Financhill
Sell
19

BSLK Quote, Financials, Valuation and Earnings

Last price:
$1.40
Seasonality move :
0.15%
Day range:
$1.40 - $1.59
52-week range:
$1.40 - $25.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.00x
P/B ratio:
--
Volume:
58.6K
Avg. volume:
103.7K
1-year change:
-75.66%
Market cap:
$6.5M
Revenue:
$1.4M
EPS (TTM):
-$11.63
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $3.4M $1.4M
Revenue Growth (YoY) -- -- 13.44% 894.51% -60.1%
 
Cost of Revenues -- -- -- $7M $1.5M
Gross Profit -- -- -- -$3.5M -$95K
Gross Profit Margin -- -188.53% -112.14% -102.96% -6.92%
 
R&D Expenses -- $23.6M $15.9M $9.6M $6.2M
Selling, General & Admin -- $1M $1.3M $2.1M $35.3M
Other Inc / (Exp) -- $9.3M $2.3M -$23.6M -$22.3M
Operating Expenses -- $1M $1.3M $27.1M $41.5M
Operating Income -- -$1M -$1.3M -$30.7M -$41.6M
 
Net Interest Expenses -- -- -- $3.5M $1.5M
EBT. Incl. Unusual Items -- $5.3M $10.6M -$57.7M -$65.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $759.6K -- --
Net Income to Company -- $5.3M $9.8M -$57.7M -$65.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $5.3M $9.8M -$57.7M -$65.4M
 
Basic EPS (Cont. Ops) -- $0.15 $0.27 $921.47 -$82.85
Diluted EPS (Cont. Ops) -- $0.15 $0.27 -$154.97 -$82.85
Weighted Average Basic Share -- $35.9M $35.9M $172.2K $789.3K
Weighted Average Diluted Share -- $35.9M $35.9M $465.3K $789.3K
 
EBITDA -- -$1M -$1.3M -$28.5M -$41.6M
EBIT -- -$1M -$1.3M -$30.7M -$41.6M
 
Revenue (Reported) -- -- -- $3.4M $1.4M
Operating Income (Reported) -- -$1M -$1.3M -$30.7M -$41.6M
Operating Income (Adjusted) -- -$1M -$1.3M -$30.7M -$41.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $1.3M $5K $370K
Revenue Growth (YoY) -- -- -- -99.61% 7300%
 
Cost of Revenues -- -- $1.3M $7K $314K
Gross Profit -- -- $35K -$2K $56K
Gross Profit Margin -- -- 2.72% -40% 15.14%
 
R&D Expenses -- -- $844K $3.5M $420K
Selling, General & Admin $172.8K $412K $4.1M $16.7M $4M
Other Inc / (Exp) -- -- $231K $26.9M --
Operating Expenses $172.8K $412K $4.9M $20.2M $4.4M
Operating Income -$172.8K -$412K -$4.9M -$20.2M -$4.4M
 
Net Interest Expenses -- -- $902K $286K $320K
EBT. Incl. Unusual Items $4.5M $1.7M -$5.6M $6.4M -$7.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $261.5K -- -- --
Net Income to Company $4.5M $1.5M -$51.2M -$58.2M -$7.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.5M $1.5M -$5.6M $6.4M -$7.5M
 
Basic EPS (Cont. Ops) $0.13 $0.04 -$35.96 $0.32 -$2.70
Diluted EPS (Cont. Ops) $0.13 $0.04 -$35.96 $0.32 -$2.70
Weighted Average Basic Share $35.9M $35.9M $154.4K $19.9M $2.8M
Weighted Average Diluted Share $35.9M $35.9M $154.4K $19.9M $2.8M
 
EBITDA -$172.7K -$412K -$914.4K -$20.2M -$4.4M
EBIT -$172.7K -$412K -$4.9M -$20.2M -$4.4M
 
Revenue (Reported) -- -- $1.3M $5K $370K
Operating Income (Reported) -$172.8K -$412K -$4.9M -$20.2M -$4.4M
Operating Income (Adjusted) -$172.7K -$412K -$4.9M -$20.2M -$4.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $1.3M $1.5M $3.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $1.3M $1.3M $3M
Gross Profit -- -- $35K $183K $98K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $5.4M $3.4M
Selling, General & Admin $465.2K $1.5M $5.3M $18M $17.8M
Other Inc / (Exp) -- -- $88K $25.5M --
Operating Expenses -- $1.5M $6.1M $41.5M $21.2M
Operating Income -- -$1.5M -$6.1M -$41.3M -$21.1M
 
Net Interest Expenses -- -- $902K $1.8M $1.5M
EBT. Incl. Unusual Items $5.7M $7.4M -$1M -$66.8M -$24.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $261.5K $1.1M -- --
Net Income to Company -- $7.1M -$47.7M -$131.4M -$24.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $7.1M -$2.1M -$66.8M -$24.3M
 
Basic EPS (Cont. Ops) -- $0.20 -$35.30 -$4,144.54 -$11.63
Diluted EPS (Cont. Ops) $0.16 $0.20 -$35.30 -$5,114.64 -$11.63
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$1.5M -$2.1M -$41.3M -$21.1M
EBIT -- -$1.5M -$6.1M -$41.3M -$21.1M
 
Revenue (Reported) -- -- $1.3M $1.5M $3.1M
Operating Income (Reported) -- -$1.5M -$6.1M -$41.3M -$21.1M
Operating Income (Adjusted) -- -$1.5M -$6.1M -$41.3M -$21.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $1.3M $80K $1.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $1.3M $158K $1.7M
Gross Profit -- -- $35K -$78K $116K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $844K $4.9M $2M
Selling, General & Admin $465.3K $914.9K $4.9M $17.6M $12.7M
Other Inc / (Exp) -- -- $231K $25.8M -$238K
Operating Expenses $465.3K $914.9K $5.7M $35M $14.7M
Operating Income -$465.3K -$914.9K -$5.7M -$35.1M -$14.6M
 
Net Interest Expenses -- -- $902K $930K $955K
EBT. Incl. Unusual Items $5.7M $7.8M -$3.9M -$59.1M -$18M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $261.5K $561.9K -- --
Net Income to Company $5.7M $7.5M -$50.1M -$123.8M -$18M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.7M $7.5M -$4.4M -$59.1M -$18M
 
Basic EPS (Cont. Ops) $0.16 $0.21 -$35.36 -$5,072.15 -$7.91
Diluted EPS (Cont. Ops) $0.16 $0.21 -$35.36 -$5,072.15 -$7.91
Weighted Average Basic Share $107.8M $107.8M $11M $20.2M $6.8M
Weighted Average Diluted Share $107.8M $107.8M $11M $20.2M $6.8M
 
EBITDA -$465.2K -$914.9K -$1.7M -$35.1M -$14.6M
EBIT -$465.2K -$914.9K -$5.7M -$35.1M -$14.6M
 
Revenue (Reported) -- -- $1.3M $80K $1.8M
Operating Income (Reported) -$465.3K -$914.9K -$5.7M -$35.1M -$14.6M
Operating Income (Adjusted) -$465.2K -$914.9K -$5.7M -$35.1M -$14.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $366.6K $348.7K $934K $3.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $870K
Inventory -- -- -- $235K $1.8M
Prepaid Expenses -- $352.2K $72.3K $1.5M $1.2M
Other Current Assets -- -- -- $1.9M $1.3M
Total Current Assets -- $718.8K $421K $4.7M $8.7M
 
Property Plant And Equipment -- -- -- -- $21K
Long-Term Investments -- $287.5M $290.6M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $2.3M $2.3M -- --
Total Assets -- $288.2M $291.1M $24.3M $12.2M
 
Accounts Payable -- -- -- $1.8M $413K
Accrued Expenses -- $2.7M $1M $1.1M $3.5M
Current Portion Of Long-Term Debt -- $2.8M -- $17.7M --
Current Portion Of Capital Lease Obligations -- $1.2M $3.6M $359K --
Other Current Liabilities -- -- -- $6.3M --
Total Current Liabilities -- $463.4K $587K $27.3M $6.8M
 
Long-Term Debt -- -- -- $15.4M $13.2M
Capital Leases -- -- -- -- --
Total Liabilities -- $17.8M $10.8M $42.9M $20.8M
 
Common Stock -- $287.5M $290.4M -- $4K
Other Common Equity Adj -- -- $7K -$14K $19K
Common Equity -- $270.4M $280.3M -$112.5M -$8.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $270.4M $280.3M -$18.7M -$8.6M
 
Total Liabilities and Equity -- $288.2M $291.1M $24.3M $12.2M
Cash and Short Terms -- $366.6K $348.7K $934K $3.5M
Total Debt -- -- -- $15.4M $13.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $705.6K $355.5K $80.5K $6.5M $4.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $167K
Inventory -- -- -- $3M $1M
Prepaid Expenses $419.5K $161.3K $87.3K $1.5M $666K
Other Current Assets -- -- $2.1M $1.4M --
Total Current Assets $1.1M $516.8K $167.8K $12.4M $7.3M
 
Property Plant And Equipment -- -- -- $21K $30K
Long-Term Investments $287.5M $289.1M $22.3M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $288.6M $289.6M $22.4M $15.9M $11.1M
 
Accounts Payable -- -- -- $378K $2.3M
Accrued Expenses -- -- $2.4M $2.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $365K -- --
Other Current Liabilities -- -- $4.8M -- --
Total Current Liabilities $312.3K $756.7K $2.8M $5.8M $10.6M
 
Long-Term Debt -- -- -- $13.3M $12.9M
Capital Leases -- -- -- -- --
Total Liabilities $17.8M $11.7M $13.5M $21.1M $23.9M
 
Common Stock $287.5M $288.5M $22.3M $3K --
Other Common Equity Adj -- -- $29K $84K --
Common Equity -- -- -- -- --
Total Preferred Equity -- $2.8M -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $270.8M $277.9M $8.9M -$5.2M -$12.7M
 
Total Liabilities and Equity $288.6M $289.6M $22.4M $15.9M $11.1M
Cash and Short Terms $705.6K $355.5K $80.5K $6.5M $4.7M
Total Debt -- -- -- $13.3M $12.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- $5.3M $9.8M -$57.7M -$65.4M
Depreciation & Amoritzation -- $4.3M $3.8M $2.1M $2K
Stock-Based Compensation -- $1.7M $1.2M $643K $18.2M
Change in Accounts Receivable -- -$1.8M $1.8M -- --
Change in Inventories -- -- -- -$235K -$1.5M
Cash From Operations -- -$1.1M -$1.6M -$29.2M -$16.1M
 
Capital Expenditures -- -- -- $962K $23K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$287.5M $871K -$678K -$23K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $29.7M $7M $22.9M
Long-Term Debt Repaid -- -$2.2M -$2.8M -- -$3.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$1.4M -$740K
Cash From Financing -- $288.9M $758.6K $5.6M $18.8M
 
Beginning Cash (CF) -- $366.6K $348.7K $934K $3.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $366.6K -$17.9K -$24.3M $2.6M
Ending Cash (CF) -- $733.2K $330.9K -$23.4M $6M
 
Levered Free Cash Flow -- -$1.1M -$1.6M -$30.2M -$16.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.5M $1.5M -$51.2M -$58.2M -$7.5M
Depreciation & Amoritzation -- $3.1M $2.1M -- $2K
Stock-Based Compensation -- $876K $545K -- $1.5M
Change in Accounts Receivable -- $1.8M -- -- $530K
Change in Inventories -- -- -- -- -$659K
Cash From Operations -$36.8K -$285.1K -$22.9M -$12.5M $301K
 
Capital Expenditures -- -- $953K $23K $1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$272.2M $6.4K -$1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -$933K --
Long-Term Debt Repaid -- -$2.8M -- -$1.1M --
Repurchase of Common Stock -- -- -$270.8M -- --
Other Financing Activities -- -- -- $136K --
Cash From Financing -$5K $400K $270.2M $18.3M $3.5M
 
Beginning Cash (CF) $705.6K $355.5K $80.5K $6.5M $4.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$41.8K $114.9K -$24.8M $5.8M $3.8M
Ending Cash (CF) $663.8K $470.5K -$24.8M $12.4M $8.5M
 
Levered Free Cash Flow -$36.8K -$285.1K -$23.8M -$12.5M $300K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $7.1M -$47.7M -$131.4M -$24.3M
Depreciation & Amoritzation -- -- -- -- $3K
Stock-Based Compensation -- -- $545K $15.5M $8.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- $2M
Cash From Operations -- -$1.2M -$24.9M -$24.9M -$5.3M
 
Capital Expenditures -- -- $953K $45K $13K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- $202K -$15.6K -$13K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $895K -$141.4K $40.2M $3.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$350K -$24.9M $15.2M -$1.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$1.2M -$25.8M -$25M -$5.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.7M $7.5M -$50.1M -$123.8M -$18M
Depreciation & Amoritzation -- $3.1M $2.1M $1K $3K
Stock-Based Compensation -- $876K $545K $195K $5.2M
Change in Accounts Receivable -- $1.8M -- -- -$167K
Change in Inventories -- -- -- -$2.8M $755K
Cash From Operations -$718.8K -$911.1K -$24.1M -$19.8M -$2.6M
 
Capital Expenditures -- -- $953K $36K $13K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$287.5M -- -$669.1K -$6.6K -$13K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $4M --
Long-Term Debt Repaid -- -$2.8M -- -$1.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$240K -$47K
Cash From Financing $288.9M $900K -$0 $34.6M $3.8M
 
Beginning Cash (CF) $2.3M $1.1M $1.4M $6.6M $6.7M
Foreign Exchange Rate Adjustment -- -- -- -$47K --
Additions / Reductions $705.6K -$11.1K -$24.9M $14.7M $1.2M
Ending Cash (CF) $3M $1.1M -$23.4M $21.3M $7.9M
 
Levered Free Cash Flow -$718.8K -$911.1K -$25.1M -$19.9M -$2.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
64
GLTO alert for Dec 26

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
27
CDNAF alert for Dec 26

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock