Financhill
Sell
13

BRTX Quote, Financials, Valuation and Earnings

Last price:
$1.11
Seasonality move :
-2.73%
Day range:
$1.08 - $1.15
52-week range:
$0.98 - $2.55
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
23.77x
P/B ratio:
4.45x
Volume:
24.9K
Avg. volume:
64.1K
1-year change:
-24.66%
Market cap:
$9.8M
Revenue:
$401K
EPS (TTM):
-$1.51
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $77K $46K $119.8K $145.8K $401K
Revenue Growth (YoY) -40.77% -40.26% 160.44% 21.7% 175.03%
 
Cost of Revenues -- $205.2K $120.5K $165.7K $217.1K
Gross Profit -- -$159.2K -$700 -$19.9K $183.9K
Gross Profit Margin -- -346.09% -0.58% -13.65% 45.86%
 
R&D Expenses $876.8K $729.1K $3.5M $4M $5.3M
Selling, General & Admin $1.8M $25.5M $15.6M $11.3M $6.6M
Other Inc / (Exp) -$6.9M -$16.2M $5.6M $4.2M $2M
Operating Expenses $2.8M $26.1M $19M $15.2M $11.7M
Operating Income -$2.8M -$26.3M -$19M -$15.2M -$11.6M
 
Net Interest Expenses $1.6M $1.8M -- -- --
EBT. Incl. Unusual Items -$11.3M -$44.3M -$13.2M -$10.4M -$9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$11.3M -$44.3M -$13.2M -$10.4M -$9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.3M -$44.3M -$13.2M -$10.4M -$9M
 
Basic EPS (Cont. Ops) -$28.56 -$37.30 -$3.65 -$2.47 -$1.16
Diluted EPS (Cont. Ops) -$28.56 -$37.30 -$3.65 -$2.47 -$1.16
Weighted Average Basic Share $394.7K $1.2M $3.6M $4.2M $7.8M
Weighted Average Diluted Share $394.7K $1.2M $3.6M $4.2M $7.8M
 
EBITDA -$2.6M -$26.1M -$18.9M -$15.1M -$11.4M
EBIT -$2.8M -$26.3M -$19M -$15.2M -$11.6M
 
Revenue (Reported) $77K $46K $119.8K $145.8K $401K
Operating Income (Reported) -$2.8M -$26.3M -$19M -$15.2M -$11.6M
Operating Income (Adjusted) -$2.8M -$26.3M -$19M -$15.2M -$11.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8K $29K $30.7K $233.6K $11.8K
Revenue Growth (YoY) -46.67% 262.5% 5.86% 660.91% -94.95%
 
Cost of Revenues -- $60.2K $42.1K $66.5K $63.2K
Gross Profit -- -$31.2K -$11.4K $167.1K -$51.4K
Gross Profit Margin -- -107.59% -37.13% 71.53% -435.59%
 
R&D Expenses $237.4K $989.2K $809.8K $1.3M $2.6M
Selling, General & Admin $3.5M $3.6M $2.3M $1.2M $1.1M
Other Inc / (Exp) -- -$17.3K $7.7M $1M --
Operating Expenses $3.7M $4.6M $3.1M $2.5M $3.7M
Operating Income -$3.7M -$4.6M -$3.1M -$2.3M -$3.7M
 
Net Interest Expenses $495.5K $28.8K -- -- --
EBT. Incl. Unusual Items -$4.2M -$4.7M $4.8M -$1.1M -$3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.2M -$4.7M $4.8M -$1.1M -$3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.2M -$4.7M $4.8M -$1.1M -$3M
 
Basic EPS (Cont. Ops) -$5.00 -$1.28 $1.04 -$0.13 -$0.33
Diluted EPS (Cont. Ops) -$5.00 -$1.28 $0.39 -$0.13 -$0.33
Weighted Average Basic Share $838.7K $3.6M $4.6M $8.1M $9.1M
Weighted Average Diluted Share $838.7K $3.6M $12.3M $8.1M $9.1M
 
EBITDA -$3.6M -$4.5M -$3.1M -$2.2M -$3.7M
EBIT -$3.7M -$4.6M -$3.1M -$2.3M -$3.7M
 
Revenue (Reported) $8K $29K $30.7K $233.6K $11.8K
Operating Income (Reported) -$3.7M -$4.6M -$3.1M -$2.3M -$3.7M
Operating Income (Adjusted) -$3.7M -$4.6M -$3.1M -$2.3M -$3.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $58K $121.1K $130.2K $377K $383.4K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $226.3K $227.9K $206.1K $233.1K
Gross Profit -- -$105.2K -$97.7K $170.9K $150.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $741.5K $3M $3.6M $4.4M $8.2M
Selling, General & Admin $22.4M $15.2M $13.2M $8.1M $6.7M
Other Inc / (Exp) -$4.7M $232.7K $9M $1.6M --
Operating Expenses $23.2M $18.2M $16.6M $12.3M $14.7M
Operating Income -$23.2M -$18.3M -$16.7M -$12.1M -$14.5M
 
Net Interest Expenses $1.8M $318.2K -- -- --
EBT. Incl. Unusual Items -$29.7M -$34.6M -$12.5M -$6.2M -$12.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$29.7M -$34.6M -$12.5M -$9.6M -$12.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$29.7M -$34.6M -$12.5M -$6.2M -$12.7M
 
Basic EPS (Cont. Ops) -$44.20 -$9.73 -$3.54 -$0.71 -$1.51
Diluted EPS (Cont. Ops) -$44.20 -$9.73 -$4.20 -$0.71 -$1.51
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$23M -$18.1M -$16.5M -$11.9M -$14.3M
EBIT -$23.2M -$18.3M -$16.7M -$12.1M -$14.5M
 
Revenue (Reported) $58K $121.1K $130.2K $377K $383.4K
Operating Income (Reported) -$23.2M -$18.3M -$16.7M -$12.1M -$14.5M
Operating Income (Adjusted) -$23.2M -$18.3M -$16.7M -$12.1M -$14.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $41K $116.1K $126.5K $357.7K $340.1K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $175.7K $123K $163.4K $179.4K
Gross Profit -- -$59.6K $3.5K $194.3K $160.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $563.6K $2.8M $2.9M $3.7M $6.5M
Selling, General & Admin $21.8M $11.4M $9.2M $5.5M $5.6M
Other Inc / (Exp) -- $232.7K $3.6M $1M -$632.2K
Operating Expenses $22.3M $14.2M $12M $9.1M $12M
Operating Income -$22.3M -$14.3M -$12M -$8.9M -$11.8M
 
Net Interest Expenses $1.6M $104.4K -- -- --
EBT. Incl. Unusual Items -$23.9M -$14.1M -$8.1M -$7.3M -$11M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$23.9M -$14.1M -$8.1M -$7.3M -$11M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23.9M -$14.1M -$8.1M -$7.3M -$11M
 
Basic EPS (Cont. Ops) -$31.56 -$3.93 -$2.36 -$0.96 -$1.28
Diluted EPS (Cont. Ops) -$31.56 -$3.93 -$3.01 -$0.96 -$1.28
Weighted Average Basic Share $2.4M $10.8M $12.2M $22.9M $26.2M
Weighted Average Diluted Share $2.4M $10.8M $19.9M $22.9M $26.2M
 
EBITDA -$22.1M -$14.1M -$11.9M -$8.7M -$11.7M
EBIT -$22.3M -$14.3M -$12M -$8.9M -$11.8M
 
Revenue (Reported) $41K $116.1K $126.5K $357.7K $340.1K
Operating Income (Reported) -$22.3M -$14.3M -$12M -$8.9M -$11.8M
Operating Income (Adjusted) -$22.3M -$14.3M -$12M -$8.9M -$11.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.1M $21M $14.7M $11.1M $10.7M
Short Term Investments -- -- $13M $10.2M $10.2M
Accounts Receivable, Net $17K $5K $16K $19.3K $188.4K
Inventory -- -- -- -- --
Prepaid Expenses $105.4K $436.2K -- -- --
Other Current Assets $105.4K $436.2K $363.1K $305.2K $223.2K
Total Current Assets $3.2M $21.5M $15.1M $11.4M $11.1M
 
Property Plant And Equipment $495.8K $395.8K $502.8K $507.5K $362.9K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $664.3K $589.7K $803.4K $713.7K $624K
Other Long-Term Assets -- -- -- -- --
Total Assets $4.3M $22.5M $16.4M $12.6M $12.3M
 
Accounts Payable $118.9K $50.8K $170.9K $189.4K $483.1K
Accrued Expenses $767.6K $135K $130.1K $711.7K $744.5K
Current Portion Of Long-Term Debt -- $59K -- -- --
Current Portion Of Capital Lease Obligations $158.4K $119.1K $139.3K $162.3K --
Other Current Liabilities -- -- $5.5M $1.5M $2.5M
Total Current Liabilities $1M $363.8K $6M $2.6M $3.7M
 
Long-Term Debt $4.6M $492.7K $162.3K -- --
Capital Leases -- -- -- -- --
Total Liabilities $5.7M $856.5K $6.1M $2.6M $3.7M
 
Common Stock $286.2K $400 $400 $500 $700
Other Common Equity Adj -- -- -- -- --
Common Equity -$1.3M $21.6M $10.3M $10M $8.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1.3M $21.6M $10.3M $10M $8.5M
 
Total Liabilities and Equity $4.3M $22.5M $16.4M $12.6M $12.3M
Cash and Short Terms $3.1M $21M $14.7M $11.1M $10.7M
Total Debt $4.6M $492.7K $162.3K -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.1M $16.5M $12.2M $13.1M $4.5M
Short Term Investments -- $9.9M $9.8M $11.6M --
Accounts Receivable, Net $8K $45K $39.3K $165K $13.4K
Inventory -- -- -- -- --
Prepaid Expenses $32K $356K $325.9K -- --
Other Current Assets $32K $356.1K $325.9K $233.7K --
Total Current Assets $1.2M $16.9M $12.6M $13.5M $4.7M
 
Property Plant And Equipment $397K $502.1K $461K $418.1K $309.5K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $608.4K $530.3K $736.1K -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.2M $17.9M $13.8M $14.6M $5.6M
 
Accounts Payable $124.6K $468.5K $227.4K $401.4K $859.9K
Accrued Expenses $590.4K $114.7K $549K $682.2K --
Current Portion Of Long-Term Debt $44.2K -- -- -- --
Current Portion Of Capital Lease Obligations $114.4K $134K $156.3K $42.4K --
Other Current Liabilities -- -- -- $3.5M --
Total Current Liabilities $873.5K $717.2K $932.6K $4.6M $3.4M
 
Long-Term Debt $6.2M $198.7K $42.4K -- --
Capital Leases -- -- -- -- --
Total Liabilities $7.1M $915.9K $975K $4.6M $3.4M
 
Common Stock $100 $400 $500 $700 $800
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$4.9M $17M $12.8M $10M $2.2M
 
Total Liabilities and Equity $2.2M $17.9M $13.8M $14.6M $5.6M
Cash and Short Terms $1.1M $16.5M $12.2M $13.1M $4.5M
Total Debt $6.2M $198.7K $42.4K -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$11.3M -$44.3M -$13.2M -$10.4M -$9M
Depreciation & Amoritzation $152K $205.2K $120.5K $165.7K $189.1K
Stock-Based Compensation $691.7K $23.1M $12.6M $7.8M $2.8M
Change in Accounts Receivable $15K $12K -$11K -$3.3K -$169.1K
Change in Inventories -- -- -- -- --
Cash From Operations -$2M -$3.3M -$5.9M -$6.4M -$8.2M
 
Capital Expenditures -- $30.7K $440.2K $171K $106.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$30.7K -$13.4M $3.3M $514.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.5M $250K -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$500K -- -- -- -$148.7K
Cash From Financing $5M $21.3M -- $2.3M $7.4M
 
Beginning Cash (CF) $3.1M $21M $1.7M $884.4K $547.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.1M $18M -$19.3M -$829.4K -$336.5K
Ending Cash (CF) $6.1M $39M -$17.6M $55K $211.4K
 
Levered Free Cash Flow -$2M -$3.4M -$6.4M -$6.6M -$8.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.2M -$4.7M $4.8M -$1.1M -$3M
Depreciation & Amoritzation $50.6K $60.2K $42.1K $48.3K $52.6K
Stock-Based Compensation $2.9M $3.1M $1.5M $284.2K $399.9K
Change in Accounts Receivable $7K -$29K -$14.3K -$137.6K $1.6K
Change in Inventories -- -- -- -- --
Cash From Operations -$629.4K -$1.5M -$1.2M -$1.7M -$2.9M
 
Capital Expenditures -- -$24.6K $11.9K $58.5K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$9.9M -$21.4K $936.8K $2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $1.9M -- -$49.3K
 
Beginning Cash (CF) $1.1M $6.6M $2.4M $1.5M $602.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$629.4K -$11.4M $653.2K -$762.8K -$952.8K
Ending Cash (CF) $500.4K -$4.8M $3.1M $726.6K -$350.4K
 
Levered Free Cash Flow -$629.4K -$1.4M -$1.2M -$1.8M -$2.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$29.7M -$34.6M -$12.5M -$9.6M -$12.7M
Depreciation & Amoritzation $186.8K $226.3K $227.9K $181.4K $207.5K
Stock-Based Compensation $20M $12.7M $9.4M $4.1M $3.1M
Change in Accounts Receivable $7K -$37K $5.7K -$125.7K $151.6K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.8M -$5.4M -$6.4M -$7.5M -$10.7M
 
Capital Expenditures -- $253.4K $318.5K $163.8K $48.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$10.2M $13.7K -$1.1M $8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.2M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.7M $21.1M $2.3M $7.6M $1.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $953.7K $5.4M -$4.1M -$984.6K -$887K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.8M -$5.7M -$6.7M -$7.6M -$10.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$23.9M -$14.1M -$8.1M -$7.3M -$11M
Depreciation & Amoritzation $154.6K $175.7K $123K $138.7K $157.1K
Stock-Based Compensation $19.9M $9.6M $6.3M $2.6M $2.9M
Change in Accounts Receivable $9K -$40K -$23.3K -$145.7K $175K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.2M -$4.3M -$4.8M -$5.9M -$8.4M
 
Capital Expenditures -- $222.7K $100.9K $93.8K $36.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$10.2M $3.3M -$1M $6.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $250K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$22.4K -$33.6K
Cash From Financing $250K -- $2.3M $7.5M $1.9M
 
Beginning Cash (CF) $5.4M $43.8M $6.1M $4.9M $3.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.9M -$14.5M $760.3K $605.1K $54.6K
Ending Cash (CF) $3.5M $29.4M $6.8M $5.5M $3.4M
 
Levered Free Cash Flow -$2.2M -$4.5M -$4.9M -$6M -$8.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
61
PLAB alert for Dec 12

Photronics, Inc. [PLAB] is up 6.18% over the past day.

Buy
77
DHIL alert for Dec 12

Diamond Hill Investment Group, Inc. [DHIL] is up 44.46% over the past day.

Buy
100
WRBY alert for Dec 12

Warby Parker, Inc. [WRBY] is up 2.23% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock