Financhill
Buy
53

BFST Quote, Financials, Valuation and Earnings

Last price:
$26.87
Seasonality move :
-11.78%
Day range:
$26.75 - $27.07
52-week range:
$20.07 - $28.46
Dividend yield:
2.12%
P/E ratio:
10.38x
P/S ratio:
1.56x
P/B ratio:
0.99x
Volume:
80.8K
Avg. volume:
133.5K
1-year change:
3.47%
Market cap:
$795.8M
Revenue:
$457.8M
EPS (TTM):
$2.59
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $146.7M $203M $264.8M $385.6M $457.8M
Revenue Growth (YoY) 61.35% 19.87% 30.44% 45.64% 18.7%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $65.7M -- -- -- --
Other Inc / (Exp) $135K $870K -$48K -$1.6M $7K
Operating Expenses $61.7M -$53.3M -$72.8M -$86.5M -$83.1M
Operating Income -- $53.3M $72.8M $86.5M $83.1M
 
Net Interest Expenses -- $4.4M $12.1M $31.3M $22.3M
EBT. Incl. Unusual Items $36.8M $64.6M $68.6M $90.6M $83.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.8M $12.4M $14.3M $19.5M $17.9M
Net Income to Company $30M $52.1M $54.3M $71M $65.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $30M $52.1M $54.3M $71M $65.1M
 
Basic EPS (Cont. Ops) $1.65 $2.54 $2.34 $2.62 $2.27
Diluted EPS (Cont. Ops) $1.64 $2.53 $2.32 $2.59 $2.26
Weighted Average Basic Share $18.2M $20.5M $22.6M $25.1M $26.3M
Weighted Average Diluted Share $18.2M $20.6M $22.8M $25.3M $26.5M
 
EBITDA -- -- -- -- --
EBIT $58.9M $81.1M $105.1M $228.8M $270.4M
 
Revenue (Reported) $146.7M $203M $264.8M $385.6M $457.8M
Operating Income (Reported) -- $53.3M $72.8M $86.5M $83.1M
Operating Income (Adjusted) $58.9M $81.1M $105.1M $228.8M $270.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $47.5M $71M $102.7M $113.2M $130.2M
Revenue Growth (YoY) 1.11% 49.62% 44.62% 10.21% 15.06%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$11K -$7K $932K -$13K --
Operating Expenses -$12.7M -$20M -$25.5M -$22.8M -$29.2M
Operating Income $12.7M $20M $25.5M $22.8M $29.2M
 
Net Interest Expenses $1.2M $3.7M $7.9M $5.3M $6.1M
EBT. Incl. Unusual Items $12.9M $17.4M $26M $22.8M $28.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6M $3.6M $5.5M $4.9M $6M
Net Income to Company $10.3M $13.8M $20.5M $17.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.3M $13.8M $20.5M $17.8M $22.9M
 
Basic EPS (Cont. Ops) $0.51 $0.61 $0.76 $0.65 $0.73
Diluted EPS (Cont. Ops) $0.50 $0.61 $0.76 $0.65 $0.73
Weighted Average Basic Share $20.4M $22.5M $25.1M $25.3M $29.5M
Weighted Average Diluted Share $20.5M $22.7M $25.3M $25.4M $29.7M
 
EBITDA -- -- -- -- --
EBIT $17.2M $27.4M $64M $69.4M $78.3M
 
Revenue (Reported) $47.5M $71M $102.7M $113.2M $130.2M
Operating Income (Reported) $12.7M $20M $25.5M $22.8M $29.2M
Operating Income (Adjusted) $17.2M $27.4M $64M $69.4M $78.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $208.5M $231.4M $366.7M $432M $509.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$51K $398K $868K -$2.5M --
Operating Expenses -$65.7M -$64.7M -$88.5M -$83.2M -$100.3M
Operating Income $65.7M $64.7M $88.5M $83.2M $100.3M
 
Net Interest Expenses $4.1M $8.3M $29.7M $23.5M $23.1M
EBT. Incl. Unusual Items $67.3M $60.3M $93.2M $82.1M $104M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.4M $11.9M $20M $17.6M $22M
Net Income to Company $53.9M $48.4M $73.2M $64.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $53.9M $48.4M $73.2M $64.4M $82M
 
Basic EPS (Cont. Ops) $2.62 $2.24 $2.72 $2.34 $2.60
Diluted EPS (Cont. Ops) $2.60 $2.22 $2.69 $2.32 $2.59
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $84.8M $82.3M $208.9M $260M $299.4M
 
Revenue (Reported) $208.5M $231.4M $366.7M $432M $509.7M
Operating Income (Reported) $65.7M $64.7M $88.5M $83.2M $100.3M
Operating Income (Adjusted) $84.8M $82.3M $208.9M $260M $299.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $146.1M $182.6M $284.5M $329.9M $381.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $38.8M -- -- -- --
Other Inc / (Exp) -$66K -$46K $870K -$14K $3.3M
Operating Expenses $28.9M -$50.3M -$66M -$61.8M -$79M
Operating Income $12.7M $50.3M $66M $61.8M $79M
 
Net Interest Expenses $1.2M $7M $24.6M $16.7M $17.6M
EBT. Incl. Unusual Items $50M $45.7M $70.2M $61.7M $82.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.9M $9.4M $15M $13.1M $17.2M
Net Income to Company $40.1M $36.3M $55.2M $48.6M $42.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $40.1M $36.3M $55.2M $48.6M $65.5M
 
Basic EPS (Cont. Ops) $1.95 $1.64 $2.04 $1.77 $2.09
Diluted EPS (Cont. Ops) $1.93 $1.63 $2.02 $1.75 $2.08
Weighted Average Basic Share $61.7M $65.9M $75.2M $75.7M $88.4M
Weighted Average Diluted Share $62.1M $66.5M $75.8M $76.3M $88.8M
 
EBITDA -- -- -- -- --
EBIT $62.6M $63.7M $167.5M $198.7M $227.7M
 
Revenue (Reported) $146.1M $182.6M $284.5M $329.9M $381.9M
Operating Income (Reported) $12.7M $50.3M $66M $61.8M $79M
Operating Income (Adjusted) $62.6M $63.7M $167.5M $198.7M $227.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $149.1M $68.4M $152.7M $226.1M $319.1M
Short Term Investments $640.6M $1B $890.8M $879.6M $28.7M
Accounts Receivable, Net $23.9M $19.6M $25.7M $29.9M $35.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $987.8M $316.4M $195.4M $408.8M $609M
 
Property Plant And Equipment $58.6M $58.2M $63.2M $69.5M $82M
Long-Term Investments $653.3M $17.8M $37.8M $34.8M $41.8M
Goodwill $53.9M $59.9M $88.5M $88.4M $121.6M
Other Intangibles $9.7M $12.2M $14M $11.9M $17.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $4.2B $4.7B $6B $6.6B $7.9B
 
Accounts Payable $2.5M $1.4M $2.1M $14.8M $6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $5M $20K -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $29.3M $3.6B $4.4B $5.1B $6B
 
Long-Term Debt $79.1M $180.2M $539.4M $332.9M $400.5M
Capital Leases -- -- -- -- --
Total Liabilities $3.8B $4.3B $5.4B $6B $7.1B
 
Common Stock $20.6M $20.4M $25.1M $25.4M $29.6M
Other Common Equity Adj -- -$1.2M -$74.2M -$66.6M -$63M
Common Equity $410M $433.4M $508.6M $572.3M $727.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $410M $433.4M $580.5M $644.3M $799.5M
 
Total Liabilities and Equity $4.2B $4.7B $6B $6.6B $7.9B
Cash and Short Terms $789.7M $1.1B $1B $1.1B $347.8M
Total Debt $84.2M $180.2M $539.4M $632.9M $483.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $81.4M $152.7M $191.5M $213.2M $399.1M
Short Term Investments $1B $885M $849.7M $916.1M --
Accounts Receivable, Net $19M $22.5M $28.1M $32.5M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $107.2M $187.1M $417.7M $443.4M $579.6M
 
Property Plant And Equipment $56.6M $63.8M $64.7M $67.6M $77.9M
Long-Term Investments $16.8M $39.9M $33.2M $39.6M $44.7M
Goodwill $60.1M $88.5M $88.4M $91.5M --
Other Intangibles $12.8M $14.6M $12.4M $10.3M --
Other Long-Term Assets -- -- -- -- --
Total Assets $4.4B $5.8B $6.5B $6.9B $8B
 
Accounts Payable $1.8M $1M $11.2M $3.8M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $20K $5M $9K -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.3B $2.1B $2.9B $2.1B $2.8B
 
Long-Term Debt $121.5M $166.3M $331.9M $399.4M $338.7M
Capital Leases -- -- -- -- --
Total Liabilities $4B $5.3B $5.9B $6.2B $7.1B
 
Common Stock $20.4M $22.6M $25.3M $25.5M $29.6M
Other Common Equity Adj $5.7M -$84.7M -$94.2M -$46.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- $72M -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $430.2M $508M $604.4M $699.5M $878.4M
 
Total Liabilities and Equity $4.4B $5.8B $6.5B $6.9B $8B
Cash and Short Terms $1.1B $1B $1B $1.1B --
Total Debt $190.4M $650M $331.9M $490.3M $491.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $30M $52.1M $54.3M $71M $65.1M
Depreciation & Amoritzation $3.2M $4.2M $4.8M $4.7M $5.3M
Stock-Based Compensation $2.5M $2.9M $3.7M $4M $3M
Change in Accounts Receivable -$10.6M $4.3M -$3.5M -$4.3M -$3.1M
Change in Inventories -- -- -- -- --
Cash From Operations $29.3M $56.4M $69.6M $92.4M $61.4M
 
Capital Expenditures $3M $19.9M $25.8M $13.9M $4.6M
Cash Acquisitions $106M $21M -- $14.5M $50.8M
Cash From Investing -$475.3M -$675.4M -$700.5M -$521.1M -$294.9M
 
Dividends Paid (Ex Special Dividend) -$7.5M $9.4M $12.2M $18.1M $20.3M
Special Dividend Paid
Long-Term Debt Issued $1.4M $91.5M $327.2M $300M $122.5M
Long-Term Debt Repaid -$91M -$11M -- -$207.8M -$300M
Repurchase of Common Stock -$5.8M $10.9M -- -- --
Other Financing Activities -- -- -- -$1.5M --
Cash From Financing $505.7M $538.2M $715.3M $502.1M $326.5M
 
Beginning Cash (CF) $89.4M $149.1M $68.4M $152.7M $226.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $59.8M -$80.8M $84.4M $73.4M $93M
Ending Cash (CF) $149.1M $68.4M $152.7M $226.1M $319.1M
 
Levered Free Cash Flow $26.4M $36.5M $43.8M $78.5M $56.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $10.3M $13.8M $20.5M $17.8M --
Depreciation & Amoritzation $1M -- -- -- --
Stock-Based Compensation $814K $1.3M $246K $404K $1.3M
Change in Accounts Receivable $1.8M -$312K -$1.2M -$1.9M --
Change in Inventories -- -- -- -- --
Cash From Operations $2.9M $20.7M $22.4M $21.4M $32.4M
 
Capital Expenditures $81K $781K $3.5M $393K $334K
Cash Acquisitions -- -- $14.5M -- --
Cash From Investing -$132.1M -$303.6M -$48.5M -$153.7M -$92.6M
 
Dividends Paid (Ex Special Dividend) $2.5M $2.7M $4.4M $4.9M $5.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5M $280M -- $62M --
Long-Term Debt Repaid $20M -- -$151.7M -- --
Repurchase of Common Stock $8.3M -- -- -- --
Other Financing Activities -- -- -- $31K --
Cash From Financing $70.6M $280.9M $36.6M $137.5M -$36.5M
 
Beginning Cash (CF) $130.8M $154.7M $181M $208.1M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$49.4M -$2M $10.5M $5.1M -$96.7M
Ending Cash (CF) $81.4M $152.7M $191.5M $213.2M --
 
Levered Free Cash Flow $2.9M $19.9M $18.9M $21M $32.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $53.9M $48.4M $73.2M $64.4M --
Depreciation & Amoritzation $4.1M $4.7M $4.7M $4.8M --
Stock-Based Compensation $2.6M $3.2M $4M $2.3M $5.4M
Change in Accounts Receivable $6.6M -$826K -$5.6M -$4.5M --
Change in Inventories -- -- -- -- --
Cash From Operations $56M $72.9M $82.5M $65.4M $92.5M
 
Capital Expenditures $16.3M $26M $11.6M $10.8M $1.5M
Cash Acquisitions $7.3M $13.7M $14.5M $3.3M $90.6M
Cash From Investing -$475.2M -$891.5M -$660.2M -$325.4M -$39.8M
 
Dividends Paid (Ex Special Dividend) $9.1M $10.3M $17.5M $19.7M $22M
Special Dividend Paid
Long-Term Debt Issued -$46.4M $490.2M -- $156M --
Long-Term Debt Repaid -$81.9M -$5M -- -$301.5M --
Repurchase of Common Stock $11.7M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $396.7M $890M $616.5M $281.8M $133.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$22.5M $71.3M $38.8M $21.7M $185.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $39.7M $46.8M $70.9M $54.6M $91M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $40.1M $36.3M $55.2M $48.6M $42.6M
Depreciation & Amoritzation $3.1M $1.1M $1.2M $1.2M $2.9M
Stock-Based Compensation $2.1M $2.4M $2.7M $989K $3.4M
Change in Accounts Receivable $4.9M -$254K -$2.4M -$2.6M -$880K
Change in Inventories -- -- -- -- --
Cash From Operations $32.6M $58.2M $71.1M $44.1M $75.2M
 
Capital Expenditures $1.1M $22.2M $8M $4.8M $1.8M
Cash Acquisitions -$7.3M -- $14.5M $3.3M $43.1M
Cash From Investing -$312.8M -$529M -$488.7M -$293M -$37.8M
 
Dividends Paid (Ex Special Dividend) -$2.1M $7.8M $13.1M $14.8M $16.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $57.5M $456.2M $300M $156M $137.1M
Long-Term Debt Repaid -$6M -- -$206.3M -$300M -$6.4M
Repurchase of Common Stock $5.8M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $203.3M $555.1M $456.3M $236M $42.7M
 
Beginning Cash (CF) $635.2M $505.1M $493.5M $620.1M $632M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$67.8M $84.3M $38.7M -$12.9M $80M
Ending Cash (CF) $567.4M $589.4M $532.2M $607.2M $808.6M
 
Levered Free Cash Flow $31.6M $36M $63.2M $39.2M $73.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock