Financhill
Sell
49

SCVL Quote, Financials, Valuation and Earnings

Last price:
$18.24
Seasonality move :
3.34%
Day range:
$17.86 - $18.28
52-week range:
$15.21 - $36.50
Dividend yield:
3.21%
P/E ratio:
8.68x
P/S ratio:
0.44x
P/B ratio:
0.73x
Volume:
208.9K
Avg. volume:
705.8K
1-year change:
-47.72%
Market cap:
$499.3M
Revenue:
$1.2B
EPS (TTM):
$2.10
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $976.8M $1.3B $1.3B $1.2B $1.2B
Revenue Growth (YoY) -5.77% 36.2% -5.12% -6.84% 2.3%
 
Cost of Revenues $696.8M $803.6M $793.9M $754.1M $773.8M
Gross Profit $280M $526.8M $468.3M $421.8M $429.1M
Gross Profit Margin 28.66% 39.6% 37.1% 35.87% 35.67%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $258.1M $319.1M $321.7M $327.9M $337.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $250.9M $315.9M $321.7M $326.2M $336.5M
Operating Income $29.1M $210.9M $146.6M $95.6M $92.6M
 
Net Interest Expenses $412K $478K $294K $282K $314K
EBT. Incl. Unusual Items $21.6M $207.2M $147.1M $96.1M $97.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.6M $52.3M $37.1M $22.8M $23.7M
Net Income to Company $16M $154.9M $110.1M $73.3M $73.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16M $154.9M $110.1M $73.3M $73.8M
 
Basic EPS (Cont. Ops) $0.57 $5.49 $4.00 $2.69 $2.72
Diluted EPS (Cont. Ops) $0.56 $5.42 $3.96 $2.68 $2.68
Weighted Average Basic Share $28.1M $28.2M $27.5M $27.2M $27.2M
Weighted Average Diluted Share $28.5M $28.6M $27.8M $27.4M $27.5M
 
EBITDA $87.2M $272.7M $217.6M $124.4M $123.7M
EBIT $29.1M $210.9M $146.6M $95.6M $92.6M
 
Revenue (Reported) $976.8M $1.3B $1.3B $1.2B $1.2B
Operating Income (Reported) $29.1M $210.9M $146.6M $95.6M $92.6M
Operating Income (Adjusted) $29.1M $210.9M $146.6M $95.6M $92.6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $356.3M $341.7M $319.9M $306.9M $297.2M
Revenue Growth (YoY) 29.78% -4.12% -6.37% -4.07% -3.17%
 
Cost of Revenues $212.3M $210.8M $202.2M $196.3M $185.3M
Gross Profit $144.1M $130.8M $117.7M $110.6M $111.8M
Gross Profit Margin 40.43% 38.3% 36.79% 36.05% 37.64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $81.6M $87.3M $89.8M $85.9M $17.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $81.6M $87.3M $89.8M $85.7M $93.2M
Operating Income $62.4M $43.6M $27.9M $24.9M $18.6M
 
Net Interest Expenses $120K $64K $71K $139K $78K
EBT. Incl. Unusual Items $62.3M $43.9M $28.7M $25.5M $19.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.5M $11.3M $6.8M $6.3M $5M
Net Income to Company $46.8M $32.7M $21.9M $19.2M $14.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $46.8M $32.7M $21.9M $19.2M $14.6M
 
Basic EPS (Cont. Ops) $1.66 $1.19 $0.80 $0.71 $0.54
Diluted EPS (Cont. Ops) $1.64 $1.18 $0.80 $0.70 $0.53
Weighted Average Basic Share $28.2M $27.5M $27.3M $27.2M $27.3M
Weighted Average Diluted Share $28.5M $27.7M $27.4M $27.6M $27.6M
 
EBITDA $77.8M $61.8M $35.3M $32.5M $27.2M
EBIT $62.4M $43.6M $27.9M $24.9M $18.6M
 
Revenue (Reported) $356.3M $341.7M $319.9M $306.9M $297.2M
Operating Income (Reported) $62.4M $43.6M $27.9M $24.9M $18.6M
Operating Income (Adjusted) $62.4M $43.6M $27.9M $24.9M $18.6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $1.3B $1.3B $1.2B $1.2B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $782.8M $811.2M $753.5M $782.5M $726.6M
Gross Profit $488.1M $473.7M $433M $437.6M $417.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $297.8M $328M $330.8M $339.7M $131.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $292.3M $325.8M $330.8M $339.2M $347.6M
Operating Income $195.8M $147.9M $102.2M $98.4M $70.1M
 
Net Interest Expenses $477K $344K $278K $350K $233K
EBT. Incl. Unusual Items $189.8M $145.9M $104.1M $100.4M $76.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $48.1M $36.8M $24.7M $25.8M $18.9M
Net Income to Company $141.7M $109M $79.4M $74.6M $57.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $141.7M $109M $79.4M $74.6M $57.9M
 
Basic EPS (Cont. Ops) $5.02 $3.93 $2.92 $2.75 $2.12
Diluted EPS (Cont. Ops) $4.95 $3.89 $2.90 $2.72 $2.10
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $256.3M $216.3M $169.9M $128.7M $103.7M
EBIT $195.8M $147.9M $102.2M $98.4M $70.1M
 
Revenue (Reported) $1.3B $1.3B $1.2B $1.2B $1.1B
Operating Income (Reported) $195.8M $147.9M $102.2M $98.4M $70.1M
Operating Income (Adjusted) $195.8M $147.9M $102.2M $98.4M $70.1M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $1B $971.5M $895.7M $939.9M $881.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $607.1M $614.6M $574M $602.1M $554.8M
Gross Profit $410M $356.8M $321.7M $337.9M $326.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $230.2M $239.1M $248.1M $260M $54.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $229.2M $239.1M $248.1M $259.5M $270.6M
Operating Income $180.7M $117.8M $73.5M $78.4M $55.8M
 
Net Interest Expenses $358K $224K $208K $276K $233K
EBT. Incl. Unusual Items $179.4M $118.1M $75.1M $79.3M $58.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $45.1M $29.6M $17.2M $20.2M $15.4M
Net Income to Company $134.3M $88.5M $57.8M $59.1M $43.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $134.3M $88.5M $57.8M $59.1M $43.2M
 
Basic EPS (Cont. Ops) $4.75 $3.20 $2.12 $2.18 $1.58
Diluted EPS (Cont. Ops) $4.69 $3.17 $2.11 $2.15 $1.57
Weighted Average Basic Share $84.8M $83M $81.8M $81.5M $81.9M
Weighted Average Diluted Share $85.8M $83.8M $82.3M $82.5M $82.5M
 
EBITDA $226.2M $169.9M $122.4M $101.2M $81.2M
EBIT $180.7M $117.8M $73.5M $78.4M $55.8M
 
Revenue (Reported) $1B $971.5M $895.7M $939.9M $881.3M
Operating Income (Reported) $180.7M $117.8M $73.5M $78.4M $55.8M
Operating Income (Adjusted) $180.7M $117.8M $73.5M $78.4M $55.8M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $106.5M $132.4M $63M $111.2M $123.1M
Short Term Investments -- $15M $11.6M $12.2M $14.4M
Accounts Receivable, Net $7.1M $14.2M $3.1M $2.6M $9M
Inventory $233.3M $285.2M $390.4M $346.4M $385.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.4M $10.3M $13.3M $21.1M $18.4M
Total Current Assets $355.3M $442M $469.7M $481.3M $532.9M
 
Property Plant And Equipment $268M $309.5M $460M $502.5M $516.4M
Long-Term Investments -- -- -- -- --
Goodwill -- $11.4M $12M $12M $18M
Other Intangibles -- $32.6M $32.6M $32.6M $41M
Other Long-Term Assets $13.8M $14.1M $15.4M $13.6M $12.7M
Total Assets $699.8M $871.7M $1.1B $1.1B $1.2B
 
Accounts Payable $57.7M $69.1M $78.9M $58.3M $52M
Accrued Expenses $1.7M $2.3M $2.4M $2.4M $2.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $48.8M $51.6M $58.2M $53M $53M
Other Current Liabilities $6.2M $5.7M $3.8M $3.8M $3.6M
Total Current Liabilities $130.9M $153.7M $157.3M $127.9M $130.4M
 
Long-Term Debt $182.6M $194.8M $285.1M $301.4M $315M
Capital Leases -- -- -- -- --
Total Liabilities $389.7M $419.1M $555M $551.4M $572.9M
 
Common Stock $205K $410K $410K $410K $410K
Other Common Equity Adj -- -- -- -- --
Common Equity $310.2M $452.5M $525.6M $583.4M $649M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $310.2M $452.5M $525.6M $583.4M $649M
 
Total Liabilities and Equity $699.8M $871.7M $1.1B $1.1B $1.2B
Cash and Short Terms $106.5M $132.4M $63M $111.2M $123.1M
Total Debt $182.6M $194.8M $285.1M $301.4M $315M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $191.2M $47.5M $71.1M $91.1M $107.7M
Short Term Investments $17.8M $10.4M $11.2M $13.9M --
Accounts Receivable, Net $10M $7.8M $3.1M $8.7M $7.1M
Inventory $282M $392.3M $368.3M $406.6M $435.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $12.4M $16.9M $19.5M $20.7M --
Total Current Assets $495.7M $464.4M $462M $527M $573M
 
Property Plant And Equipment $273.5M $442.2M $502.8M $525.2M $528.7M
Long-Term Investments -- -- -- -- --
Goodwill -- $11.5M $12M $18M --
Other Intangibles -- $32.6M $32.6M $41M --
Other Long-Term Assets $14.2M $15.6M $14M $13.2M --
Total Assets $786.5M $966.3M $1B $1.1B $1.2B
 
Accounts Payable $65.6M $88.3M $42.9M $57.3M $65.9M
Accrued Expenses $48.5M $22.9M $21.4M $20.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $47.7M $52.5M $57.1M $58.4M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $161.8M $163.8M $121.4M $135.8M $141.3M
 
Long-Term Debt $177.4M $277.7M $305.3M $317.7M $310.9M
Capital Leases -- -- -- -- --
Total Liabilities $354M $460.8M $453.6M $488.8M $489.4M
 
Common Stock $410K $410K $410K $410K $410K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $432.5M $505.6M $569.9M $635.7M $683.2M
 
Total Liabilities and Equity $786.5M $966.3M $1B $1.1B $1.2B
Cash and Short Terms $191.2M $47.5M $71.1M $91.1M $107.7M
Total Debt $177.4M $277.7M $305.3M $317.7M $310.9M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $16M $154.9M $110.1M $73.3M $73.8M
Depreciation & Amoritzation $58.1M $61.8M $71M $28.8M $31.1M
Stock-Based Compensation $3.9M $5.5M $5.4M $4.9M $7.7M
Change in Accounts Receivable -$4.4M -$6.2M $11.4M $459K -$4.1M
Change in Inventories $26.2M -$24.3M -$106.2M $43.9M $2.2M
Cash From Operations $63.4M $147.9M $50.4M $122.8M $102.6M
 
Capital Expenditures $12.4M $31.4M $77.3M $56.3M $33.2M
Cash Acquisitions -- $70.7M -$385K -- $44.8M
Cash From Investing -$12.1M -$119.2M -$74M -$54.6M -$77.7M
 
Dividends Paid (Ex Special Dividend) $5.1M $8M $10M $12.2M $14.7M
Special Dividend Paid
Long-Term Debt Issued $24.9M -- -- -- --
Long-Term Debt Repaid -$24.9M -- -- -- --
Repurchase of Common Stock -- $7.1M $30.5M $5.4M --
Other Financing Activities -$1.7M -$2.8M -$2.2M -$3M -$744K
Cash From Financing -$6.7M -$17.7M -$42.5M -$20.5M -$15.3M
 
Beginning Cash (CF) $106.5M $117.4M $51.4M $99M $108.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $44.6M $10.9M -$66.1M $47.6M $9.7M
Ending Cash (CF) $151.2M $128.4M -$14.7M $146.6M $118.4M
 
Levered Free Cash Flow $51M $116.5M -$26.9M $66.5M $69.5M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $46.8M $32.7M $21.9M $19.2M $14.6M
Depreciation & Amoritzation $15.3M $18.2M -$20.3M $7.6M $8.6M
Stock-Based Compensation $1.4M $1.8M $1.2M $1.6M $2M
Change in Accounts Receivable -$2.1M $3.2M $856K -$3.2M $1.4M
Change in Inventories $26.1M -$7.8M $41M $18.6M $13.7M
Cash From Operations $40.6M $10M $47M $17.3M $33.6M
 
Capital Expenditures $8.2M $13.5M $13M $9.1M $13.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.2M -$12.1M -$13M -$8.1M -$13.9M
 
Dividends Paid (Ex Special Dividend) $2M $2.5M $3.3M $3.7M $4.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $3.2M $10M $5.4M -- --
Other Financing Activities -$414K -$18K -- -- --
Cash From Financing -$5.5M -$12.4M -$8.7M -$3.6M -$4.1M
 
Beginning Cash (CF) $173.4M $37.2M $59.9M $77.2M $94.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26.9M -$14.5M $25.3M $5.6M $15.7M
Ending Cash (CF) $200.2M $22.7M $85.2M $82.8M $110M
 
Levered Free Cash Flow $32.4M -$3.4M $34M $8.3M $19.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $141.7M $109M $79.4M $74.6M $57.9M
Depreciation & Amoritzation $60.5M $68.4M $40M $30.4M $33.6M
Stock-Based Compensation $5.1M $5.9M $4.4M $6.5M $8.2M
Change in Accounts Receivable -$1.6M $3.4M $4.7M -$3.2M $1.6M
Change in Inventories -$7.8M -$83.6M $23.9M $3.3M -$28.9M
Cash From Operations $183.7M $46.4M $100.8M $111.5M $81.8M
 
Capital Expenditures $22.7M $74.7M $57.2M $37.5M $46.7M
Cash Acquisitions -- $70.7M -$385K $44.4M $378K
Cash From Investing -$40.1M -$140.6M -$58.5M -$79.2M -$46.3M
 
Dividends Paid (Ex Special Dividend) $7.3M $9.5M $11.4M $14.3M $16.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $7.1M $30.5M $5.4M -- --
Other Financing Activities -$2.8M -$2.1M -$3M -$798K --
Cash From Financing -$17M -$41.9M -$19.6M -$14.9M -$18.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $126.6M -$136.2M $22.7M $17.3M $17.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $161M -$28.3M $43.6M $74M $35.1M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $134.3M $88.5M $57.8M $59.1M $43.2M
Depreciation & Amoritzation $45.5M $52.1M $21.2M $22.8M $25.3M
Stock-Based Compensation $4.1M $4.5M $3.5M $5.2M $5.7M
Change in Accounts Receivable -$2.9M $6.7M -$53K -$3.7M $1.9M
Change in Inventories -$48.7M -$108.1M $22M -$18.6M -$49.7M
Cash From Operations $120.5M $18.9M $69.4M $58.1M $37.3M
 
Capital Expenditures $20.4M $63.6M $43.6M $24.8M $38.3M
Cash Acquisitions -- -- -- $44.4M --
Cash From Investing -$37.8M -$59.2M -$43.7M -$68.3M -$36.9M
 
Dividends Paid (Ex Special Dividend) $6M $7.5M $8.9M $11M $12.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $7.1M $30.5M $5.4M -- --
Other Financing Activities -$2.8M -$2.1M -$2.9M -$688K -$2.2M
Cash From Financing -$15.8M -$40M -$17.2M -$11.6M -$14.7M
 
Beginning Cash (CF) $494.5M $175M $127M $205.8M $251.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $66.8M -$80.3M $8.5M -$21.8M -$14.3M
Ending Cash (CF) $561.3M $94.7M $135.6M $184M $237.3M
 
Levered Free Cash Flow $100.1M -$44.7M $25.7M $33.3M -$1.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock