Financhill
Sell
15

BIRD Quote, Financials, Valuation and Earnings

Last price:
$4.07
Seasonality move :
-45.39%
Day range:
$4.02 - $4.10
52-week range:
$3.86 - $12.85
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.20x
P/B ratio:
0.64x
Volume:
120.2K
Avg. volume:
85.9K
1-year change:
-43.39%
Market cap:
$33.4M
Revenue:
$189.8M
EPS (TTM):
-$10.36
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $219.3M $277.5M $297.8M $254.1M $189.8M
Revenue Growth (YoY) 13.23% 26.53% 7.31% -14.68% -25.31%
 
Cost of Revenues $113.6M $141M $184.3M $170.9M $121.1M
Gross Profit $105.7M $136.5M $113.4M $83.1M $68.7M
Gross Profit Margin 48.18% 49.18% 38.09% 32.72% 36.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $142M $179.5M $59.1M $49M $41.6M
Other Inc / (Exp) -$452K -$11.5M -$3.9M -$37.3M -$983K
Operating Expenses $134.9M $169.3M $209.6M $202M $162.6M
Operating Income -$29.2M -$32.9M -$96.2M -$118.9M -$94M
 
Net Interest Expenses $297K -- -- -- --
EBT. Incl. Unusual Items -$30M -$44.6M -$100.1M -$152.1M -$91.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.1M $810K $1.2M $334K $1.9M
Net Income to Company -$25.9M -$45.4M -$101.4M -$152.5M -$93.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$25.9M -$45.4M -$101.4M -$152.5M -$93.3M
 
Basic EPS (Cont. Ops) -$3.58 -$6.17 -$13.63 -$20.10 -$11.87
Diluted EPS (Cont. Ops) -$3.58 -$6.17 -$13.63 -$20.10 -$11.87
Weighted Average Basic Share $7.2M $7.4M $7.4M $7.6M $7.9M
Weighted Average Diluted Share $7.2M $7.4M $7.4M $7.6M $7.9M
 
EBITDA -$22.1M -$22.7M -$80M -$97.8M -$81.6M
EBIT -$29.2M -$32.9M -$96.2M -$118.9M -$94M
 
Revenue (Reported) $219.3M $277.5M $297.8M $254.1M $189.8M
Operating Income (Reported) -$29.2M -$32.9M -$96.2M -$118.9M -$94M
Operating Income (Adjusted) -$29.2M -$32.9M -$96.2M -$118.9M -$94M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $62.7M $72.7M $57.2M $43M $33M
Revenue Growth (YoY) 32.74% 15.85% -21.21% -24.89% -23.27%
 
Cost of Revenues $31.2M $44.2M $37.5M $26.8M $20.6M
Gross Profit $31.5M $28.5M $19.7M $16.2M $12.3M
Gross Profit Margin 50.29% 39.19% 34.47% 37.65% 37.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.8M $12.7M $10.2M $9.9M $11.7M
Other Inc / (Exp) -$2M -$592K -$3.7M -$88K --
Operating Expenses $43.4M $54M $48.6M $37.9M $31.5M
Operating Income -$11.9M -$25.5M -$28.8M -$21.7M -$19.2M
 
Net Interest Expenses $53K $35K -- -- --
EBT. Incl. Unusual Items -$14M -$25.4M -$31.4M -$21.1M -$20.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$167K -$153K $134K $86K $72K
Net Income to Company -$13.8M -$25.2M -$31.6M -$21.2M -$20.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.8M -$25.2M -$31.6M -$21.2M -$20.3M
 
Basic EPS (Cont. Ops) -$1.88 -$3.38 -$4.15 -$2.68 -$2.49
Diluted EPS (Cont. Ops) -$1.88 -$0.17 -$4.15 -$2.68 -$2.49
Weighted Average Basic Share $7.3M $7.5M $7.6M $7.9M $8.2M
Weighted Average Diluted Share $7.3M $7.5M $7.6M $7.9M $8.2M
 
EBITDA -$9.5M -$21.5M -$23.7M -$18.9M -$17.3M
EBIT -$11.9M -$25.5M -$28.8M -$21.7M -$19.2M
 
Revenue (Reported) $62.7M $72.7M $57.2M $43M $33M
Operating Income (Reported) -$11.9M -$25.5M -$28.8M -$21.7M -$19.2M
Operating Income (Adjusted) -$11.9M -$25.5M -$28.8M -$21.7M -$19.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $259.5M $310.8M $266.3M $205.9M $160.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $131.5M $183M $173M $130.9M $106.3M
Gross Profit $128M $127.8M $93.3M $75M $54.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $140.4M $97.5M $51M $44.2M $44.5M
Other Inc / (Exp) -$9.6M -$3.9M -$11.7M -$29M --
Operating Expenses $164.1M $209M $205.3M $173.9M $136.8M
Operating Income -$36.1M -$81.2M -$112M -$99M -$82.5M
 
Net Interest Expenses $140K $107K -- -- --
EBT. Incl. Unusual Items -$45.8M -$84.5M -$120.6M -$123.8M -$82.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.6M $2.5M -$94K $580K $1.2M
Net Income to Company -- -$86.9M -$120.5M -$124.4M -$83.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$44.3M -$86.9M -$120.5M -$124.4M -$83.4M
 
Basic EPS (Cont. Ops) -$6.10 -$11.72 -$16.00 -$16.03 -$10.36
Diluted EPS (Cont. Ops) -$2.09 -$8.51 -$12.35 -$16.03 -$10.36
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$26.8M -$66.9M -$92.1M -$83M -$74.6M
EBIT -$36.1M -$81.2M -$112M -$99M -$82.5M
 
Revenue (Reported) $259.5M $310.8M $266.3M $205.9M $160.6M
Operating Income (Reported) -$36.1M -$81.2M -$112M -$99M -$82.5M
Operating Income (Adjusted) -$36.1M -$81.2M -$112M -$99M -$82.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $180.3M $213.6M $182.1M $133.9M $104.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $89.1M $131.4M $120.4M $80.5M $65.7M
Gross Profit $91.2M $82.2M $61.7M $53.4M $39.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $91.3M $42.3M $34.2M $29.4M $32.3M
Other Inc / (Exp) -$8M -$426K -$8.2M $237K $1.7M
Operating Expenses $117.7M $157M $151.5M $123.4M $97.6M
Operating Income -$26.5M -$74.8M -$89.9M -$70M -$58.5M
 
Net Interest Expenses $140K $107K -- -- --
EBT. Incl. Unusual Items -$34.6M -$74.5M -$95M -$66.8M -$57.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $297K $2M $631K $877K $219K
Net Income to Company -$34.9M -$76.5M -$95.7M -$67.6M -$57.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$34.9M -$76.5M -$95.7M -$67.6M -$57.7M
 
Basic EPS (Cont. Ops) -$4.80 -$10.30 -$12.68 -$8.64 -$7.13
Diluted EPS (Cont. Ops) -$2.03 -$7.09 -$9.03 -$8.64 -$7.13
Weighted Average Basic Share $21.8M $22.3M $22.7M $23.5M $24.3M
Weighted Average Diluted Share $21.8M $22.3M $22.7M $23.5M $24.3M
 
EBITDA -$19.8M -$63.7M -$74.7M -$59.8M -$52.8M
EBIT -$26.5M -$74.8M -$89.9M -$70M -$58.5M
 
Revenue (Reported) $180.3M $213.6M $182.1M $133.9M $104.8M
Operating Income (Reported) -$26.5M -$74.8M -$89.9M -$70M -$58.5M
Operating Income (Adjusted) -$26.5M -$74.8M -$89.9M -$70M -$58.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $127.3M $288.6M $167.8M $130.7M $67.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2M $11M $9.2M $8.2M $6.2M
Inventory $59.2M $106.9M $116.8M $57.8M $44.1M
Prepaid Expenses $4.1M $7.9M $6.3M $5.2M $4.9M
Other Current Assets -- -- -- -- $1K
Total Current Assets $214.8M $444.4M $308.9M $212.4M $130.6M
 
Property Plant And Equipment $23.3M $38M $145.6M $93.2M $55.9M
Long-Term Investments $2M $2.3M $2.3M $2M $200K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $156K $107K $57K $8K --
Total Assets $244M $493.6M $484.2M $329.6M $198.8M
 
Accounts Payable $20.2M $30.7M $12.2M $5.9M $10.8M
Accrued Expenses $10.7M $17.8M $13M $13.4M $11.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $10.3M $15.2M $10.9M
Other Current Liabilities -- -- -$1K -- --
Total Current Liabilities $54.7M $81.2M $50M $48.6M $44.4M
 
Long-Term Debt $204M -- $95.6M $78.7M $42.8M
Capital Leases -- -- -- -- --
Total Liabilities $269.6M $96.6M $167.5M $144.3M $97.1M
 
Common Stock $5K $15K $15K $15K $1K
Other Common Equity Adj $2M $666K -$3.6M -$3.3M -$5.7M
Common Equity -$25.5M $397M $316.8M $185.3M $101.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$25.5M $397M $316.8M $185.3M $101.7M
 
Total Liabilities and Equity $244M $493.6M $484.2M $329.6M $198.8M
Cash and Short Terms $127.3M $288.6M $167.8M $130.7M $67.6M
Total Debt $204M -- $95.6M $78.7M $42.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $65.4M $181.4M $133.1M $79.5M $24.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2M $9.1M $5.3M $5.7M $4.9M
Inventory $99.3M $126.5M $79.9M $57.5M $43.1M
Prepaid Expenses $5.2M $6.7M $4.9M $4.1M $2.5M
Other Current Assets -- -- -- -- --
Total Current Assets $204.4M $351.3M $235.7M $155.3M $80.5M
 
Property Plant And Equipment $34.6M $52.2M $137.7M $61.8M $34.8M
Long-Term Investments $2M $6.1M $2M $2M --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $119K $70K $20K -- --
Total Assets $249.7M $413.6M $380.1M $221.9M $119.9M
 
Accounts Payable $33.5M $17.8M $12.6M $18.4M $11.7M
Accrued Expenses $12.9M $13.9M $9.2M $7.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $14.6M $10.6M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $73M $63.5M $51.2M $45.9M $34.1M
 
Long-Term Debt $204M -- $92.4M $48.6M $33.9M
Capital Leases -- -- -- -- --
Total Liabilities $299M $81.2M $143.7M $94.6M $68M
 
Common Stock $5K $15K $15K $1K $1K
Other Common Equity Adj $927K -$7.1M -$5M -$3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$49.4M $332.4M $236.4M $127.3M $51.9M
 
Total Liabilities and Equity $249.7M $413.6M $380.1M $221.9M $119.9M
Cash and Short Terms $65.4M $181.4M $133.1M $79.5M $24.6M
Total Debt $204M -- $92.4M $48.6M $33.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$25.9M -$45.4M -$101.4M -$152.5M -$93.3M
Depreciation & Amoritzation $7.1M $9.7M $14.7M $21M $12.4M
Stock-Based Compensation $6.8M $11.2M $19.9M $19.3M $11.5M
Change in Accounts Receivable -$740K -$9.1M $1.6M $1M $2M
Change in Inventories -$13.9M -$48.5M -$24.7M $47.5M $6.9M
Cash From Operations -$34.6M -$50.9M -$90.6M -$30.2M -$63.9M
 
Capital Expenditures $14.4M $24.2M $31.4M $10.9M $4.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$16.3M -$25.6M -$32.3M -$7.7M $2.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $18.3M -- $539K -- --
Long-Term Debt Repaid -$18.3M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$4.7M -$910K -$581K -$1K
Cash From Financing $102.2M $238.2M $3.6M $640K $287K
 
Beginning Cash (CF) $127.3M $288.6M $167.8M $130.7M $67.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $52.2M $161.3M -$120.8M -$37.1M -$63.1M
Ending Cash (CF) $180.4M $449.6M $45.4M $93.8M $2.9M
 
Levered Free Cash Flow -$48.9M -$75M -$121.9M -$41.1M -$68M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$13.8M -$25.2M -$31.6M -$21.2M -$20.3M
Depreciation & Amoritzation $2.4M $4.1M $5.1M $2.9M $1.9M
Stock-Based Compensation $3.4M $5.8M $4.7M $2.6M $1.6M
Change in Accounts Receivable -$29K -$4.1M -$786K $5.5M $2.9M
Change in Inventories -$26.9M -$7.4M $6.7M -$6M -$1.4M
Cash From Operations -$23M -$17.5M -$5.4M -$11.2M -$15.2M
 
Capital Expenditures $6.3M $8.4M $2.1M $656K $904K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.4M -$8.6M -$1.7M $1.4M -$540K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $539K -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.5M -$152K -$210K -- --
Cash From Financing $191K $862K $77K -- $7.1M
 
Beginning Cash (CF) $65.4M $181.4M $133.1M $79.5M $24.6M
Foreign Exchange Rate Adjustment -$302K -$1.3M -$351K $1.2M -$777K
Additions / Reductions -$29.5M -$26.6M -$7.4M -$8.6M -$9.4M
Ending Cash (CF) $35.6M $153.5M $125.3M $72.1M $14.4M
 
Levered Free Cash Flow -$29.3M -$25.9M -$7.5M -$11.9M -$16.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$86.9M -$120.5M -$124.4M -$83.4M
Depreciation & Amoritzation -- $14.3M $18.7M $16.1M $7.9M
Stock-Based Compensation $7.3M $18.7M $20.8M $12.6M $8.5M
Change in Accounts Receivable -- -$7.4M $3.8M -$552K $1.1M
Change in Inventories -- -$42.6M $33.2M $19.9M $10.4M
Cash From Operations -- -$87.5M -$33.9M -$57.7M -$62.7M
 
Capital Expenditures $6.3M $31.5M $16.1M $4.3M $3.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$32.9M -$15.5M $2.6M -$848K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$3.1M -$373K -$223K --
Cash From Financing -- $239.1M $767K $433K $9.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $116M -$48.2M -$53.6M -$54.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$119M -$50M -$62M -$65.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$34.9M -$76.5M -$95.7M -$67.6M -$57.7M
Depreciation & Amoritzation $6.5M $11.1M $15.1M $10.2M $5.7M
Stock-Based Compensation $7.3M $14.8M $15.7M $8.9M $6M
Change in Accounts Receivable -$112K $1.6M $3.8M $2.2M $1.3M
Change in Inventories -$40.8M -$34.9M $23.1M -$4.5M -$963K
Cash From Operations -$45.5M -$82.2M -$25.5M -$53M -$51.8M
 
Capital Expenditures $17.6M $25M $9.7M $3.1M $2.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$18.3M -$25.6M -$8.7M $1.5M -$1.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $539K -- -- $5M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.5M -$896K -$359K -$1K -$2.9M
Cash From Financing $2.3M $3.2M $390K $183K $9.3M
 
Beginning Cash (CF) $160.2M $629.6M $417.6M $270.5M $98.5M
Foreign Exchange Rate Adjustment -$302K -$2.7M -$804K $105K $957K
Additions / Reductions -$61.8M -$107.2M -$34.6M -$51.2M -$43M
Ending Cash (CF) $229.8M $519.7M $382.2M $219.4M $56.4M
 
Levered Free Cash Flow -$63.1M -$107.1M -$35.2M -$56.1M -$54.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock