Financhill
Sell
50

CBNK Quote, Financials, Valuation and Earnings

Last price:
$28.52
Seasonality move :
0.25%
Day range:
$28.18 - $28.63
52-week range:
$24.69 - $36.40
Dividend yield:
1.55%
P/E ratio:
9.66x
P/S ratio:
1.71x
P/B ratio:
1.19x
Volume:
26.2K
Avg. volume:
50.5K
1-year change:
-1.69%
Market cap:
$470.5M
Revenue:
$237.4M
EPS (TTM):
$2.95
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $134.2M $173.5M $180.2M $208.2M $237.4M
Revenue Growth (YoY) 45.84% 9.65% 3.86% 15.52% 14.04%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $62.9M -- -- -- --
Other Inc / (Exp) $20K $153K -- -- -$2.6M
Operating Expenses $62.9M -$53.9M -$54.2M -$46.2M -$38.5M
Operating Income -- $53.9M $54.2M $46.2M $38.5M
 
Net Interest Expenses -- $742K $2.4M $2.1M $2.4M
EBT. Incl. Unusual Items $35.1M $53.9M $54.2M $46.2M $41.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.3M $13.9M $12.4M $10.4M $10.9M
Net Income to Company $25.8M $40M $41.8M $35.9M $31M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $25.8M $40M $41.8M $35.9M $31M
 
Basic EPS (Cont. Ops) $1.87 $2.90 $2.98 $2.56 $2.12
Diluted EPS (Cont. Ops) $1.87 $2.84 $2.91 $2.55 $2.12
Weighted Average Basic Share $13.8M $13.8M $14M $14M $14.6M
Weighted Average Diluted Share $13.8M $14.1M $14.4M $14.1M $14.6M
 
EBITDA -- -- -- -- --
EBIT $48.3M $60.4M $64.3M $87.9M $100.4M
 
Revenue (Reported) $134.2M $173.5M $180.2M $208.2M $237.4M
Operating Income (Reported) -- $53.9M $54.2M $46.2M $38.5M
Operating Income (Adjusted) $48.3M $60.4M $64.3M $87.9M $100.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $46.1M $45.4M $54.1M $59.2M $71.8M
Revenue Growth (YoY) -0.53% -1.37% 18.97% 9.58% 21.11%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$15.1M -$14.4M -$12.8M -$12M -$15.9M
Operating Income $15.1M $14.4M $12.8M $12M $15.9M
 
Net Interest Expenses $184K $277K $228K $354K $139K
EBT. Incl. Unusual Items $15.1M $14.4M $12.8M $11.5M $19.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.9M $3.3M $3M $2.8M $4.8M
Net Income to Company $11.2M $11.1M $9.8M $8.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.2M $11.1M $9.8M $8.7M $15.1M
 
Basic EPS (Cont. Ops) $0.81 $0.79 $0.70 $0.62 $0.91
Diluted EPS (Cont. Ops) $0.79 $0.77 $0.70 $0.62 $0.89
Weighted Average Basic Share $13.8M $14M $13.9M $13.9M $16.6M
Weighted Average Diluted Share $14.2M $14.4M $14M $14M $16.8M
 
EBITDA -- -- -- -- --
EBIT $16.5M $16.1M $23.7M $25.8M $32.7M
 
Revenue (Reported) $46.1M $45.4M $54.1M $59.2M $71.8M
Operating Income (Reported) $15.1M $14.4M $12.8M $12M $15.9M
Operating Income (Adjusted) $16.5M $16.1M $23.7M $25.8M $32.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $177M $177.5M $202.2M $224M $279.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $173K -- -- -- --
Operating Expenses -$53.2M -$56.3M -$47M -$43.6M -$48M
Operating Income $53.2M $56.3M $47M $43.6M $48M
 
Net Interest Expenses $835K $839K $3.5M $1.7M $1.6M
EBT. Incl. Unusual Items $53.2M $56.3M $46.7M $42.3M $66M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.7M $13.3M $10.8M $9.8M $16.4M
Net Income to Company $39.5M $43M $35.8M $32.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $39.5M $43M $35.8M $32.5M $49.7M
 
Basic EPS (Cont. Ops) $2.87 $3.08 $2.55 $2.34 $2.99
Diluted EPS (Cont. Ops) $2.83 $3.00 $2.52 $2.33 $2.95
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $61.3M $61.3M $82.4M $95.5M $129.9M
 
Revenue (Reported) $177M $177.5M $202.2M $224M $279.8M
Operating Income (Reported) $53.2M $56.3M $47M $43.6M $48M
Operating Income (Adjusted) $61.3M $61.3M $82.4M $95.5M $129.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $125.5M $133.1M $155.3M $171.1M $213.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $38.9M -- -- -- --
Other Inc / (Exp) $153K -- -- -- --
Operating Expenses $23.8M -$42.6M -$35M -$32.4M -$41.9M
Operating Income $15.1M $42.6M $35M $32.4M $41.9M
 
Net Interest Expenses $184K $656K $1.7M $1.4M $558K
EBT. Incl. Unusual Items $40.2M $42.6M $35M $31.1M $55.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.4M $9.8M $8.2M $7.6M $13.1M
Net Income to Company $29.8M $32.8M $26.8M $23.4M $27.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $29.8M $32.8M $26.8M $23.4M $42.1M
 
Basic EPS (Cont. Ops) $2.16 $2.34 $1.91 $1.69 $2.54
Diluted EPS (Cont. Ops) $2.12 $2.29 $1.90 $1.68 $2.50
Weighted Average Basic Share $41.3M $42M $42.1M $41.7M $49.8M
Weighted Average Diluted Share $42.3M $43M $42.4M $41.8M $50.6M
 
EBITDA -- -- -- -- --
EBIT $45.6M $46.5M $64.6M $72.2M $101.8M
 
Revenue (Reported) $125.5M $133.1M $155.3M $171.1M $213.5M
Operating Income (Reported) $15.1M $42.6M $35M $32.4M $41.9M
Operating Income (Adjusted) $45.6M $46.5M $64.6M $72.2M $101.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $144.5M $42.9M $20M $14.5M $25.4M
Short Term Investments $99.8M $184.5M $252.5M $84.6M $102.7M
Accounts Receivable, Net $8.1M $7.9M $9.5M $11.5M $16.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $254.8M $191.4M $89.9M $65.5M $222M
 
Property Plant And Equipment $4.5M $3.3M $3.4M $5.1M $15.5M
Long-Term Investments $100M $156.3M $54.5M $50.9M $205.6M
Goodwill -- -- -- -- $21.1M
Other Intangibles -- -- -- -- $15.8M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.9B $2.1B $2.1B $2.2B $3.2B
 
Accounts Payable $1.1M $473K $1M $5.6M $9.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $10M $10M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.1M $1.6B $1.1B $1.8B $2.6B
 
Long-Term Debt $26M $35.8M $35.4M $51.7M $15.9M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.9B $1.9B $2B $2.9B
 
Common Stock $138K $140K $141K $139K $167K
Other Common Equity Adj $1.7M -$1.1M -$16.8M -$13.1M -$11.5M
Common Equity $159.3M $197.9M $224M $254.9M $355.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $159.3M $197.9M $224M $254.9M $355.1M
 
Total Liabilities and Equity $1.9B $2.1B $2.1B $2.2B $3.2B
Cash and Short Terms $244.3M $364.2M $312.2M $138.2M $308M
Total Debt $36M $35.8M $120.4M $51.7M $15.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $23.7M $14.8M $13.8M $23.5M $25.7M
Short Term Investments $189.2M $269.6M $206.1M $208.7M --
Accounts Receivable, Net $7.8M $7.9M $11.2M $13.1M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $335.1M $45M $157.4M $169.8M $209.3M
 
Property Plant And Equipment $3.7M $3.2M $5.3M $6M $15.3M
Long-Term Investments $338.5M $31.4M $139.6M $158.6M $189.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.2B $2B $2.3B $2.6B $3.4B
 
Accounts Payable $839K $481K $5.2M $8.5M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $834.3M $806.8M $686.6M $2B $2.8B
 
Long-Term Debt $36.8M $36.4M $37.4M $38.2M $16.4M
Capital Leases -- -- -- -- --
Total Liabilities $2B $1.8B $2B $2.3B $3B
 
Common Stock $138K $140K $139K $139K $166K
Other Common Equity Adj $913K -$17.6M -$17.8M -$8.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $189.1M $214M $242.9M $280.1M $394.8M
 
Total Liabilities and Equity $2.2B $2B $2.3B $2.6B $3.4B
Cash and Short Terms $511.8M $305.3M $350.3M $365.3M --
Total Debt $37.1M $36.4M $37.4M $68.2M $16.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $25.8M $40M $41.8M $35.9M $31M
Depreciation & Amoritzation $1.9M $1.2M $1.4M $473K $2.2M
Stock-Based Compensation $983K $1.3M $1.7M $1.8M $1.9M
Change in Accounts Receivable -$3.4M $233K -$1.6M -$2M -$762K
Change in Inventories -- -- -- -- --
Cash From Operations $5.5M $132.1M $51.4M $47.4M $34.9M
 
Capital Expenditures $267K $35M $1.6M $2.2M $2.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$385.5M -$238.2M -$198.5M -$130.8M -$270M
 
Dividends Paid (Ex Special Dividend) -- $1.4M $3.1M $3.9M $5.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $15M --
Long-Term Debt Repaid -- -- -- -$85M -$15M
Repurchase of Common Stock -$3.7M -- -- $8.8M $1.4M
Other Financing Activities -- -- -- -- --
Cash From Financing $412.1M $142.6M $44.1M $57M $386.4M
 
Beginning Cash (CF) $114.8M $146.9M $183.4M $80.4M $54M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $32.1M $36.5M -$103M -$26.5M $151.4M
Ending Cash (CF) $146.9M $183.4M $80.4M $54M $205.3M
 
Levered Free Cash Flow $5.2M $97.1M $49.8M $45.3M $32.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $11.2M $11.1M $9.8M $8.7M --
Depreciation & Amoritzation $27K -- -- -- --
Stock-Based Compensation $375K $415K $441K $475K $823K
Change in Accounts Receivable -$42K -$614K -$1.3M $152K --
Change in Inventories -- -- -- -- --
Cash From Operations $26.4M $15.8M $22.5M -$464K $32.9M
 
Capital Expenditures -$421K $238K $190K -$644K $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.5M -$77.7M -$26.3M -$83.7M -$88.1M
 
Dividends Paid (Ex Special Dividend) -- $842K $1.1M $1.4M $2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $1.9M -- -$312K
Other Financing Activities -- -- -- -- --
Cash From Financing $3.4M -$151.9M $30.6M $104.4M -$30.6M
 
Beginning Cash (CF) $308.7M $250.9M $119.3M $136.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.3M -$213.8M $26.8M $20.2M -$85.7M
Ending Cash (CF) $324M $37.1M $146.2M $156.7M --
 
Levered Free Cash Flow $26.8M $15.6M $22.3M $180K $31.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $39.5M $43M $35.8M $32.5M --
Depreciation & Amoritzation $1.5M $1.3M $973K -$909K --
Stock-Based Compensation $1.3M $1.8M $2.1M $1.9M $1.2M
Change in Accounts Receivable -$150K -$62K -$3.6M -$548K --
Change in Inventories -- -- -- -- --
Cash From Operations $143.9M $74.9M $47.3M $15.2M $77.2M
 
Capital Expenditures $35.2M $805K $3.1M -$247K $4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$278.3M -$176.4M -$159.7M -$246M -$272.5M
 
Dividends Paid (Ex Special Dividend) -- $3.6M $3.7M $4.7M $7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $922K -- $6.9M $3.3M $3.2M
Other Financing Activities -- -- -- -- --
Cash From Financing $252.9M -$185.4M $221.5M $241.4M $227.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $118.5M -$286.9M $109.1M $10.5M $32.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $108.7M $74.1M $44.2M $15.5M $73.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $29.8M $32.8M $26.8M $23.4M $27.1M
Depreciation & Amoritzation $1M $394K $339K $323K $1.9M
Stock-Based Compensation $1M $1.4M $1.9M $1.9M $1.2M
Change in Accounts Receivable $306K $11K -$2M -$516K $1.5M
Change in Inventories -- -- -- -- --
Cash From Operations $102.5M $45.4M $41.2M $9M $51.3M
 
Capital Expenditures $235K $1M $2.5M $139K $2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$192.3M -$130.5M -$91.7M -$206.9M -$209.4M
 
Dividends Paid (Ex Special Dividend) -- $2.2M $2.8M $3.6M $5.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $6.9M $1.4M $3.2M
Other Financing Activities -- -- -- -- --
Cash From Financing $266.9M -$61.2M $116.2M $300.6M $141.7M
 
Beginning Cash (CF) $773.6M $748.1M $340.1M $275.7M $499.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $177.1M -$146.3M $65.7M $102.7M -$16.5M
Ending Cash (CF) $950.7M $601.7M $405.9M $378.4M $568.6M
 
Levered Free Cash Flow $102.3M $44.3M $38.7M $8.9M $49.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock