Financhill
Buy
56

CERS Quote, Financials, Valuation and Earnings

Last price:
$2.06
Seasonality move :
11.03%
Day range:
$2.02 - $2.14
52-week range:
$1.12 - $2.24
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.96x
P/B ratio:
6.47x
Volume:
2.6M
Avg. volume:
1.4M
1-year change:
18.97%
Market cap:
$397.6M
Revenue:
$180.3M
EPS (TTM):
-$0.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $91.9M $130.9M $162M $156.4M $180.3M
Revenue Growth (YoY) -1.98% 42.36% 23.83% -3.51% 15.29%
 
Cost of Revenues $43.4M $66M $77.5M $72.4M $82.7M
Gross Profit $48.6M $64.9M $84.6M $84M $97.5M
Gross Profit Margin 52.83% 49.58% 52.2% 53.72% 54.1%
 
R&D Expenses $62.2M $61.2M $61.6M $65.2M $56.9M
Selling, General & Admin $67M $81.3M $83.3M $75.5M $75.9M
Other Inc / (Exp) $2.5M -$198K -$2.4M -$2.6M $2.3M
Operating Expenses $128.9M $142.5M $144.9M $140.8M $132.8M
Operating Income -$80.4M -$77.6M -$60.3M -$56.8M -$35.3M
 
Net Interest Expenses $3.7M $4.9M $5.8M $8.4M $8.9M
EBT. Incl. Unusual Items -$59.6M -$54.1M -$42.3M -$37.3M -$20.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $284K $319K $488K $325K $205K
Net Income to Company -$59.9M -$54.4M -$42.8M -$37.6M -$21M
 
Minority Interest in Earnings -- -$2K -$46K -$158K -$43K
Net Income to Common Excl Extra Items -$59.9M -$54.4M -$42.8M -$37.6M -$21M
 
Basic EPS (Cont. Ops) -$0.37 -$0.32 -$0.24 -$0.21 -$0.11
Diluted EPS (Cont. Ops) -$0.37 -$0.32 -$0.24 -$0.21 -$0.11
Weighted Average Basic Share $163.9M $171.3M $176.5M $180.3M $184.6M
Weighted Average Diluted Share $163.9M $171.3M $176.5M $180.3M $184.6M
 
EBITDA -$75.9M -$73M -$55.8M -$54.4M -$33.3M
EBIT -$80.4M -$77.6M -$60.3M -$56.8M -$35.3M
 
Revenue (Reported) $91.9M $130.9M $162M $156.4M $180.3M
Operating Income (Reported) -$80.4M -$77.6M -$60.3M -$56.8M -$35.3M
Operating Income (Adjusted) -$80.4M -$77.6M -$60.3M -$56.8M -$35.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $36.1M $39.6M $39.8M $46M $52.7M
Revenue Growth (YoY) 53.05% 9.52% 0.51% 15.7% 14.52%
 
Cost of Revenues $17.6M $17.7M $18M $19.8M $24.6M
Gross Profit $18.5M $21.9M $21.8M $26.2M $28.1M
Gross Profit Margin 51.34% 55.37% 54.85% 56.93% 53.4%
 
R&D Expenses $15.3M $16.2M $16.8M $14M $15.8M
Selling, General & Admin $20.4M $19.9M $16.2M $17.8M $18.6M
Other Inc / (Exp) $41K $399K -$1.2M $363K --
Operating Expenses $35.6M $36.1M $32.9M $31.8M $34.4M
Operating Income -$17.1M -$14.2M -$11.1M -$5.6M -$6.3M
 
Net Interest Expenses $1.3M $1.4M $2.4M $2.3M $2.1M
EBT. Incl. Unusual Items -$12.4M -$8.5M -$7.2M -$2.9M $65K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $73K $67K $78K $76K $85K
Net Income to Company -$12.4M -$8.5M -$7.3M -$2.9M -$20K
 
Minority Interest in Earnings -- -$39K -$19K -- -$1K
Net Income to Common Excl Extra Items -$12.4M -$8.5M -$7.3M -$2.9M -$20K
 
Basic EPS (Cont. Ops) -$0.07 -$0.05 -$0.04 -$0.02 -$0.00
Diluted EPS (Cont. Ops) -$0.07 -$0.05 -$0.04 -$0.02 -$0.00
Weighted Average Basic Share $171.9M $177.2M $180.9M $185.4M $191.8M
Weighted Average Diluted Share $171.9M $177.2M $180.9M $185.4M $191.8M
 
EBITDA -$16M -$13.2M -$10.4M -$5.2M -$5.9M
EBIT -$17.1M -$14.2M -$11.1M -$5.6M -$6.3M
 
Revenue (Reported) $36.1M $39.6M $39.8M $46M $52.7M
Operating Income (Reported) -$17.1M -$14.2M -$11.1M -$5.6M -$6.3M
Operating Income (Adjusted) -$17.1M -$14.2M -$11.1M -$5.6M -$6.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $119.2M $157.9M $153.6M $176.2M $199.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $56.2M $74.9M $68.7M $78.8M $89.3M
Gross Profit $63M $82.9M $85M $97.4M $109.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $65.2M $61.1M $72M $57.1M $66.8M
Selling, General & Admin $78M $82.2M $81.4M $73.8M $79.4M
Other Inc / (Exp) $1.6M -$1.5M -$4.3M $1.2M --
Operating Expenses $143.2M $143.2M $153.4M $130.9M $146.2M
Operating Income -$80.1M -$60.3M -$68.4M -$33.5M -$36.3M
 
Net Interest Expenses $4.5M $5.5M $7.9M $9.1M $8.4M
EBT. Incl. Unusual Items -$59.3M -$38M -$49.4M -$19.6M -$15.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $340K $292K $520K $166K $346K
Net Income to Company -$59.6M -$38.3M -$49.9M -$19.8M -$16M
 
Minority Interest in Earnings -- -$47K -$98K -$63K -$51K
Net Income to Common Excl Extra Items -$59.6M -$38.3M -$49.9M -$19.8M -$16M
 
Basic EPS (Cont. Ops) -$0.35 -$0.22 -$0.28 -$0.11 -$0.08
Diluted EPS (Cont. Ops) -$0.35 -$0.22 -$0.28 -$0.11 -$0.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$75.6M -$55.8M -$64.2M -$31.3M -$34.1M
EBIT -$80.1M -$60.3M -$68.4M -$33.5M -$36.3M
 
Revenue (Reported) $119.2M $157.9M $153.6M $176.2M $199.2M
Operating Income (Reported) -$80.1M -$60.3M -$68.4M -$33.5M -$36.3M
Operating Income (Adjusted) -$80.1M -$60.3M -$68.4M -$33.5M -$36.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $91M $118M $109.6M $129.5M $148.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $44M $55.5M $49.2M $57.3M $65.8M
Gross Profit $47M $62.6M $60.4M $72.1M $82.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $48.1M $45.5M $53.4M $43.5M $51.3M
Selling, General & Admin $59.3M $60.2M $58.2M $56.6M $60.1M
Other Inc / (Exp) $556K -$715K -$2.5M $1.3M $253K
Operating Expenses $107.4M $105.7M $111.6M $100M $111.4M
Operating Income -$60.4M -$43.1M -$51.2M -$27.9M -$28.9M
 
Net Interest Expenses $3.6M $4.1M $6.2M $6.8M $6.4M
EBT. Incl. Unusual Items -$45M -$29M -$36M -$18.3M -$13.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $248K $221K $253K $94K $235K
Net Income to Company -$45.3M -$29.2M -$36.3M -$18.4M -$13.5M
 
Minority Interest in Earnings -- -$45K -$97K -$2K -$10K
Net Income to Common Excl Extra Items -$45.3M -$29.2M -$36.3M -$18.4M -$13.5M
 
Basic EPS (Cont. Ops) -$0.27 -$0.17 -$0.20 -$0.10 -$0.07
Diluted EPS (Cont. Ops) -$0.27 -$0.17 -$0.20 -$0.10 -$0.07
Weighted Average Basic Share $512M $528.7M $539.8M $552.5M $570.2M
Weighted Average Diluted Share $512M $528.7M $539.8M $552.5M $570.2M
 
EBITDA -$57M -$39.7M -$48.1M -$26.4M -$27.8M
EBIT -$60.4M -$43.1M -$51.2M -$27.9M -$28.9M
 
Revenue (Reported) $91M $118M $109.6M $129.5M $148.4M
Operating Income (Reported) -$60.4M -$43.1M -$51.2M -$27.9M -$28.9M
Operating Income (Adjusted) -$60.4M -$43.1M -$51.2M -$27.9M -$28.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $133.6M $129.4M $102.2M $65.9M $80.5M
Short Term Investments $97M $80.6M $66.6M $54.2M $60.2M
Accounts Receivable, Net $21.2M $25.1M $34.4M $35.5M $29.8M
Inventory $23.3M $26.8M $29M $39.9M $38.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.4M $5.8M $4.6M $3.2M $3.6M
Total Current Assets $183.4M $187.1M $170.1M $144.4M $152M
 
Property Plant And Equipment $27M $25.2M $23.5M $19.4M $15.5M
Long-Term Investments $2.3M $2.9M $1.8M $1.7M $1.1M
Goodwill $1.3M $1.3M $1.3M $1.3M $1.3M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $9.7M $23.9M $23.2M $32.6M $32M
Total Assets $221.4M $237.5M $218.1M $197.7M $200.9M
 
Accounts Payable $24.2M $35.6M $33M $23.8M $21.7M
Accrued Expenses $8.8M $7.2M $7.6M $7.4M $7M
Current Portion Of Long-Term Debt $8.5M $14.7M $56.2M $20M $19.3M
Current Portion Of Capital Lease Obligations $1.9M $1.9M $2.1M $2.5M $2.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $60M $78.6M $117.1M $67.5M $63.6M
 
Long-Term Debt $56.5M $71M $29M $73.5M $76.5M
Capital Leases -- -- -- -- --
Total Liabilities $117.6M $151.9M $149.5M $144.3M $144M
 
Common Stock $168K $174K $177K $181K $186K
Other Common Equity Adj $674K -$149K -$2.8M -$1.3M -$400K
Common Equity $103.8M $84.6M $67.6M $52.7M $56.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $998K $952K $794K $751K
Total Equity $103.8M $85.6M $68.6M $53.4M $56.9M
 
Total Liabilities and Equity $221.4M $237.5M $218.1M $197.7M $200.9M
Cash and Short Terms $133.6M $129.4M $102.2M $65.9M $80.5M
Total Debt $65M $85.7M $85.1M $93.5M $95.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $120M $103.8M $79M $75.6M $78.5M
Short Term Investments $41.5M $75M $61.6M $54M --
Accounts Receivable, Net $22.4M $28.2M $24.5M $24.4M $29.8M
Inventory $29.4M $28.3M $42.7M $36.5M $53.1M
Prepaid Expenses $262K -- -- -- --
Other Current Assets $6.2M $4.4M $4.7M $4.1M --
Total Current Assets $178.1M $164.7M $150.9M $140.6M $167.1M
 
Property Plant And Equipment $25.1M $23.5M $20.3M $16.4M $14.7M
Long-Term Investments $2.3M $2.3M $1.8M $1.6M $1.1M
Goodwill $1.3M $1.3M $1.3M $1.3M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $14.5M $25.8M $33.3M $31.2M --
Total Assets $218.9M $215.4M $205.8M $189.5M $215.2M
 
Accounts Payable $26.2M $29.8M $38.5M $15.9M $25.5M
Accrued Expenses $11.3M $6.4M $8.9M $7.3M --
Current Portion Of Long-Term Debt $10M $42.4M $18.8M $18.5M --
Current Portion Of Capital Lease Obligations $1.6M $2M $2.3M $2.3M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $64.7M $95M $80.1M $54.3M $88.4M
 
Long-Term Debt $70.8M $43.1M $73.9M $77.1M $59.3M
Capital Leases -- -- -- -- --
Total Liabilities $137.9M $141.3M $156.8M $135.3M $153M
 
Common Stock $172K $177K $181K $185K $192K
Other Common Equity Adj $181K -$3.2M -$2.2M -$104K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1M $953K $855K $792K $741K
Total Equity $81.1M $74.1M $49M $54.3M $62.2M
 
Total Liabilities and Equity $218.9M $215.4M $205.8M $189.5M $215.2M
Cash and Short Terms $120M $103.8M $79M $75.6M $78.5M
Total Debt $80.7M $85.4M $92.7M $95.6M $95.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$59.9M -$54.4M -$42.8M -$37.6M -$21M
Depreciation & Amoritzation $4.5M $4.6M $4.6M $2.6M $1.9M
Stock-Based Compensation $18M $23.6M $24.5M $20.3M $22.9M
Change in Accounts Receivable -$4.3M -$4.2M -$9.2M -$1.1M $5.5M
Change in Inventories -$4M -$19.6M -$1.8M -$14.9M $7M
Cash From Operations -$40.7M -$33.9M -$25.6M -$43.2M $11.4M
 
Capital Expenditures $1.6M $910K $2M $4.6M $2.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$49.6M $13.7M $8.5M $8.6M -$8.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.5M $21.2M $212K $9.9M $5M
Long-Term Debt Repaid -- -- -- -- -$703K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $1M -$104K -$175K -$137K
Cash From Financing $91.8M $33.3M $4.2M $10.7M $5M
 
Beginning Cash (CF) $36.6M $48.8M $35.6M $11.6M $20.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5M $12.1M -$13.7M -$24M $8M
Ending Cash (CF) $38.1M $60M $21.2M -$12.5M $28.1M
 
Levered Free Cash Flow -$42.4M -$34.8M -$27.6M -$47.8M $8.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$12.4M -$8.5M -$7.3M -$2.9M -$20K
Depreciation & Amoritzation $1.1M $1M -$381K $412K $382K
Stock-Based Compensation $5.9M $5.8M $4M $5.8M $5.6M
Change in Accounts Receivable $446K -$1.3M -$2.5M -$491K $1.4M
Change in Inventories -$4.1M $203K -$8.2M $1.7M $704K
Cash From Operations -$6.6M -$2.1M -$10.7M $4.1M $1.9M
 
Capital Expenditures $221K $574K $2.6M $721K $1.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing $22.7M -$2.1M -$275K $4.8M -$2.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $657K -$50K $7.2M -- --
Long-Term Debt Repaid -- -- -- -$261K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $933K $52K -$68K -$42K --
Cash From Financing $3.6M $1.1M $7.8M $60K $320K
 
Beginning Cash (CF) $78.5M $28.9M $17.4M $21.6M $15.7M
Foreign Exchange Rate Adjustment -$276K -$410K -$107K $152K -$60K
Additions / Reductions $19.5M -$3.5M -$3.3M $9.1M -$322K
Ending Cash (CF) $97.6M $25M $14M $30.8M $15.3M
 
Levered Free Cash Flow -$6.8M -$2.6M -$13.3M $3.3M $94K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$59.6M -$38.3M -$49.9M -$19.8M -$16M
Depreciation & Amoritzation $4.6M $4.5M $3.1M $2.2M $1.4M
Stock-Based Compensation $21.8M $23.7M $22.6M $22.3M $23.4M
Change in Accounts Receivable -$6.6M -$5.7M $3.7M $339K -$5.4M
Change in Inventories -$16.1M -$10M -$18.8M $12.6M -$12.5M
Cash From Operations -$41.2M -$25.1M -$29.9M -$8.6M $3.6M
 
Capital Expenditures $912K $1.2M $5.8M $1.9M $3.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $61.6M -$39.2M $7.8M $7.4M -$12.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $20M $4.9M $8.9M $6.1M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$367K -- --
Cash From Financing $29.5M $15.8M $10.1M $5.2M $2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $49.3M -$49.9M -$11.7M $4.1M -$6.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$42.1M -$26.3M -$35.7M -$10.4M $168K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$45.3M -$29.2M -$36.3M -$18.4M -$13.5M
Depreciation & Amoritzation $3.4M $3.4M $2M $1.5M $1M
Stock-Based Compensation $17M $17.2M $15.4M $17.4M $17.9M
Change in Accounts Receivable -$1.7M -$3.2M $9.7M $11.1M $212K
Change in Inventories -$12.1M -$2.5M -$19.5M $8M -$11.5M
Cash From Operations -$32.7M -$23.9M -$28.2M $6.4M -$1.4M
 
Capital Expenditures $446K $765K $4.6M $1.9M $2.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $54M $1.1M $408K -$844K -$4.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $16.5M $183K $8.9M $5M $703K
Long-Term Debt Repaid -- -- -- -$1.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $641K -$42K -$305K -$107K -$87K
Cash From Financing $21.2M $3.7M $9.7M $4.2M $1.3M
 
Beginning Cash (CF) $195.1M $99.6M $65.6M $54.5M $51.1M
Foreign Exchange Rate Adjustment -$276K -$1.1M -$112K $46K $336K
Additions / Reductions $41.8M -$20.2M -$18.2M $9.9M -$4.6M
Ending Cash (CF) $236.7M $78.3M $47.3M $64.4M $46.9M
 
Levered Free Cash Flow -$33.1M -$24.6M -$32.8M $4.6M -$3.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock