Financhill
Sell
41

BYSI Quote, Financials, Valuation and Earnings

Last price:
$2.01
Seasonality move :
-17%
Day range:
$1.91 - $1.95
52-week range:
$0.98 - $3.44
Dividend yield:
0%
P/E ratio:
25.86x
P/S ratio:
29.97x
P/B ratio:
--
Volume:
5K
Avg. volume:
23K
1-year change:
14.64%
Market cap:
$77.8M
Revenue:
--
EPS (TTM):
-$0.15
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $180K $1.4M $1.4M -- --
Revenue Growth (YoY) -- 650.56% -- -100% --
 
Cost of Revenues -- -- -- $302K $285K
Gross Profit -- -- -- -$302K -$285K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $41.8M $36.9M $25.6M $7.3M $2.6M
Selling, General & Admin $22.6M $30.7M $13M $10.2M $6.1M
Other Inc / (Exp) $359K $1.6M $944K $836K -$74K
Operating Expenses $64.4M $66.2M $37.2M $14.8M $8.5M
Operating Income -$64.2M -$66.2M -$37.2M -$15.1M -$8.8M
 
Net Interest Expenses -- $87K $17K -- --
EBT. Incl. Unusual Items -$63.8M -$64.6M -$36.1M -$13.9M -$8.8M
Earnings of Discontinued Ops. -- -- -- -$7.9M -$2.6M
Income Tax Expense -- $3.6M $163K $92K $96K
Net Income to Company -$63.8M -$68.2M -$36.3M -$21.9M -$16.7M
 
Minority Interest in Earnings $2.8M -$4M -$3M -$922K -$388K
Net Income to Common Excl Extra Items -$61M -$68.2M -$36.3M -$14M -$8.9M
 
Basic EPS (Cont. Ops) -$2.03 -$1.64 -$0.85 -$0.54 -$0.28
Diluted EPS (Cont. Ops) -$2.03 -$1.64 -$0.85 -$0.54 -$0.28
Weighted Average Basic Share $30M $39M $39.1M $39M $39.7M
Weighted Average Diluted Share $30M $39M $39.1M $39M $39.7M
 
EBITDA -$63.7M -$66.2M -$36.1M -$14.8M -$8.5M
EBIT -$63.7M -$66.2M -$37.2M -$15.1M -$8.8M
 
Revenue (Reported) $180K $1.4M $1.4M -- --
Operating Income (Reported) -$64.2M -$66.2M -$37.2M -$15.1M -$8.8M
Operating Income (Adjusted) -$63.7M -$66.2M -$37.2M -$15.1M -$8.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $337K -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $21K
Gross Profit -- -- -- -- -$21K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.5M -- -- -- $1M
Selling, General & Admin $10.2M -- -- -- $751K
Other Inc / (Exp) $787K -- -- -- --
Operating Expenses $18.3M -- -- -- $1.8M
Operating Income -$18.3M -- -- -- -$1.8M
 
Net Interest Expenses $20K -- -- -- --
EBT. Incl. Unusual Items -$17.6M -- -- -- -$1.7M
Earnings of Discontinued Ops. -- -- -- -- $244K
Income Tax Expense $2.6M -- -- -- $26K
Net Income to Company -$20.1M -- -- -- -$5M
 
Minority Interest in Earnings -$1.8M -- -- -- $41K
Net Income to Common Excl Extra Items -$20.1M -- -- -- -$1.7M
 
Basic EPS (Cont. Ops) -$0.47 -- -- -- -$0.04
Diluted EPS (Cont. Ops) -$0.47 -- -- -- -$0.04
Weighted Average Basic Share $39M -- -- -- $40.3M
Weighted Average Diluted Share $39M -- -- -- $40.3M
 
EBITDA -$18.3M -- -- -- -$1.8M
EBIT -$18.3M -- -- -- -$1.8M
 
Revenue (Reported) $337K -- -- -- --
Operating Income (Reported) -$18.3M -- -- -- -$1.8M
Operating Income (Adjusted) -$18.3M -- -- -- -$1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2M -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit $478K -- -- -- -$183K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $39.5M -- -- -- --
Selling, General & Admin $36M $5M -- -- $3.4M
Other Inc / (Exp) $1.1M -- -- -- --
Operating Expenses $74.8M -- -- -- --
Operating Income -$74.4M -- -- -- --
 
Net Interest Expenses $88K $21K -- -- --
EBT. Incl. Unusual Items -$73.3M -$9.7M -- -- -$6.1M
Earnings of Discontinued Ops. -- -- -- -- $7.2M
Income Tax Expense $2.6M -- -- -- --
Net Income to Company -$78.1M -- -- -- --
 
Minority Interest in Earnings -$3.6M -$1.2M -- -- -$106K
Net Income to Common Excl Extra Items -$75.9M -- -- -- --
 
Basic EPS (Cont. Ops) -$1.92 -- -- -- --
Diluted EPS (Cont. Ops) -$1.92 -$0.24 -- -- -$0.15
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$74.3M -- -- -- --
EBIT -$74.4M -$10.5M -- -- -$6.3M
 
Revenue (Reported) $1.2M -- -- -- --
Operating Income (Reported) -$74.4M -- -- -- --
Operating Income (Adjusted) -$74.4M -$10.5M -- -- -$6.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1M -- -- $1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $183K
Gross Profit -- -- -- -- -$183K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $31.1M -- -- $4.1M $2.9M
Selling, General & Admin $25.7M -- -- $4.3M $3.4M
Other Inc / (Exp) $834K -- -- -$1K $29K
Operating Expenses $56.4M -- -- $8.4M $6.2M
Operating Income -$55.7M -- -- -$7.4M -$6.3M
 
Net Interest Expenses $20K -- -- -- --
EBT. Incl. Unusual Items -$54.9M -- -- -$7.4M -$6.1M
Earnings of Discontinued Ops. -- -- -- -$1.2M $7.2M
Income Tax Expense $2.6M -- -- -- $68K
Net Income to Company -$57.5M -- -- -$3.3M -$8.5M
 
Minority Interest in Earnings -$732K -- -- $115K -$106K
Net Income to Common Excl Extra Items -$56.4M -- -- -$7.3M -$6.2M
 
Basic EPS (Cont. Ops) -$1.40 -- -- -$0.19 -$0.15
Diluted EPS (Cont. Ops) -$1.40 -- -- -$0.19 -$0.15
Weighted Average Basic Share $117M -- -- $78.1M $120.9M
Weighted Average Diluted Share $117M -- -- $78.1M $120.9M
 
EBITDA -$55.6M -- -- -$7.4M -$6.2M
EBIT -$55.6M -- -- -$7.4M -$6.3M
 
Revenue (Reported) $1M -- -- $1M --
Operating Income (Reported) -$55.7M -- -- -$7.4M -$6.3M
Operating Income (Adjusted) -$55.6M -- -- -$7.4M -$6.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $109.5M $72.4M $37.3M $15.3M $2.9M
Short Term Investments -- $30.7M $2.9M $193K --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $3.5M $1.7M $492K $292K $240K
Other Current Assets $358K $1M $763K $168K $68K
Total Current Assets $113.4M $75.1M $38.5M $18.4M $28.6M
 
Property Plant And Equipment $2.4M $3.4M $7.4M $1M $752K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $24K $271K $339K $5.3M $4.9M
Total Assets $117M $81.6M $46.2M $24.8M $34.3M
 
Accounts Payable $2.2M $1.7M $1.1M $561K $295K
Accrued Expenses $5.6M $3.9M $2.5M $2.3M $840K
Current Portion Of Long-Term Debt -- $1.6M -- -- --
Current Portion Of Capital Lease Obligations $787K $538K $966K $258K $282K
Other Current Liabilities $727K $366K $122K $3.8M $9M
Total Current Liabilities $13.8M $15.2M $7.4M $8M $11M
 
Long-Term Debt $2.2M $1.5M $4M $589K $307K
Capital Leases -- -- -- -- --
Total Liabilities $25.2M $55.3M $49.2M $48.3M $48.6M
 
Common Stock $4K $4K $4K $4K $4K
Other Common Equity Adj -$297K -$523K -- -- --
Common Equity $88.3M $26.7M -$6M -$26.8M -$32.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.5M -$307K $3M $3.3M $18.6M
Total Equity $91.8M $26.4M -$3M -$23.5M -$14.3M
 
Total Liabilities and Equity $117M $81.6M $46.2M $24.8M $34.3M
Cash and Short Terms $109.5M $72.4M $37.3M $15.3M $2.9M
Total Debt $2.2M $3M $4M $589K $307K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $91.6M -- -- -- $12.6M
Short Term Investments $28.2M -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.8M -- -- -- $250K
Other Current Assets $1.3M -- -- -- --
Total Current Assets $94.7M -- -- -- $24.4M
 
Property Plant And Equipment $2.3M -- -- -- $552K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.4M -- -- -- --
Total Assets $98.4M -- -- -- $29.5M
 
Accounts Payable $2.1M -- -- -- $304K
Accrued Expenses $7.2M -- -- -- --
Current Portion Of Long-Term Debt $1.6M -- -- -- --
Current Portion Of Capital Lease Obligations $390K -- -- -- --
Other Current Liabilities $446K -- -- -- --
Total Current Liabilities $18.6M -- -- -- $12.9M
 
Long-Term Debt $1.6M -- -- -- $93K
Capital Leases -- -- -- -- --
Total Liabilities $59.2M -- -- -- $49.3M
 
Common Stock $4K -- -- -- $4K
Other Common Equity Adj -$398K -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $830K -- -- -- $12M
Total Equity $39.2M -- -- -- -$19.8M
 
Total Liabilities and Equity $98.4M -- -- -- $29.5M
Cash and Short Terms $91.6M -- -- -- $12.6M
Total Debt $3.6M -- -- -- $93K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$63.8M -$68.2M -$36.3M -$21.9M -$16.7M
Depreciation & Amoritzation $77K $61K $1.1M $302K $285K
Stock-Based Compensation $8.2M $3.2M $1.7M $770K $2.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- $1.8M $1.2M $186K -$19K
Cash From Operations -$43.7M -$34.2M -$37.6M -$19.1M -$16.4M
 
Capital Expenditures $52K $2.8M $34K $100K $224K
Cash Acquisitions -- $38K -- -- $96K
Cash From Investing -$52K -$20.5M $22.6M -$100K $7.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $670K -- -- -- $3.9M
Long-Term Debt Repaid -$64K -- -$1.6M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $4.7M -$82K $5M -- $19.9M
Cash From Financing $117.8M $39K -$1.6M $4K $6.9M
 
Beginning Cash (CF) $35.9M $41.6M $34.4M $15.3M $2.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $74M -$54.9M -$17.4M -$19.3M -$1.6M
Ending Cash (CF) $109.5M -$13.5M $16.2M -$4M $1.3M
 
Levered Free Cash Flow -$43.8M -$37.1M -$37.7M -$19.2M -$16.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$20.1M -- -- -- -$5M
Depreciation & Amoritzation $17K -- -- -- -$96.9K
Stock-Based Compensation $1.7M -- -- -- $169.8K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $492.8K -- -- -- $17.2K
Cash From Operations $15.3M -- -- -- -$4.3M
 
Capital Expenditures $17K -- -- -- $300
Cash Acquisitions -- -- -- -- --
Cash From Investing $9.4M -- -- -- $1.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- $279.5K
 
Beginning Cash (CF) $63.4M -- -- -- $12.5M
Foreign Exchange Rate Adjustment -$38K -- -- -- -$8.1K
Additions / Reductions $24.6M -- -- -- -$2.4M
Ending Cash (CF) $88M -- -- -- $10.1M
 
Levered Free Cash Flow $15.3M -- -- -- -$4.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$78.1M -- -- -- --
Depreciation & Amoritzation $79.6K -- -- -- --
Stock-Based Compensation $7.7M -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $2.6M -- -- -- --
Cash From Operations -$26.3M -- -- -- --
 
Capital Expenditures $58.8K $2.8M -- -- $50.4K
Cash Acquisitions $38K -- -- -- --
Cash From Investing -$10.2M -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $5.2M -- -- -- --
Cash From Financing $84.9M -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $48.1M -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$26.4M -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$57.5M -- -- -$3.3M -$8.5M
Depreciation & Amoritzation $54K -- -- $67K $65.6K
Stock-Based Compensation $5.3M -- -- $251K $560K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $492.8K -- -- -- $20.2K
Cash From Operations -$17.9M -- -- -$5.3M -$14.6M
 
Capital Expenditures $31K -- -- -- $50.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.7M -- -- -- $18.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$82K -- -- -- --
Cash From Financing $1K -- -- -- $279.5K
 
Beginning Cash (CF) $263.5M -- -- $17.8M $28.6M
Foreign Exchange Rate Adjustment -$96K -- -- -$48K -$10.1K
Additions / Reductions -$33.6M -- -- -$5.3M $4.4M
Ending Cash (CF) $229.9M -- -- $3.3M $33M
 
Levered Free Cash Flow $1M -- -- -$5.3M -$14.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
54
SMX alert for Dec 5

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 0.06% over the past day.

Buy
67
NUTX alert for Dec 5

Nutex Health, Inc. [NUTX] is up 2.97% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock