Financhill
Buy
54

CCSI Quote, Financials, Valuation and Earnings

Last price:
$22.29
Seasonality move :
3.2%
Day range:
$22.21 - $23.14
52-week range:
$17.84 - $32.10
Dividend yield:
0%
P/E ratio:
5.32x
P/S ratio:
1.25x
P/B ratio:
--
Volume:
161.7K
Avg. volume:
182K
1-year change:
-9.78%
Market cap:
$425.9M
Revenue:
$350.4M
EPS (TTM):
$4.21
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $331.2M $352.7M $362.4M $362.6M $350.4M
Revenue Growth (YoY) -49.96% 6.49% 2.77% 0.04% -3.36%
 
Cost of Revenues $53.4M $58M $62M $68.3M $69.7M
Gross Profit $277.8M $294.7M $300.5M $294.2M $280.7M
Gross Profit Margin 83.88% 83.55% 82.91% 81.16% 80.11%
 
R&D Expenses $7.1M $7.8M $10M $7.7M $7.7M
Selling, General & Admin $74M $111.9M $138.5M $139.3M $123.6M
Other Inc / (Exp) $31.6M $160K -$1.6M -$2.4M $4.3M
Operating Expenses $81.3M $119M $148.6M $147M $131.3M
Operating Income $196.5M $175.7M $151.9M $147.2M $149.4M
 
Net Interest Expenses $75.8M $14.3M $51.4M $45.4M $34M
EBT. Incl. Unusual Items $152.5M $161M $98.9M $103.2M $122.2M
Earnings of Discontinued Ops. $30.5M -$12.2M -- -- --
Income Tax Expense $30M $39.8M $26.2M $25.9M $32.8M
Net Income to Company $152.9M $109M $72.7M $77.3M $89.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $122.4M $120.8M $72.6M $77.2M $89.4M
 
Basic EPS (Cont. Ops) $6.77 $6.53 $3.65 $3.94 $4.64
Diluted EPS (Cont. Ops) $6.77 $6.53 $3.64 $3.94 $4.61
Weighted Average Basic Share $20.1M $20M $19.9M $19.6M $19.3M
Weighted Average Diluted Share $20.1M $20M $20M $19.6M $19.4M
 
EBITDA $209.6M $189.4M $168.6M $164.7M $169.9M
EBIT $196.5M $175.7M $151.9M $147.2M $149.4M
 
Revenue (Reported) $331.2M $352.7M $362.4M $362.6M $350.4M
Operating Income (Reported) $196.5M $175.7M $151.9M $147.2M $149.4M
Operating Income (Adjusted) $196.5M $175.7M $151.9M $147.2M $149.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $89.2M $91.8M $90.6M $87.8M $87.8M
Revenue Growth (YoY) -47.61% 2.89% -1.32% -3.1% 0.02%
 
Cost of Revenues $14.6M $15.4M $16.9M $17.7M $17.5M
Gross Profit $74.6M $76.4M $73.7M $70.1M $70.2M
Gross Profit Margin 83.63% 83.2% 81.39% 79.88% 80.04%
 
R&D Expenses $2M $3.2M $1.7M $2M $2M
Selling, General & Admin $21.4M $40.5M $33.1M $29.6M $30.4M
Other Inc / (Exp) $1.6M $3M $3.7M -$2.1M --
Operating Expenses $23.4M $43.7M $34.8M $31.7M $32.3M
Operating Income $51.2M $32.7M $38.9M $38.4M $37.9M
 
Net Interest Expenses $131K $13.9M $12.6M $9.8M $8.8M
EBT. Incl. Unusual Items $52.6M $21.7M $31.5M $27.3M $30M
Earnings of Discontinued Ops. -$13.9M -- -- -- --
Income Tax Expense $11.5M $6.3M $7.5M $6.1M $7.9M
Net Income to Company -- $15.4M $24M $21.1M $22.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $41.1M $15.3M $24M $21.1M $22.1M
 
Basic EPS (Cont. Ops) $2.60 $0.78 $1.22 $1.09 $1.16
Diluted EPS (Cont. Ops) $2.60 $0.77 $1.22 $1.09 $1.15
Weighted Average Basic Share $19.9M $19.8M $19.6M $19.3M $19M
Weighted Average Diluted Share $19.9M $19.9M $19.6M $19.4M $19.3M
 
EBITDA $54.8M $36.8M $43.7M $43.5M $42.4M
EBIT $51.2M $32.7M $38.9M $38.4M $37.9M
 
Revenue (Reported) $89.2M $91.8M $90.6M $87.8M $87.8M
Operating Income (Reported) $51.2M $32.7M $38.9M $38.4M $37.9M
Operating Income (Adjusted) $51.2M $32.7M $38.9M $38.4M $37.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $87.7M $361.2M $365M $351.2M $349.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -$19.7M $62.1M $67.4M $68.5M $71.1M
Gross Profit $267.3M $299.1M $297.6M $282.6M $278.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -$3.7M $10.7M $7.1M $8M $7.5M
Selling, General & Admin $105.1M $158.3M $139.2M $123.2M $123.1M
Other Inc / (Exp) $116K $3.1M -$2.9M -$3.4M --
Operating Expenses -$63.5M $167.9M $146.3M $131.2M $130.6M
Operating Income $171M $131.2M $151.3M $151.4M $147.9M
 
Net Interest Expenses $10.6M $53.2M $49.8M $32M $35.8M
EBT. Incl. Unusual Items $188.8M $83M $100.8M $119.8M $112.6M
Earnings of Discontinued Ops. -$5.8M -$12.2M -- -- --
Income Tax Expense $16.9M $23.6M $24M $31.7M $30.5M
Net Income to Company -- $62.7M $77.4M $88.1M $82.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $121.7M $59M $76.7M $88.1M $82.1M
 
Basic EPS (Cont. Ops) $6.11 $4.05 $3.89 $4.58 $4.25
Diluted EPS (Cont. Ops) $7.82 $4.04 $3.88 $4.57 $4.21
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $241.2M $147.3M $169.8M $170.8M $167.6M
EBIT $171.1M $131.2M $151.3M $151.4M $147.9M
 
Revenue (Reported) $87.7M $361.2M $365M $351.2M $349.6M
Operating Income (Reported) $171M $131.2M $151.3M $151.4M $147.9M
Operating Income (Adjusted) $171.1M $131.2M $151.3M $151.4M $147.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $263.7M $272.2M $274.8M $263.4M $262.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $43.1M $46.1M $51.6M $51.8M $53.2M
Gross Profit $220.5M $226.1M $223.2M $211.6M $209.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.6M $8.3M $5.3M $5.6M $5.4M
Selling, General & Admin $60.3M $105.9M $106.1M $90M $89.5M
Other Inc / (Exp) $1.8M $4.7M $3.4M $2.5M -$3.4M
Operating Expenses $65.9M $114.2M $111.4M $95.6M $94.9M
Operating Income $154.6M $111.9M $111.8M $116M $114.5M
 
Net Interest Expenses $621K $39.6M $38M $24.6M $26.5M
EBT. Incl. Unusual Items $155.8M $77.1M $79.4M $96M $86.4M
Earnings of Discontinued Ops. -$17.1M -- -- -- --
Income Tax Expense $36.6M $21.3M $18.9M $24.7M $22.4M
Net Income to Company $47.4M $55.8M $60.5M $71.4M $64M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $107.9M $55.7M $60.5M $71.4M $64M
 
Basic EPS (Cont. Ops) $6.26 $2.80 $3.07 $3.71 $3.32
Diluted EPS (Cont. Ops) $6.26 $2.79 $3.07 $3.69 $3.29
Weighted Average Basic Share $59.9M $59.6M $59.1M $57.8M $58M
Weighted Average Diluted Share $59.9M $59.9M $59.2M $58M $58.4M
 
EBITDA $178.8M $124.4M $126.1M $130.9M $128.7M
EBIT $154.5M $111.9M $111.8M $116M $114.5M
 
Revenue (Reported) $263.7M $272.2M $274.8M $263.4M $262.6M
Operating Income (Reported) $154.6M $111.9M $111.8M $116M $114.5M
Operating Income (Adjusted) $154.5M $111.9M $111.8M $116M $114.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $66.2M $66.8M $94.2M $88.7M $33.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $16.1M $24.8M $28M $26.3M $24.9M
Inventory -- -- -- -- --
Prepaid Expenses $300K -- $13.9M $9.7M $15.8M
Other Current Assets $1.7M $226K $414K $523K $292K
Total Current Assets $198.3M $96.3M $136.5M $125.2M $74.5M
 
Property Plant And Equipment $50.8M $41.1M $62.8M $88M $106.6M
Long-Term Investments -- -- -- $4M $4M
Goodwill $342.4M $339.2M $346.6M $348.8M $345M
Other Intangibles $48.8M $37.9M $49.2M $45M $41.2M
Other Long-Term Assets $806.8M $873K $2.8M $5.4M $4.3M
Total Assets $1.5B $562.8M $633.9M $647.3M $602.2M
 
Accounts Payable $32.8M $40.2M $6.3M $9.9M $7.4M
Accrued Expenses -- $22.2M $18.3M $13.5M $11.9M
Current Portion Of Long-Term Debt -- -- -- $8.6M $18.9M
Current Portion Of Capital Lease Obligations $2.6M $2.4M $2.8M $2M $2.2M
Other Current Liabilities $143.5M -- -- -- -$1K
Total Current Liabilities $204.7M $78M $71.3M $71.4M $79.3M
 
Long-Term Debt $25.5M $806.1M $807.7M $738.6M $586.1M
Capital Leases -- -- -- -- --
Total Liabilities $368.9M $895.5M $889.2M $823.4M $681.7M
 
Common Stock -- $200K $201K $203K $206K
Other Common Equity Adj -$56M -$16.9M -$19.1M -$13.2M -$23.1M
Common Equity $1.1B -$332.7M -$255.3M -$176.1M -$79.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B -$332.7M -$255.3M -$176.1M -$79.5M
 
Total Liabilities and Equity $1.5B $562.8M $633.9M $647.3M $602.2M
Cash and Short Terms $66.2M $66.8M $94.2M $88.7M $33.5M
Total Debt $25.5M $806.1M $807.7M $747.2M $605M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $297.8M $103.7M $155.7M $54.6M $97.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $37.6M $31.1M $29.7M $25.8M $24.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $9.1M $6M
Other Current Assets $31.9M $4.9M $7.2M $350K --
Total Current Assets $367.3M $139.7M $192.6M $89.8M $128.2M
 
Property Plant And Equipment $101.9M $54.9M $82.3M $103.3M $118M
Long-Term Investments $8.8M -- $4M -- --
Goodwill $875.9M $342.1M $346.1M $349.5M --
Other Intangibles $171.9M $49.7M $46M $42.2M --
Other Long-Term Assets $6.5M $2M $5.6M $4.4M --
Total Assets $1.6B $626.6M $706.5M $622.5M $675M
 
Accounts Payable $65M $61.7M $7M $9.5M $6.6M
Accrued Expenses -- -- $31M $22.4M --
Current Portion Of Long-Term Debt -- -- -- $9.4M --
Current Portion Of Capital Lease Obligations $7M $2.5M $2.9M $2.3M --
Other Current Liabilities $44K -- -- -- --
Total Current Liabilities $177.8M $95.6M $85.1M $85.3M $69.7M
 
Long-Term Debt $38M $807.4M $808.2M $615.7M $588.9M
Capital Leases -- -- -- -- --
Total Liabilities $340.1M $918.9M $905.8M $715.7M $677.6M
 
Common Stock $1.3B $200K $202K $204K $207K
Other Common Equity Adj -$69.5M -$34.7M -$23.2M -$14.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B -$292.3M -$199.3M -$93.2M -$2.6M
 
Total Liabilities and Equity $1.6B $626.6M $706.5M $622.5M $675M
Cash and Short Terms $297.8M $103.7M $155.7M $54.6M $97.6M
Total Debt $38M $807.4M $808.2M $625.1M $588.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $152.9M $109M $72.7M $77.3M $89.4M
Depreciation & Amoritzation $85.4M $56.2M $16.6M $17.4M $20.5M
Stock-Based Compensation $5.6M $2.5M $20.1M $18.2M $16.8M
Change in Accounts Receivable -$4.9M -$2.8M -$2.9M -$4.2M -$3.8M
Change in Inventories -- -- -- -- --
Cash From Operations $238.8M $233.7M $82.9M $114.1M $121.7M
 
Capital Expenditures $35.6M $34.5M $31M $36.5M $33.4M
Cash Acquisitions $50.2M $56.8M $12.2M -- --
Cash From Investing -$60.9M -$42.5M -$43.3M -$40.5M -$33.4M
 
Dividends Paid (Ex Special Dividend) -- $556.8M -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $305M -- -- --
Long-Term Debt Repaid -$650.8M -$593K -- -$57.7M -$136.2M
Repurchase of Common Stock -- -- $7.6M $23.5M $1M
Other Financing Activities $471.7M -$552.7M -$4.3M -$1.9M -$2.7M
Cash From Financing -$179.1M -$247.8M -$10.4M -$81.7M -$138.6M
 
Beginning Cash (CF) $66.2M $66.8M $94.2M $88.7M $33.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.4M -$61.4M $27.4M -$5.4M -$55.2M
Ending Cash (CF) $78.3M $525K $119.7M $85.8M -$26.5M
 
Levered Free Cash Flow $203.2M $199.2M $51.9M $77.7M $88.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $15.4M $24M $21.1M $22.1M
Depreciation & Amoritzation -- $4.1M $4.8M $5M $4.5M
Stock-Based Compensation -- $4.8M $3.8M $3.4M $4M
Change in Accounts Receivable -- -$572K -$274K -$606K -$354K
Change in Inventories -- -- -- -- --
Cash From Operations -- $37.1M $60M $41.6M $50M
 
Capital Expenditures -- $7.3M $10.1M $8M $7.2M
Cash Acquisitions -- -$2.1M -- -- --
Cash From Investing -- -$5.2M -$10.1M -$8M -$7.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$30.6M --
Repurchase of Common Stock -- -- $2.5M -- $2.7M
Other Financing Activities -$4.4M -$108K -$70K -$71K --
Cash From Financing -- -$108K -$2.5M -$30.7M -$2.8M
 
Beginning Cash (CF) $297.8M $103.7M $155.7M $54.6M $97.6M
Foreign Exchange Rate Adjustment -- -$4.4M -$3.7M $2.5M -$215K
Additions / Reductions -- $27.4M $43.7M $5.4M $39.8M
Ending Cash (CF) $297.8M $126.7M $195.7M $62.5M $137.2M
 
Levered Free Cash Flow -- $29.8M $49.9M $33.6M $42.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $62.7M $77.4M $88.1M $82.1M
Depreciation & Amoritzation -- $16M $18.5M $18M $19.8M
Stock-Based Compensation $4.4M $13.2M $18.5M $16.2M $17.6M
Change in Accounts Receivable -- -$11.2M -$4.2M -$696K -$3.5M
Change in Inventories -- -- -- -- --
Cash From Operations -- $126.3M $106M $112.7M $130.3M
 
Capital Expenditures $7.5M $28.3M $37.7M $33.2M $30.3M
Cash Acquisitions -$8M $12.2M -- -- --
Cash From Investing -- -$39M -$41.7M -$33.2M -$35.3M
 
Dividends Paid (Ex Special Dividend) -- $556.8M -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$173.8M --
Repurchase of Common Stock -- $7.6M $13.7M $10.5M $15.4M
Other Financing Activities -- -$569M -$3.6M -$1.3M --
Cash From Financing -- -$270.8M -$15.8M -$184.4M -$53.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$194.1M $52M -$101.1M $43.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $98M $68.2M $79.5M $100M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $47.4M $55.8M $60.5M $71.4M $64M
Depreciation & Amoritzation $3.4M $12.5M $14.4M $15M $14.3M
Stock-Based Compensation $1.5M $15.1M $13.6M $11.6M $12.4M
Change in Accounts Receivable -$5.4M -$4.9M -$6.1M -$2.7M -$2.4M
Change in Inventories -- -- -- -- --
Cash From Operations $59.9M $89M $112.1M $110.6M $119.2M
 
Capital Expenditures $19.5M $22.1M $28.7M $25.5M $22.3M
Cash Acquisitions -- $12.2M -- -- --
Cash From Investing -$1.5M -$34.3M -$32.7M -$25.5M -$27.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$116.2M -$15.8M
Repurchase of Common Stock -- $7.6M $13.7M $708K $15M
Other Financing Activities $14.4M -$1.9M -$1.2M -$686K -$1.2M
Cash From Financing $10.6M -$8.7M -$14.1M -$116.8M -$31.4M
 
Beginning Cash (CF) $622.6M $273.8M $378.9M $165.3M $208.9M
Foreign Exchange Rate Adjustment -$562K -$9.2M -$3.7M -$2.5M $3.6M
Additions / Reductions $68.5M $36.9M $61.5M -$34.1M $64.1M
Ending Cash (CF) $687.1M $301.6M $436.7M $128.7M $276.7M
 
Levered Free Cash Flow $107.1M $67M $83.4M $85.2M $96.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock