4.1M -$4.1M -$1.2M -$435.3K
EBIT -$2.4M -$4.7M -$4.4M -$703.9K -$1M
 
Revenue (Reported) $6.2M $4.2M $3.1M -- --
Operating Income (Reported) -$2.4M -$4.7M -$4.4M -- -$1M
Operating Income (Adjusted) -$2.4M -$4.7M -$4.4M -$703.9K -$1M
Period Ending 2021-12-08 2022-12-08 2023-12-08 2024-12-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $30.6M $9.2M $4.6M $670.2K $422.2K
Short Term Investments $22M $156.9K $144.9K -- --
Accounts Receivable, Net $6.8M $8.9M $11.1M -- --
Inventory $128.1K $154.7K $104.9K -- --
Prepaid Expenses $58.7K $350.8K $249.1K $156.1K $170.2K
Other Current Assets $1M $775.3K $458K -- --
Total Current Assets $57.9M $32.9M $28.3M $828.8K $596.8K
 
Property Plant And Equipment $728.3K $481.1K $491.5K $56.3K $6.7K
Long-Term Investments $21.9M $15.8M $14.4M -- --
Goodwill -- -- -- -- --
Other Intangibles $98.4K $3.2M $2.8M -- --
Other Long-Term Assets -- $1.6K $580 $15.5K --
Total Assets $81.1M $52.3M $46M $35.8M $35.7M
 
Accounts Payable $4.4M $3.3M $2.9M $14.1K $38.4K
Accrued Expenses $1.1M $1.3M $1.4M $1.1M $287.5K
Current Portion Of Long-Term Debt $459.2K $470.7K $434.8K -- --
Current Portion Of Capital Lease Obligations $211.5K $153.9K $190.9K $50.8K --
Other Current Liabilities -- $268.3K $119.4K -- $292.9K
Total Current Liabilities $22.7M $11.6M $9.3M $25.1M $2.4M
 
Long-Term Debt $12.1M $11.8M $10.4M -- --
Capital Leases -- -- -- -- --
Total Liabilities $36.4M $23.8M $20.5M $25.1M $23.7M
 
Common Stock $64.1M $70.7M $64.8M $63.6M $61.8M
Other Common Equity Adj $120.1M $111.1M $105.2M $105.5M $104.6M
Common Equity $26.4M $11.7M $9.7M $10.7M $12.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $18.2M $16.8M $15.8M -- --
Total Equity $44.6M $28.6M $25.5M $10.7M $12.1M
 
Total Liabilities and Equity $81.1M $52.3M $46M $35.8M $35.7M
Cash and Short Terms $30.6M $9.2M $4.6M $670.2K $422.2K
Total Debt $12.1M $11.8M $10.6M $50.8K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.7M $9.2M $4.6M $670.5K $422.2K
Short Term Investments $22M $156.9K $144.9K -- --
Accounts Receivable, Net $4.5M $6.5M $6.8M -- --
Inventory $128.3K $154.7K $105.7K -- --
Prepaid Expenses $333.4K $595.5K $399.9K $158.3K $170.1K
Other Current Assets $1M $775.3K $458K -- --
Total Current Assets $57.9M $32.9M $28.5M $829.2K $596.7K
 
Property Plant And Equipment $729K $481K $495.3K $56.3K $6.7K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $98.4K $3.2M $2.8M -- --
Other Long-Term Assets -- $1.6K $580 $15.5K --
Total Assets $81.1M $52.3M $46.4M $35.8M $35.7M
 
Accounts Payable $4.4M $3.3M $2.9M $14.1K $38.4K
Accrued Expenses $1.1M $1.3M $1.4M $1.1M $287.5K
Current Portion Of Long-Term Debt $459.2K $470.7K $434.8K -- --
Current Portion Of Capital Lease Obligations $211.5K $153.9K $190.9K $50.8K --
Other Current Liabilities -- $268.3K $119.4K -- $292.9K
Total Current Liabilities $22.8M $11.6M $9.4M $25.1M $2.4M
 
Long-Term Debt $11.8M $11.6M $10.3M -- --
Capital Leases -- -- -- -- --
Total Liabilities $36.5M $23.8M $20.7M $25.1M $23.7M
 
Common Stock $64.1M $70.7M $65.3M $63.6M $61.7M
Other Common Equity Adj $120.1M $111.1M $105.2M $105.5M $104.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $18.2M $16.8M $15.9M -- --
Total Equity $44.7M $28.6M $25.7M $10.7M $12.1M
 
Total Liabilities and Equity $81.1M $52.3M $46.4M $35.8M $35.7M
Cash and Short Terms $30.7M $9.3M $4.7M $670.5K $422.2K
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.5M -$8.2M -$3.5M -$1.2M -$439.1K
Depreciation & Amoritzation $345.4K $428K $375.7K $227.2K $48.6K
Stock-Based Compensation -- -- $2.4M $433.9K $17.4K
Change in Accounts Receivable $1.1M $755.1K -$2.3M $843.2K -$1.9K
Change in Inventories -$29.1K -$22.9K $38.2K -$25.7K --
Cash From Operations -$6.2M -$1.9M -$1.4M $1.6M -$1M
 
Capital Expenditures $1.1M $23.4K $37.1K $148.8K $600
Cash Acquisitions -- $40.8K -- -- --
Cash From Investing -$1.9M $7.7M -$35.8K -$148.8K $100
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $7.2M -- -- -- --
Long-Term Debt Repaid -$256.3K -$691.2K -$613.4K -$342.8K -$52K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $648K -$11.2M -$2.2M $555.9K -$397.5K
Cash From Financing $7.6M -$5.4M -$2.8M -$5.1M $2.1M
 
Beginning Cash (CF) $8.7M $9.2M $4.6M $670.2K $422.2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$408.3K $275.8K -$4M -$3.8M -$232.2K
Ending Cash (CF) $8.3M $9.3M $882.4K -$3.3M -$1.1M
 
Levered Free Cash Flow -$7.3M -$1.9M -$1.4M $1.5M -$1M
Period Ending 2002-12-31 2003-12-31 2004-12-31 2005-12-31 2006-12-31
Net Income to Stockholders -$5.8M -$3.5M $5.3M -- $4.3M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.3M $337.1K $5.8M -- $4.2M
 
Capital Expenditures $1K -$25K $236.3K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $258.9K $32K -$4.5M -- $3.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $47K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.4M -$360K -$576.8K -- -$33.5K
 
Beginning Cash (CF) $300.6K $1.5M $1.6M -- $17.6M
Foreign Exchange Rate Adjustment -- -- -- -- -$170.8K
Additions / Reductions $177.1K $9.1K $728K -- $7.3M
Ending Cash (CF) $493.1K $1.3M $2.4M -- $24.7M
 
Levered Free Cash Flow $1.3M $362.1K $5.6M -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$6.3M -$1.9M -$1.3M -- -$1M
 
Capital Expenditures $1.2M $23.5K $35.8K $151.2K $600
Cash Acquisitions -- $40.9K -- -- --
Cash From Investing -$1.9M $7.7M -$34.5K -- $100
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $7.8M -$5.4M -$2.7M -- $2.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$416K $276.6K -$3.8M -- -$232.8K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.5M -$1.9M -$1.4M -- -$1M
Period Ending 2021-12-08 2022-12-08 2023-12-08 2024-12-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock