Financhill
Sell
47

BLBX Quote, Financials, Valuation and Earnings

Last price:
$9.43
Seasonality move :
7.96%
Day range:
$8.70 - $10.25
52-week range:
$1.51 - $17.75
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
14.09x
P/B ratio:
8.04x
Volume:
267.6K
Avg. volume:
153.8K
1-year change:
271.2%
Market cap:
$38.4M
Revenue:
$2.6M
EPS (TTM):
-$1.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.4M $6.1M $5M $3.1M $2.6M
Revenue Growth (YoY) 216.93% 81.51% -18.87% -37.37% -17.36%
 
Cost of Revenues $1.2M $1.9M $2.1M $1.7M $1.5M
Gross Profit $2.2M $4.2M $2.9M $1.4M $1.1M
Gross Profit Margin 64.33% 69.39% 57.58% 44.96% 43.38%
 
R&D Expenses $94.2K $642.9K $1.2M $923.7K $417.9K
Selling, General & Admin $2.5M $5.9M $6.2M $5.8M $4M
Other Inc / (Exp) $1.1M $45.1K -$328.7K $633.9K -$29.6K
Operating Expenses $2.6M $6.5M $7.4M $6.7M $4.4M
Operating Income -$412.7K -$2.3M -$4.5M -$5.3M -$3.3M
 
Net Interest Expenses $1.1M $383K $145.1K $600 $132.6K
EBT. Incl. Unusual Items -$354.9K -$2.6M -$5M -$4.7M -$3.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$354.9K -$2.6M -$5M -$4.7M -$3.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$354.9K -$2.6M -$5M -$4.7M -$3.5M
 
Basic EPS (Cont. Ops) -$0.16 -$1.08 -$0.38 -$1.45 -$1.03
Diluted EPS (Cont. Ops) -$0.16 -$1.08 -$0.38 -$1.45 -$1.03
Weighted Average Basic Share $2M $2.4M $13.2M $3.2M $3.4M
Weighted Average Diluted Share $2M $2.4M $13.2M $3.2M $3.4M
 
EBITDA $230.7K -$2.3M -$4.5M -$5.3M -$3.3M
EBIT $217.8K -$2.3M -$4.5M -$5.3M -$3.3M
 
Revenue (Reported) $3.4M $6.1M $5M $3.1M $2.6M
Operating Income (Reported) -$412.7K -$2.3M -$4.5M -$5.3M -$3.3M
Operating Income (Adjusted) $217.8K -$2.3M -$4.5M -$5.3M -$3.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5M $1.2M $728.5K $647.8K $697K
Revenue Growth (YoY) 33.76% -17.17% -40.25% -11.07% 7.59%
 
Cost of Revenues $474.4K $498.5K $339K $296K $324.1K
Gross Profit $997.5K $720.6K $389.4K $351.9K $372.9K
Gross Profit Margin 67.77% 59.1% 53.45% 54.32% 53.5%
 
R&D Expenses $111.9K $302.3K $173.7K $101.9K $106.6K
Selling, General & Admin $1.4M $1.6M $1.1M $984.2K $705.1K
Other Inc / (Exp) $33.4K -$68.8K $197.7K -- --
Operating Expenses $1.5M $1.9M $1.3M $1.1M $811.7K
Operating Income -$498.9K -$1.2M -$869.2K -$734.2K -$438.9K
 
Net Interest Expenses $40.5K $41.3K $200 $46.7K $375.7K
EBT. Incl. Unusual Items -$506K -$1.3M -$671.7K -$780.8K -$720.6K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$506K -$1.3M -$671.7K -$780.8K -$720.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$506K -$1.3M -$671.7K -$780.8K -$720.6K
 
Basic EPS (Cont. Ops) -$0.21 -$0.40 -$0.21 -$0.22 -$0.19
Diluted EPS (Cont. Ops) -- -$0.40 -$0.21 -$0.22 -$0.19
Weighted Average Basic Share $2.4M $3.3M $3.2M $3.5M $3.8M
Weighted Average Diluted Share $2.4M $3.3M $3.2M $3.5M $3.8M
 
EBITDA -$494.2K -$1.2M -$858.1K -$731.6K -$437.7K
EBIT -$498.9K -$1.2M -$869.2K -$734.2K -$438.9K
 
Revenue (Reported) $1.5M $1.2M $728.5K $647.8K $697K
Operating Income (Reported) -$498.9K -$1.2M -$869.2K -$734.2K -$438.9K
Operating Income (Adjusted) -$498.9K -$1.2M -$869.2K -$734.2K -$438.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.5M $5.6M $3.4M $2.8M $2.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8M $2.2M $1.7M $1.5M $1.5M
Gross Profit $3.7M $3.4M $1.6M $1.3M $933.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $363.9K $1M $1.1M $478.7K $422.6K
Selling, General & Admin $4.1M $7.6M $5.9M $4.3M $3.9M
Other Inc / (Exp) $22.9K -$340.9K $275.1K $353K --
Operating Expenses $4.5M $8.6M $7M $4.7M $4.3M
Operating Income -$785.5K -$5.2M -$5.4M -$3.5M -$3.4M
 
Net Interest Expenses $493K $210.4K $19.5K $70K $663.2K
EBT. Incl. Unusual Items -$1.3M -$5.7M -$5.1M -$3.2M -$3.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.3M -$5.7M -$5.1M -$3.2M -$3.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.3M -$5.7M -$5.1M -$3.2M -$3.8M
 
Basic EPS (Cont. Ops) -$0.56 -$1.75 -$1.32 -$0.97 -$1.04
Diluted EPS (Cont. Ops) -$0.24 -$1.75 -$1.32 -$0.97 -$1.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$768.1K -$5.2M -$5.4M -$3.4M -$3.3M
EBIT -$785.5K -$5.2M -$5.4M -$3.5M -$3.4M
 
Revenue (Reported) $5.5M $5.6M $3.4M $2.8M $2.4M
Operating Income (Reported) -$785.5K -$5.2M -$5.4M -$3.5M -$3.4M
Operating Income (Adjusted) -$785.5K -$5.2M -$5.4M -$3.5M -$3.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.4M $3.9M $2.3M $2M $1.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3M $1.6M $1.2M $1M $1M
Gross Profit $3.1M $2.3M $1.1M $960.7K $780.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $445.6K $832.2K $755.9K $310.9K $315.5K
Selling, General & Admin $3.2M $4.9M $4.6M $3.1M $2.9M
Other Inc / (Exp) $33.4K -$352.6K $251.2K -$29.6K $157.6K
Operating Expenses $3.6M $5.7M $5.3M $3.4M $3.3M
Operating Income -$471.3K -$3.4M -$4.2M -$2.4M -$2.5M
 
Net Interest Expenses $298.9K $126.2K $500 $69.9K $600.5K
EBT. Incl. Unusual Items -$736.8K -$3.9M -$4M -$2.5M -$2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$736.8K -$3.9M -$4M -$2.5M -$2.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$736.8K -$3.9M -$4M -$2.5M -$2.8M
 
Basic EPS (Cont. Ops) -$0.32 -$1.17 -$1.24 -$0.76 -$0.77
Diluted EPS (Cont. Ops) -$0.12 -$1.17 -$1.24 -$0.76 -$0.77
Weighted Average Basic Share $6.7M $9.9M $9.7M $10M $11M
Weighted Average Diluted Share $8M $9.9M $9.7M $10M $11M
 
EBITDA -$456.9K -$3.4M -$4.2M -$2.4M -$2.5M
EBIT -$471.3K -$3.4M -$4.2M -$2.4M -$2.5M
 
Revenue (Reported) $4.4M $3.9M $2.3M $2M $1.8M
Operating Income (Reported) -$471.3K -$3.4M -$4.2M -$2.4M -$2.5M
Operating Income (Adjusted) -$471.3K -$3.4M -$4.2M -$2.4M -$2.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $972.8K $10.4M $3.6M $475.7K $17K
Short Term Investments -- $8M $3.2M $3K --
Accounts Receivable, Net $18K $18.6K $59.6K $18.2K $1.1M
Inventory $17.7K $13.6K $15.5K $3.5K $3.5K
Prepaid Expenses $36.7K -- -- -- --
Other Current Assets $44.6K $227.4K $190.1K $35.2K $44.9K
Total Current Assets $1.1M $10.7M $3.9M $1M $1.2M
 
Property Plant And Equipment $68K $448.1K $428.7K $396.7K $294.1K
Long-Term Investments -- -- -- $8.4M $8.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.2M $11.2M $4.3M $9.8M $9.9M
 
Accounts Payable $352.6K $585.6K $730.1K $842.4K $1.6M
Accrued Expenses $10.4K $6.5K $1.6K $1.6K $1.6K
Current Portion Of Long-Term Debt $398.8K $971.9K $28.7K $28.1K $10.6K
Current Portion Of Capital Lease Obligations $40.5K $62.6K $70K $64.8K $65.4K
Other Current Liabilities -- -- -- -- $187.9K
Total Current Liabilities $2M $2.9M $1.9M $2.2M $4.3M
 
Long-Term Debt $890.2K $404K $305.3K $299K $228.8K
Capital Leases -- -- -- -- --
Total Liabilities $2.9M $3.3M $2.2M $2.5M $4.5M
 
Common Stock $13.4K $13.1K $13.2K $3.2K $3.5K
Other Common Equity Adj -- -- -- -- --
Common Equity -$1.8M $7.8M $2.2M $7.3M $5.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1.8M $7.8M $2.2M $7.3M $5.4M
 
Total Liabilities and Equity $1.2M $11.2M $4.3M $9.8M $9.9M
Cash and Short Terms $972.8K $10.4M $3.6M $475.7K $17K
Total Debt $1.3M $1.4M $334K $327.1K $239.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $420.4K $5.4M $465.6K $60.9K $93.2K
Short Term Investments -- $4.7M $2.3K -- --
Accounts Receivable, Net $16.7K $49.4K $82.1K $1.1M $13.7K
Inventory $23.5K $15.4K $3.5K $3.5K $3.5K
Prepaid Expenses $149.6K -- -- -- --
Other Current Assets $1.8K $84.9K $259.4K $51.3K --
Total Current Assets $612K $5.5M $810.5K $1.2M $154.4K
 
Property Plant And Equipment $465.9K $450.7K $346K $311.8K $240.2K
Long-Term Investments -- -- $8.4M $8.4M $8.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.1M $6M $9.6M $10M $8.8M
 
Accounts Payable $533.8K $738.7K $825.1K $1.4M $1.6M
Accrued Expenses $6.3K $6.5K $1.6K $1.6K --
Current Portion Of Long-Term Debt $45.2K $28.7K $29K $208.1K --
Current Portion Of Capital Lease Obligations $60.1K $71.4K $66.1K $63.3K --
Other Current Liabilities -- -- -- $1M --
Total Current Liabilities $1.5M $2.4M $1.5M $3.4M $3.9M
 
Long-Term Debt $1.3M $329.4K $234.4K $246.1K $174.1K
Capital Leases -- -- -- -- --
Total Liabilities $2.8M $2.7M $1.7M $3.7M $4M
 
Common Stock $10.3K $13.2K $3.2K $3.5K $4K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1.7M $3.3M $7.9M $6.3M $4.8M
 
Total Liabilities and Equity $1.1M $6M $9.6M $10M $8.8M
Cash and Short Terms $420.4K $5.4M $465.6K $60.9K $93.2K
Total Debt $1.5M $1.3M $263.4K $264K $1.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$354.9K -$2.6M -$5M -$4.7M -$3.5M
Depreciation & Amoritzation $12.9K $19.7K $22.7K $43.4K $16K
Stock-Based Compensation -- $684.5K $482.5K $1.5M $368.7K
Change in Accounts Receivable -$12.3K -$600 -$41K -$433.6K $486K
Change in Inventories -$17.7K $4.1K -$1.9K $12K --
Cash From Operations $143.6K -$672.5K -$4.3M -$3.2M -$705.7K
 
Capital Expenditures $1.3K $63.9K $65.9K $2.6K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $8.5K -$8.1M $4.4M $3.3M -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.4M -- -- -- $397.8K
Long-Term Debt Repaid -$865.9K -$463.7K -$1M -$28.7K -$251K
Repurchase of Common Stock -- -- $1.1M $27.6K --
Other Financing Activities -$122.4K -- -- -- --
Cash From Financing $799.6K $10.2M -$2.1M -$56.4K $1.3M
 
Beginning Cash (CF) $21.2K $2.4M $425.6K $472.7K $17K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $951.7K $1.5M -$2M $47.1K -$455.7K
Ending Cash (CF) $972.8K $3.9M -$1.6M $519.8K -$438.6K
 
Levered Free Cash Flow $142.3K -$736.4K -$4.4M -$3.2M -$705.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$506K -$1.3M -$671.7K -$780.8K -$720.6K
Depreciation & Amoritzation $4.8K $5.5K $11.1K $2.5K $1.2K
Stock-Based Compensation $433.5K $117.1K $156.3K $81.7K $40.4K
Change in Accounts Receivable $14.5K -$27.9K $207.9K $13.7K -$13.5K
Change in Inventories -$600 -- $12K -- --
Cash From Operations -$185.2K -$1.5M -$482.2K $5.8K -$955.9K
 
Capital Expenditures $6.1K $32.9K -$300 -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.1K $1.9M $680.1K -$1.1M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $99.3K --
Long-Term Debt Repaid -$14.8K -$37.1K -$7.2K -$99.7K --
Repurchase of Common Stock -- $119.8K -- -- --
Other Financing Activities $12.5K -- -- -$1.1M --
Cash From Financing -$14.8K -$156.9K -$7.2K $99.6K $1M
 
Beginning Cash (CF) $420.4K $643.5K $463.3K $60.9K $93.2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$206.1K $308.4K $190.7K -$994.6K $55K
Ending Cash (CF) $214.3K $952K $654K -$933.6K $148.2K
 
Levered Free Cash Flow -$191.3K -$1.5M -$481.9K $5.8K -$955.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.3M -$5.7M -$5.1M -$3.2M -$3.8M
Depreciation & Amoritzation $17.4K $21.9K $38.4K $25.1K $6.8K
Stock-Based Compensation $433.5K $616.3K $1.4M $425K $347.6K
Change in Accounts Receivable $3.5K -$32.7K -$32.7K $78.3K -$9.9K
Change in Inventories -$8.7K $8.1K $11.9K -- --
Cash From Operations -$160.2K -$4M -$4M -$648.1K -$2.7M
 
Capital Expenditures $61.9K $66.8K $5.1K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$59K -$5.1M $4.8M -$1.1M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $297.8K --
Long-Term Debt Repaid -$835.9K -$156.5K -$928.7K -$138.7K --
Repurchase of Common Stock -- $1.1M $52.4K $12.4K --
Other Financing Activities -$122.4K -- -- -- --
Cash From Financing $474.1K $9.3M -$981.1K $1.3M $2.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $254.9K $223.1K -$180.2K -$402.4K $32.3K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$222.1K -$4M -$4M -$648.1K -$2.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$736.8K -$3.9M -$4M -$2.5M -$2.8M
Depreciation & Amoritzation $14.5K $16.6K $32.3K $13.9K $4.7K
Stock-Based Compensation $433.5K $365.3K $1.3M $301.1K $280.1K
Change in Accounts Receivable $1.3K -$30.9K -$22.5K $489.4K -$6.5K
Change in Inventories -$5.8K -$1.8K $12K -- --
Cash From Operations -$211.4K -$3.5M -$3.2M -$681.4K -$2.6M
 
Capital Expenditures $60.6K $63.5K $2.6K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$60.6K $2.9M $3.3M -$1.1M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $297.8K $990K
Long-Term Debt Repaid -$418.5K -$111.3K -$21.5K -$131.5K -$7.2K
Repurchase of Common Stock -- $1.1M $15.3K -- --
Other Financing Activities -- -- -- -- -$140.8K
Cash From Financing -$280.4K -$1.2M -$36.9K $1.4M $2.7M
 
Beginning Cash (CF) $2.5M $1.6M $985.7K $1.2M $346.7K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$552.4K -$1.8M $37.6K -$411.8K $76.1K
Ending Cash (CF) $2M -$152.8K $1M $819.6K $422.9K
 
Levered Free Cash Flow -$272K -$3.6M -$3.2M -$681.4K -$2.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
61
PLAB alert for Dec 12

Photronics, Inc. [PLAB] is up 6.18% over the past day.

Buy
77
DHIL alert for Dec 12

Diamond Hill Investment Group, Inc. [DHIL] is up 44.46% over the past day.

Buy
100
WRBY alert for Dec 12

Warby Parker, Inc. [WRBY] is up 2.23% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock