Financhill
Sell
23

BFRI Quote, Financials, Valuation and Earnings

Last price:
$0.73
Seasonality move :
-41.3%
Day range:
$0.70 - $0.74
52-week range:
$0.54 - $1.87
Dividend yield:
0%
P/E ratio:
1.34x
P/S ratio:
0.18x
P/B ratio:
20.88x
Volume:
93.2K
Avg. volume:
117.5K
1-year change:
-28.71%
Market cap:
$8.4M
Revenue:
$37.3M
EPS (TTM):
-$1.82
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $18.8M $24.1M $28.7M $34.1M $37.3M
Revenue Growth (YoY) -28.01% 27.86% 18.98% 18.82% 9.54%
 
Cost of Revenues $9.1M $13.3M $16.4M $18.5M $19M
Gross Profit $9.8M $10.8M $12.3M $15.6M $18.3M
Gross Profit Margin 51.9% 44.89% 42.96% 45.68% 49.02%
 
R&D Expenses -- -- -- $77K $2M
Selling, General & Admin $18.1M $37.2M $35.9M $39.1M $33.8M
Other Inc / (Exp) $280K -$11.5M $22M $3M $1.5M
Operating Expenses $18.1M $36.7M $34.7M $36.9M $35.5M
Operating Income -$8.3M -$25.9M -$22.4M -$21.4M -$17.2M
 
Net Interest Expenses $2.9M $360K $370K $600K $2.1M
EBT. Incl. Unusual Items -$10.9M -$37.7M -$608K -$20.1M -$17.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $64K $56K $32K $14K $22K
Net Income to Company -$11M -$37.7M -$640K -$20.1M -$17.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11M -$37.7M -$640K -$20.1M -$17.8M
 
Basic EPS (Cont. Ops) -$18.94 -$44.10 -$0.61 -$13.02 -$3.22
Diluted EPS (Cont. Ops) -$18.94 -$44.10 -$0.61 -$13.02 -$3.22
Weighted Average Basic Share $580K $855.2K $1.1M $1.5M $5.5M
Weighted Average Diluted Share $580K $855.2K $1.1M $1.5M $5.5M
 
EBITDA -$7.5M -$25.3M -$21.2M -$20.3M -$16.1M
EBIT -$8M -$25.9M -$22.4M -$21.4M -$17.2M
 
Revenue (Reported) $18.8M $24.1M $28.7M $34.1M $37.3M
Operating Income (Reported) -$8.3M -$25.9M -$22.4M -$21.4M -$17.2M
Operating Income (Adjusted) -$8M -$25.9M -$22.4M -$21.4M -$17.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.3M $4.3M $8.9M $9M $7M
Revenue Growth (YoY) 80.43% -0.28% 105.83% 1.3% -22.46%
 
Cost of Revenues $2.4M $2.4M $4.8M $5M $2.1M
Gross Profit $1.9M $2M $4.1M $4M $4.9M
Gross Profit Margin 44.07% 45.49% 45.58% 44.67% 70.44%
 
R&D Expenses -- -- $33K $669K $837K
Selling, General & Admin $17.3M $7.9M $8.7M $8.4M $10.4M
Other Inc / (Exp) -$714K $3.4M -$1.8M -$714K --
Operating Expenses $17.1M $7.8M $8.5M $9M $11.2M
Operating Income -$15.2M -$5.8M -$4.4M -$5M -$6.3M
 
Net Interest Expenses $90K $92K $155K $9K $111K
EBT. Incl. Unusual Items -$16M -$2.6M -$6.3M -$5.7M -$6.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6K $1K $1K $3K $6K
Net Income to Company -$16M -$2.6M -$6.3M -$5.7M -$6.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16M -$2.6M -$6.3M -$5.7M -$6.6M
 
Basic EPS (Cont. Ops) -$27.61 -$2.26 -$4.64 -$0.98 -$0.62
Diluted EPS (Cont. Ops) -- -$2.26 -$4.64 -$0.98 -$0.62
Weighted Average Basic Share $580K $1.1M $1.4M $5.8M $10.8M
Weighted Average Diluted Share $580K $1.1M $1.4M $5.8M $10.8M
 
EBITDA -$15.1M -$5.7M -$4.2M -$4.6M -$6.1M
EBIT -$15.2M -$5.8M -$4.4M -$5M -$6.3M
 
Revenue (Reported) $4.3M $4.3M $8.9M $9M $7M
Operating Income (Reported) -$15.2M -$5.8M -$4.4M -$5M -$6.3M
Operating Income (Adjusted) -$15.2M -$5.8M -$4.4M -$5M -$6.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $18.2M $27.7M $33.6M $35.4M $37.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.5M $15.2M $18.6M $19.3M $13.3M
Gross Profit $8.7M $12.5M $15M $16M $23.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $1.3M $3.6M
Selling, General & Admin $32.2M $34.9M $40.3M $34.7M $37.8M
Other Inc / (Exp) -$1.4M $9.9M -$2.1M $8.2M --
Operating Expenses $31.7M $34.4M $37.8M $35.4M $41.4M
Operating Income -$23M -$21.9M -$22.8M -$19.4M -$17.6M
 
Net Interest Expenses $1M $369K $459K $2.3M $401K
EBT. Incl. Unusual Items -$26.1M -$12.3M -$26.4M -$12.8M -$17.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $112K $36K $21K $18K $23K
Net Income to Company -- -$12.4M -$26.4M -$12.8M -$17.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$26.2M -$12.4M -$26.4M -$12.8M -$17.6M
 
Basic EPS (Cont. Ops) -$45.16 -$13.62 -$19.56 -$2.27 -$1.82
Diluted EPS (Cont. Ops) -- -$13.63 -$19.56 -$2.27 -$1.82
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$22.5M -$21.4M -$21.5M -$18.1M -$16.7M
EBIT -$23M -$21.9M -$22.8M -$19.4M -$17.6M
 
Revenue (Reported) $18.2M $27.7M $33.6M $35.4M $37.2M
Operating Income (Reported) -$23M -$21.9M -$22.8M -$19.4M -$17.6M
Operating Income (Adjusted) -$23M -$21.9M -$22.8M -$19.4M -$17.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $14.9M $18.5M $23.5M $24.8M $24.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.1M $10.3M $12.6M $13.7M $8M
Gross Profit $6.8M $8.2M $10.9M $11.1M $16.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $44K $1.3M $2.9M
Selling, General & Admin $27.9M $25.7M $30.1M $25.6M $29.6M
Other Inc / (Exp) -$1.9M $19.4M -$4.7M $533K $449K
Operating Expenses $27.8M $25.3M $28.4M $26.6M $32.5M
Operating Income -$21M -$17.1M -$17.5M -$15.5M -$15.9M
 
Net Interest Expenses $259K $277K $367K $2.1M $346K
EBT. Incl. Unusual Items -$23.2M $2.2M -$23.6M -$16.3M -$16.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $51K $31K $20K $24K $26K
Net Income to Company -$23.2M $2.1M -$23.7M -$16.4M -$16.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23.2M $2.1M -$23.7M -$16.4M -$16.2M
 
Basic EPS (Cont. Ops) -$40.01 $3.34 -$17.47 -$3.91 -$1.66
Diluted EPS (Cont. Ops) -$12.41 $3.33 -$17.47 -$3.91 -$1.66
Weighted Average Basic Share $1.7M $2.9M $4.1M $14.5M $29M
Weighted Average Diluted Share $1.7M $2.9M $4.1M $14.5M $29M
 
EBITDA -$21.8M -$16.7M -$17M -$14.6M -$15.3M
EBIT -$22.2M -$17.1M -$17.5M -$15.5M -$15.9M
 
Revenue (Reported) $14.9M $18.5M $23.5M $24.8M $24.6M
Operating Income (Reported) -$21M -$17.1M -$17.5M -$15.5M -$15.9M
Operating Income (Adjusted) -$22.2M -$17.1M -$17.5M -$15.5M -$15.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.1M $24.5M $27.8M $1.4M $5.9M
Short Term Investments -- -- $10.5M $78K $7K
Accounts Receivable, Net $3.2M $3.8M $3.7M $5.2M $5.3M
Inventory $7.1M $4.5M $7.2M $10.9M $6.6M
Prepaid Expenses $618K $824K $439K $305K --
Other Current Assets $498K $756K $286K $5.6M $527K
Total Current Assets $19.6M $46.4M $43.1M $23.1M $20.7M
 
Property Plant And Equipment $370K $267K $1.6M $1.7M $983K
Long-Term Investments -- $2.8M $2.8M $200K $200K
Goodwill -- -- -- -- --
Other Intangibles $3.9M $3.5M $3M $2.6M --
Other Long-Term Assets $323K $268K $320K $482K $383K
Total Assets $24.1M $53.2M $50.9M $27.9M $22.1M
 
Accounts Payable $1.7M $940K $2.6M $9M $7.2M
Accrued Expenses -- $6.2M $7.6M $1.5M $1.2M
Current Portion Of Long-Term Debt -- -- -- $3.9M --
Current Portion Of Capital Lease Obligations -- -- $498K $691K $548K
Other Current Liabilities $569K $829K $372K $686K $613K
Total Current Liabilities $4.4M $13.8M $20.9M $18.1M $12M
 
Long-Term Debt -- -- $848K $804K $4.4M
Capital Leases -- -- -- -- --
Total Liabilities $18.3M $41.9M $27M $23.1M $17.7M
 
Common Stock $8K $17K $27K $2K $9K
Other Common Equity Adj -- -- -- -- --
Common Equity $5.8M $11.3M $23.9M $4.8M $4.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.8M $11.3M $23.9M $4.8M $4.4M
 
Total Liabilities and Equity $24.1M $53.2M $50.9M $27.9M $22.1M
Cash and Short Terms $8.1M $24.5M $27.8M $1.4M $5.9M
Total Debt -- -- $848K $804K $4.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.7M $27.5M $6.8M $2.9M $3.4M
Short Term Investments -- -- $3.3M $8K --
Accounts Receivable, Net $2M $1.6M $3.8M $4.9M $3M
Inventory $5.4M $12.1M $16.1M $6.5M $4.3M
Prepaid Expenses $390K $460K -- -- --
Other Current Assets $425K $261K $274K $350K --
Total Current Assets $10.1M $48.5M $29.6M $16.9M $14.4M
 
Property Plant And Equipment $289K $224K $1.3M $1.2M $508K
Long-Term Investments -- $2.8M $200K $200K $200K
Goodwill -- -- -- -- --
Other Intangibles $3.6M $3.1M $2.7M -- --
Other Long-Term Assets $1.4M $393K $492K $383K --
Total Assets $15.4M $55.1M $34.1M $18.5M $15.4M
 
Accounts Payable $2M $4.5M $8.6M $5.7M $5.7M
Accrued Expenses $6.4M $6.3M $7.3M $1.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $555K $670K --
Other Current Liabilities $884K $538K $676K $702K --
Total Current Liabilities $11.3M $17.1M $29.1M $11M $12.6M
 
Long-Term Debt -- -- $562K $324K $4.6M
Capital Leases -- -- -- -- --
Total Liabilities $32.7M $32.5M $33.1M $13M $18M
 
Common Stock $8K $23K $1K $7K $12K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$17.4M $22.6M $1M $5.5M -$2.6M
 
Total Liabilities and Equity $15.4M $55.1M $34.1M $18.5M $15.4M
Cash and Short Terms $1.7M $27.5M $6.8M $2.9M $3.4M
Total Debt -- -- $562K $324K $4.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$11M -$37.7M -$640K -$20.1M -$17.8M
Depreciation & Amoritzation $562K $540K $1.2M $1.1M $1.1M
Stock-Based Compensation -- $129K $1.9M $1M $1M
Change in Accounts Receivable $1.2M -$12M $4.9M $4.9M -$313K
Change in Inventories -$273K $2.6M -$2.8M -$3.8M $4.2M
Cash From Operations -$12.4M -$26.7M -$16.2M -$24.9M -$10.3M
 
Capital Expenditures -- $11K $38K $5K $60K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$11K -$5.2M $619K -$3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $8.8M -- -- $25.2M $4.1M
Long-Term Debt Repaid -- -- -- -$21.3M -$4.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $4.4M -- -- -- --
Cash From Financing $13.2M $43.2M $14M $8.4M $14.8M
 
Beginning Cash (CF) $7.5M $24.5M $17.2M $1.3M $5.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $825K $16.5M -$7.3M -$15.9M $4.6M
Ending Cash (CF) $8.3M $41M $9.9M -$14.5M $10.5M
 
Levered Free Cash Flow -$12.4M -$26.7M -$16.2M -$24.9M -$10.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$16M -$2.6M -$6.3M -$5.7M -$6.6M
Depreciation & Amoritzation $134K $131K $516K $312K $207K
Stock-Based Compensation -- $401K $207K $288K $236K
Change in Accounts Receivable -$289K $4K -$440K -$1.4M $1M
Change in Inventories $1.3M -$3.3M -$1.3M -$2.6M -$301K
Cash From Operations -$1.2M -$5.9M -$2M -$1.2M -$3.8M
 
Capital Expenditures -$1K $1K -- -- -$1K
Cash Acquisitions -- -- -- -- --
Cash From Investing $1K -$3M $382K -- $1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $7.8M -- --
Long-Term Debt Repaid -- -- -$7.3M -$655K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$121K -- -- $357K --
Cash From Financing -$121K $4.6M $591K -$298K --
 
Beginning Cash (CF) $1.7M $27.5M $3.4M $2.9M $3.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3M -$4.3M -$1M -$1.5M -$3.8M
Ending Cash (CF) $379K $23.2M $2.4M $1.4M -$405K
 
Levered Free Cash Flow -$1.2M -$5.9M -$2M -$1.2M -$3.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$12.4M -$26.4M -$12.8M -$17.6M
Depreciation & Amoritzation -- $525K $1.5M $1.2M $869K
Stock-Based Compensation -- $1.6M $1.2M $948K $961K
Change in Accounts Receivable -- -$6M $1.1M $1.7M $1.9M
Change in Inventories -- -$6.7M -$4M $9.5M $2.2M
Cash From Operations -- -$28.9M -$24.3M -$18.1M -$12M
 
Capital Expenditures $2K $46K $15K $50K $4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$3.1M -$1.5M $71K -$4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$13.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $57.9M $1.7M $17.5M $12.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $25.9M -$24.1M -$549K $544K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$29M -$24.3M -$18.2M -$12M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$23.2M $2.1M -$23.7M -$16.4M -$16.2M
Depreciation & Amoritzation $409K $394K $769K $928K $648K
Stock-Based Compensation -- $1.5M $817K $720K $662K
Change in Accounts Receivable $1.2M $7.3M $3.4M $196K $2.4M
Change in Inventories $1.6M -$7.7M -$8.9M $4.4M $2.3M
Cash From Operations -$5.7M -$7.9M -$16M -$9.3M -$11M
 
Capital Expenditures $2K $37K $14K $59K $3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2K -$3.1M $546K -$2K -$3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $13.5M -- --
Long-Term Debt Repaid -- -- -$11.8M -$4.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$638K -- -- -- --
Cash From Financing -$638K $14M $1.7M $10.8M $8.5M
 
Beginning Cash (CF) $14.8M $81.9M $21.4M $11.1M $12.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.4M $3M -$13.8M $1.5M -$2.5M
Ending Cash (CF) $8.5M $84.9M $7.6M $12.6M $10M
 
Levered Free Cash Flow -$5.7M -$8M -$16M -$9.3M -$11M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock