Financhill
Sell
50

CACC Quote, Financials, Valuation and Earnings

Last price:
$456.95
Seasonality move :
6.98%
Day range:
$453.00 - $462.08
52-week range:
$401.90 - $560.00
Dividend yield:
0%
P/E ratio:
12.10x
P/S ratio:
2.38x
P/B ratio:
3.20x
Volume:
68.9K
Avg. volume:
100K
1-year change:
-3.3%
Market cap:
$5B
Revenue:
$2.2B
EPS (TTM):
$37.77
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.7B $1.9B $1.8B $1.9B $2.2B
Revenue Growth (YoY) 12.11% 11.18% -1.27% 3.79% 13.7%
 
Cost of Revenues $23.8M $26.3M $25.6M $26.6M $27.8M
Gross Profit $1.6B $1.8B $1.8B $1.9B $2.1B
Gross Profit Margin 98.57% 98.58% 98.6% 98.6% 98.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$6.2M $3.9M $2.8M $600K -$21.8M
Operating Expenses $896.6M $377.3M $927.5M $1.2B $1.4B
Operating Income $748.9M $1.5B $879.3M $633.9M $772.7M
 
Net Interest Expenses $192M $164.3M $167.6M $264.5M $419.5M
EBT. Incl. Unusual Items $549.5M $1.3B $711.7M $367.6M $329.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $128.5M $302.6M $175.9M $81.5M $81.6M
Net Income to Company $421M $958.3M $535.8M $286.1M $247.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $421M $958.3M $535.8M $286.1M $247.9M
 
Basic EPS (Cont. Ops) $23.57 $59.57 $39.50 $22.09 $20.12
Diluted EPS (Cont. Ops) $23.47 $59.52 $39.32 $21.99 $19.88
Weighted Average Basic Share $17.9M $16.1M $13.6M $13M $12.3M
Weighted Average Diluted Share $17.9M $16.1M $13.6M $13M $12.5M
 
EBITDA $1.3B $1.5B $1.4B $1.4B $1.6B
EBIT $1.3B $1.5B $1.4B $1.4B $1.6B
 
Revenue (Reported) $1.7B $1.9B $1.8B $1.9B $2.2B
Operating Income (Reported) $748.9M $1.5B $879.3M $633.9M $772.7M
Operating Income (Adjusted) $1.3B $1.5B $1.4B $1.4B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $470.1M $460.3M $478.6M $550.3M $582.4M
Revenue Growth (YoY) 10.22% -2.09% 3.98% 14.98% 5.83%
 
Cost of Revenues $6.8M $6.2M $7.1M $6.9M $6.8M
Gross Profit $463.3M $454.1M $471.5M $543.4M $575.6M
Gross Profit Margin 98.55% 98.65% 98.52% 98.75% 98.83%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $200K $600K $500K $300K --
Operating Expenses $91.3M $290.2M $304.5M $325.7M $310.4M
Operating Income $372M $163.9M $167M $217.7M $265.2M
 
Net Interest Expenses $39.8M $41.8M $70.5M $111.2M $116.3M
EBT. Incl. Unusual Items $332.2M $122.1M $96.5M $106.5M $148.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $82.2M $35.3M $25.7M $27.7M $40.7M
Net Income to Company $250M $86.8M $70.8M $78.8M $108.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $250M $86.8M $70.8M $78.8M $108.2M
 
Basic EPS (Cont. Ops) $15.83 $6.53 $5.47 $6.42 $9.62
Diluted EPS (Cont. Ops) $15.79 $6.50 $5.43 $6.35 $9.43
Weighted Average Basic Share $15.8M $13.3M $12.9M $12.3M $11.2M
Weighted Average Diluted Share $15.8M $13.4M $13M $12.4M $11.5M
 
EBITDA $370.5M $350.4M $358.7M $409.3M $424M
EBIT $363.7M $344.2M $351.6M $402.4M $417.2M
 
Revenue (Reported) $470.1M $460.3M $478.6M $550.3M $582.4M
Operating Income (Reported) $372M $163.9M $167M $217.7M $265.2M
Operating Income (Adjusted) $363.7M $344.2M $351.6M $402.4M $417.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.8B $1.8B $1.9B $2.1B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $26M $25.9M $26.2M $27.6M $27.4M
Gross Profit $1.8B $1.8B $1.8B $2.1B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1M $5M $2.1M -$23.4M --
Operating Expenses $451.2M $821.5M $1.2B $1.4B $1.2B
Operating Income $1.4B $989.2M $651.3M $666.5M $1.1B
 
Net Interest Expenses $170.7M $155.8M $237.1M $387M $460.4M
EBT. Incl. Unusual Items $1.2B $833.4M $414.2M $254M $600.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $285.3M $207.3M $94.4M $64.4M $146.5M
Net Income to Company $907M $626.1M $319.8M $189.6M $453.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $907M $626.1M $319.8M $189.6M $453.8M
 
Basic EPS (Cont. Ops) $54.33 $44.32 $24.39 $15.06 $38.36
Diluted EPS (Cont. Ops) $54.23 $43.98 $24.31 $14.89 $37.77
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.5B $1.4B $1.4B $1.5B $1.7B
EBIT $1.4B $1.4B $1.4B $1.5B $1.7B
 
Revenue (Reported) $1.8B $1.8B $1.9B $2.1B $2.3B
Operating Income (Reported) $1.4B $989.2M $651.3M $666.5M $1.1B
Operating Income (Adjusted) $1.4B $1.4B $1.4B $1.5B $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $1.4B $1.4B $1.6B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $19.7M $19.3M $19.9M $20.9M $20.5M
Gross Profit $1.4B $1.4B $1.4B $1.6B $1.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $400K $1.5M $1.6M -$22.4M -$400K
Operating Expenses $271.3M $688.2M $951.5M $1.1B $958.1M
Operating Income $1.1B $665.9M $438.9M $469.5M $758.7M
 
Net Interest Expenses $125.6M $117.2M $187.7M $308.2M $349.1M
EBT. Incl. Unusual Items $976.2M $548.7M $251.2M $137.6M $408.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $235.5M $140.2M $58.7M $41.6M $106.5M
Net Income to Company $740.7M $408.5M $192.5M $96M $301.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $740.7M $408.5M $192.5M $96M $301.9M
 
Basic EPS (Cont. Ops) $44.86 $29.54 $14.80 $7.74 $25.96
Diluted EPS (Cont. Ops) $44.80 $29.38 $14.74 $7.60 $25.51
Weighted Average Basic Share $49.6M $41M $39M $37M $34.9M
Weighted Average Diluted Share $49.7M $41.2M $39.2M $37.3M $35.5M
 
EBITDA $1.1B $1B $1B $1.2B $1.3B
EBIT $1.1B $1B $1B $1.2B $1.2B
 
Revenue (Reported) $1.4B $1.4B $1.4B $1.6B $1.7B
Operating Income (Reported) $1.1B $665.9M $438.9M $469.5M $758.7M
Operating Income (Adjusted) $1.1B $1B $1B $1.2B $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $397.3M $437.1M $421.7M $477.8M $854.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $544.3M $546.3M $430.4M $482.1M $858.7M
 
Property Plant And Equipment $59.4M $57.3M $51.4M $46.5M $14.7M
Long-Term Investments $65M $59.2M $68.3M $86.3M $96.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $94.2M $107.3M $121.4M $122.2M $126.6M
Total Assets $8.3B $7.8B $7.6B $8.4B $9.7B
 
Accounts Payable $186.7M $175M $260.8M $318.8M $315.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.3B $1.6B $1.8B $473.9M $520.3M
 
Long-Term Debt $3.5B $3.2B $3.1B $5B $6.3B
Capital Leases -- -- -- -- --
Total Liabilities $6B $6B $6B $6.6B $8B
 
Common Stock $200K $100K $100K $100K $100K
Other Common Equity Adj -- -- -- -- --
Common Equity $2.3B $1.8B $1.6B $1.8B $1.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.3B $1.8B $1.6B $1.8B $1.7B
 
Total Liabilities and Equity $8.3B $7.8B $7.6B $8.4B $9.7B
Cash and Short Terms $397.3M $437.1M $421.7M $477.8M $854.5M
Total Debt $4.6B $4.6B $4.6B $5.1B $6.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $444.4M $400.6M $445.9M $725M $507.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $469.4M $429.6M $460.1M $751.4M $517M
 
Property Plant And Equipment $58.3M $52.4M $47.1M $15.2M $12.9M
Long-Term Investments $65M $62.8M $78.5M $105.2M $100.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $88.7M $98.8M $104.8M $130.3M --
Total Assets $7.2B $6.9B $7.4B $8.7B $8.6B
 
Accounts Payable $251.3M $239M $284.1M $364.4M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $415.3M $554.4M $631.5M $436.5M $498.6M
 
Long-Term Debt $4.4B $4.3B $4.6B $6.2B $6.3B
Capital Leases -- -- -- -- --
Total Liabilities $5.2B $5.3B $5.7B $7B $7.1B
 
Common Stock $100K $100K $100K $100K $100K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $1.6B $1.7B $1.6B $1.6B
 
Total Liabilities and Equity $7.2B $6.9B $7.4B $8.7B $8.6B
Cash and Short Terms $444.4M $400.6M $445.9M $725M $507.3M
Total Debt $4.6B $4.6B $4.9B $6.2B $6.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $421M $958.3M $535.8M $286.1M $247.9M
Depreciation & Amoritzation $23.8M $26.3M $25.6M $26.6M $27.8M
Stock-Based Compensation $6.2M $24.8M $36.5M $39.1M $45M
Change in Accounts Receivable -$80.8M $37.8M $100.5M $4.4M $100K
Change in Inventories -- -- -- -- --
Cash From Operations $985.2M $1.1B $1.2B $1.2B $1.1B
 
Capital Expenditures $8.5M $7.6M $3.1M $4M $1.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$673.5M $437.3M -$460.6M -$1.4B -$1.7B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $8.2B $3.4B $8.2B $10.8B $9.7B
Long-Term Debt Repaid -$8.1B -$3.4B -$8.2B -$10.3B -$8.5B
Repurchase of Common Stock $480.8M $1.5B $784.5M $202.6M $313.3M
Other Financing Activities -$19.5M -$17.2M $3.8M -$26.9M -$38.7M
Cash From Financing -$433.2M -$1.5B -$794.6M $266.2M $957.3M
 
Beginning Cash (CF) $396.2M $434.2M $417.7M $470.9M $845M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$121.5M $38M -$16.5M $53.2M $374.1M
Ending Cash (CF) $274.7M $472.2M $401.2M $524.1M $1.2B
 
Levered Free Cash Flow $976.7M $1.1B $1.2B $1.2B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $250M $86.8M $70.8M $78.8M $108.2M
Depreciation & Amoritzation $6.8M $6.2M $7.1M $6.9M $6.8M
Stock-Based Compensation $15.2M $8.7M $9.3M $10.7M $12.1M
Change in Accounts Receivable -$7.1M $23.2M -$500K $13.5M -$300K
Change in Inventories -- -- -- -- --
Cash From Operations $269.8M $326.3M $313.4M $317.7M $299.4M
 
Capital Expenditures $3M $900K -$100K $400K $600K
Cash Acquisitions -- -- -- -- --
Cash From Investing $192.6M -$172.7M -$359.9M -$424M -$127.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $72.2M $2.1B $2.8B $2.1B --
Long-Term Debt Repaid -$247.7M -$2.3B -$2.6B -$1.8B --
Repurchase of Common Stock $704.2M $26.5M $126.3M -- $107.4M
Other Financing Activities -$1.3M $5M $4.3M $1.9M --
Cash From Financing -$881M -$189M $72.7M $305M -$236.8M
 
Beginning Cash (CF) $442.3M $395.4M $438.2M $716.3M $498.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$418.6M -$35.4M $26.2M $198.7M -$65M
Ending Cash (CF) $23.7M $360M $464.4M $915M $433.8M
 
Levered Free Cash Flow $266.8M $325.4M $313.5M $317.3M $298.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $907M $626.1M $319.8M $189.6M $453.8M
Depreciation & Amoritzation $26M $25.9M $26.2M $27.6M $27.4M
Stock-Based Compensation $6.9M $46.3M $38.6M $42.3M $50.5M
Change in Accounts Receivable -$16.3M -$4M $14.8M -$12.2M $16.7M
Change in Inventories -- -- -- -- --
Cash From Operations $1.1B $1.1B $1.2B $1.1B $1.1B
 
Capital Expenditures $6.9M $3.4M $3.5M $2.8M $1.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $198.7M -$116M -$1.2B -$1.9B -$800.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.2B $7.7B $9B $12.1B --
Long-Term Debt Repaid -$4.2B -$7.6B -$8.7B -$10.8B --
Repurchase of Common Stock $1.3B $1.1B $254.3M $305.5M $595.4M
Other Financing Activities -$21.4M $5.7M -$14.1M -$26.6M --
Cash From Financing -$1.3B -$1B $56.8M $1B -$508.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $41.5M -$46.9M $42.8M $278.1M -$217.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.1B $1.1B $1.2B $1.1B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $740.7M $408.5M $192.5M $96M $301.9M
Depreciation & Amoritzation $19.7M $19.3M $19.9M $20.9M $20.5M
Stock-Based Compensation $5.4M $26.9M $29M $32.2M $37.7M
Change in Accounts Receivable $122M $80.2M -$5.5M -$22.1M -$5.5M
Change in Inventories -- -- -- -- --
Cash From Operations $938.3M $951.9M $892.6M $831.7M $785.3M
 
Capital Expenditures $6.1M $1.9M $2.3M $1.1M $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $214.2M -$339.1M -$1.1B -$1.5B -$613.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.4B $6.7B $7.5B $8.9B $1.2B
Long-Term Debt Repaid -$2.4B -$6.7B -$7.2B -$7.7B -$1.1B
Repurchase of Common Stock $1.1B $679.2M $149M $251.9M $534M
Other Financing Activities -$12.9M $10M -$7.9M -$7.6M $17.6M
Cash From Financing -$1.1B -$651.6M $199.8M $947.6M -$518.1M
 
Beginning Cash (CF) $1.9B $1.3B $1.3B $1.8B $2.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $46.1M -$38.8M $20.5M $245.4M -$346.2M
Ending Cash (CF) $1.9B $1.3B $1.4B $2B $1.8B
 
Levered Free Cash Flow $932.2M $950M $890.3M $830.6M $784.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock