Financhill
Sell
49

AWRE Quote, Financials, Valuation and Earnings

Last price:
$1.73
Seasonality move :
-5.35%
Day range:
$1.58 - $1.75
52-week range:
$1.35 - $2.97
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.13x
P/B ratio:
1.20x
Volume:
35K
Avg. volume:
27.3K
1-year change:
-22.33%
Market cap:
$35.2M
Revenue:
$17.4M
EPS (TTM):
-$0.25
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.3M $16.9M $16M $18.2M $17.4M
Revenue Growth (YoY) -7.33% 49.03% -5.02% 13.97% -4.69%
 
Cost of Revenues $810K $1.2M $1.3M $1.3M $1.1M
Gross Profit $10.5M $15.6M $14.7M $17M $16.3M
Gross Profit Margin 92.84% 92.82% 92.13% 93.02% 93.49%
 
R&D Expenses $9.1M $9.3M $9.2M $9.1M $7.8M
Selling, General & Admin $10.8M $12.5M $13.5M $14.5M $14M
Other Inc / (Exp) -- -- $5.8M -$1.9M --
Operating Expenses $19.9M $21.7M $22.7M $23.6M $21.8M
Operating Income -$9.4M -$6.1M -$8M -$6.7M -$5.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$9.2M -$6.1M -$1.7M -$7.3M -$4.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.6M -$269K $49K $59K $53K
Net Income to Company -$7.6M -$5.8M -$1.7M -$7.3M -$4.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.6M -$5.8M -$1.7M -$7.3M -$4.4M
 
Basic EPS (Cont. Ops) -$0.35 -$0.27 -$0.08 -$0.35 -$0.21
Diluted EPS (Cont. Ops) -$0.35 -$0.27 -$0.08 -$0.35 -$0.21
Weighted Average Basic Share $21.5M $21.5M $21.6M $21M $21.1M
Weighted Average Diluted Share $21.5M $21.5M $21.6M $21M $21.1M
 
EBITDA -$8.9M -$5.4M -$7.2M -$6.1M -$5M
EBIT -$9.4M -$6.1M -$8M -$6.7M -$5.5M
 
Revenue (Reported) $11.3M $16.9M $16M $18.2M $17.4M
Operating Income (Reported) -$9.4M -$6.1M -$8M -$6.7M -$5.5M
Operating Income (Adjusted) -$9.4M -$6.1M -$8M -$6.7M -$5.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.4M $4.7M $4.3M $4.4M $3.6M
Revenue Growth (YoY) 25.61% 6.18% -8.25% 2.7% -18.39%
 
Cost of Revenues $383K $314K $298K $276K $245K
Gross Profit $4M $4.4M $4M $4.1M $3.4M
Gross Profit Margin 91.33% 93.31% 93.08% 93.76% 93.21%
 
R&D Expenses $2.4M $2.4M $2.4M $2.2M $1.9M
Selling, General & Admin $3.1M $3.2M $3.5M $3.2M $3.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.5M $5.7M $5.9M $5.4M $5.2M
Operating Income -$1.4M -$1.3M -$1.9M -$1.3M -$1.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.4M -$1.3M -$1.6M -$982K -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $7K
Net Income to Company -$1.4M -$1.3M -$1.6M -$982K -$1.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.4M -$1.3M -$1.6M -$982K -$1.6M
 
Basic EPS (Cont. Ops) -$0.07 -$0.06 -$0.07 -$0.05 -$0.08
Diluted EPS (Cont. Ops) -$0.07 -$0.06 -$0.07 -$0.05 -$0.08
Weighted Average Basic Share $21.5M $21.6M $21M $21.1M $21.3M
Weighted Average Diluted Share $21.5M $21.6M $21M $21.1M $21.3M
 
EBITDA -$1.3M -$1.1M -$1.7M -$1.1M -$1.7M
EBIT -$1.4M -$1.3M -$1.9M -$1.3M -$1.9M
 
Revenue (Reported) $4.4M $4.7M $4.3M $4.4M $3.6M
Operating Income (Reported) -$1.4M -$1.3M -$1.9M -$1.3M -$1.9M
Operating Income (Adjusted) -$1.4M -$1.3M -$1.9M -$1.3M -$1.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $12.2M $17.1M $15.6M $18.4M $16.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1M $1.1M $1.2M $1.3M $1.1M
Gross Profit $11.2M $16M $14.4M $17.1M $15.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.2M $9.3M $9.2M $8.9M $7.5M
Selling, General & Admin $11.5M $12.6M $13.8M $14.2M $14.1M
Other Inc / (Exp) -- -- $5.8M -$1.9M --
Operating Expenses $20.7M $21.9M $23M $23.2M $21.6M
Operating Income -$9.5M -$5.9M -$8.6M -$6.1M -$6.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$9.5M -$5.9M -$2M -$6.7M -$5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $59K $60K
Net Income to Company -$8M -$5.7M -$2M -$6.7M -$5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8M -$5.7M -$2M -$6.7M -$5M
 
Basic EPS (Cont. Ops) -$0.38 -$0.26 -$0.09 -$0.33 -$0.25
Diluted EPS (Cont. Ops) -$0.38 -$0.26 -$0.09 -$0.33 -$0.25
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$8.9M -$5.2M -$7.9M -$5.5M -$5.6M
EBIT -$9.5M -$5.9M -$8.6M -$6.1M -$6.1M
 
Revenue (Reported) $12.2M $17.1M $15.6M $18.4M $16.6M
Operating Income (Reported) -$9.5M -$5.9M -$8.6M -$6.1M -$6.1M
Operating Income (Adjusted) -$9.5M -$5.9M -$8.6M -$6.1M -$6.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.4M $4.7M $4.3M $4.4M $3.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $383K $314K $298K $276K $245K
Gross Profit $4M $4.4M $4M $4.1M $3.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.4M $2.4M $2.4M $2.2M $1.9M
Selling, General & Admin $3.1M $3.2M $3.5M $3.2M $3.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.5M $5.7M $5.9M $5.4M $5.2M
Operating Income -$1.4M -$1.3M -$1.9M -$1.3M -$1.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.4M -$1.3M -$1.6M -$982K -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $7K
Net Income to Company -$1.4M -$1.3M -$1.6M -$982K -$1.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.4M -$1.3M -$1.6M -$982K -$1.6M
 
Basic EPS (Cont. Ops) -$0.07 -$0.06 -$0.07 -$0.05 -$0.08
Diluted EPS (Cont. Ops) -$0.07 -$0.06 -$0.07 -$0.05 -$0.08
Weighted Average Basic Share $21.5M $21.6M $21M $21.1M $21.3M
Weighted Average Diluted Share $21.5M $21.6M $21M $21.1M $21.3M
 
EBITDA -$1.3M -$1.1M -$1.7M -$1.1M -$1.7M
EBIT -$1.4M -$1.3M -$1.9M -$1.3M -$1.9M
 
Revenue (Reported) $4.4M $4.7M $4.3M $4.4M $3.6M
Operating Income (Reported) -$1.4M -$1.3M -$1.9M -$1.3M -$1.9M
Operating Income (Adjusted) -$1.4M -$1.3M -$1.9M -$1.3M -$1.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $38.6M $30M $11.7M $10M $13M
Short Term Investments -- -- $17.2M $20.9M $14.8M
Accounts Receivable, Net $2.3M $3.8M $3.3M $2.5M $2.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $582K $591K $693K $1.1M $1.2M
Total Current Assets $43.7M $38.8M $37.3M $35.8M $33M
 
Property Plant And Equipment $3.7M $3.2M $5.3M $4.8M $4.4M
Long-Term Investments -- -- -- -- --
Goodwill $1.7M $3.1M $3.1M $3.1M $3.1M
Other Intangibles $1.2M $3.2M $2.8M $2.4M $2M
Other Long-Term Assets -- -- $122K $122K $122K
Total Assets $51.6M $48.4M $51.2M $46.3M $42.6M
 
Accounts Payable $494K $283K $639K $280K $894K
Accrued Expenses $1.5M $1.9M $1.3M $1.7M $1.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $470K $637K $656K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.9M $5.7M $5.8M $7.5M $7.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $6M $6.9M $11M $12M $11.7M
 
Common Stock $214K $216K $211K $210K $211K
Other Common Equity Adj -- -- -$110K $195K $251K
Common Equity $45.7M $41.5M $40.2M $34.3M $30.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $45.7M $41.5M $40.2M $34.3M $30.9M
 
Total Liabilities and Equity $51.6M $48.4M $51.2M $46.3M $42.6M
Cash and Short Terms $38.6M $30M $29M $30.9M $27.8M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $36M $25.1M $8.4M $14.3M $8.5M
Short Term Investments -- -- $18.9M $14.2M $16.4M
Accounts Receivable, Net $2.9M $4.1M $2.7M $3.8M $2.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $531K $985K $839K $986K $1.6M
Total Current Assets $41.9M $34.8M $35.7M $34.8M $30.4M
 
Property Plant And Equipment $3.6M $3.1M $5.2M $4.7M $4.4M
Long-Term Investments -- -- -- -- --
Goodwill $1.7M $3.1M $3.1M $3.1M $3.1M
Other Intangibles $1.2M $3.1M $2.7M $2.3M $1.9M
Other Long-Term Assets -- -- $122K $122K $122K
Total Assets $49.7M $46.6M $49.4M $45.1M $39.9M
 
Accounts Payable $504K $472K $624K $791K $748K
Accrued Expenses $1.3M $1.3M $780K $1M $964K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $623K $642K $661K
Other Current Liabilities -- $406K $812K -- --
Total Current Liabilities $5.2M $5.2M $6M $7.4M $6.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $5.4M $6M $10.6M $11.7M $10.4M
 
Common Stock $215K $216K $210K $212K $211K
Other Common Equity Adj -- -- $37K $139K $295K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $44.4M $40.7M $38.8M $33.4M $29.5M
 
Total Liabilities and Equity $49.7M $46.6M $49.4M $45.1M $39.9M
Cash and Short Terms $36M $25.1M $27.3M $28.5M $24.8M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7.6M -$5.8M -$1.7M -$7.3M -$4.4M
Depreciation & Amoritzation $561K $687K $760K $578K $562K
Stock-Based Compensation $838K $1.6M $1.7M $1.5M $1.1M
Change in Accounts Receivable -$228K -$2.3M $310K $3.8M -$289K
Change in Inventories -- -- -- -- --
Cash From Operations -$5.3M -$6.2M -$5M $1.8M -$3.2M
 
Capital Expenditures $484K $27K $730K $16K $45K
Cash Acquisitions -$2.4M -$2.5M -- -- --
Cash From Investing -$2.9M -$2.5M -$12M -$3.1M $6.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$946K -- -$1.3M -$506K -$207K
Other Financing Activities -$93K -$54K -$26K -$16K -$26K
Cash From Financing -$989K $109K -$1.2M -$426K -$159K
 
Beginning Cash (CF) $47.7M $38.6M $30M $11.7M $10M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.2M -$8.6M -$18.2M -$1.7M $3M
Ending Cash (CF) $38.6M $30M $11.7M $10M $13M
 
Levered Free Cash Flow -$5.8M -$6.3M -$5.8M $1.8M -$3.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.4M -$1.3M -$1.6M -$982K -$1.6M
Depreciation & Amoritzation $177K $225K $149K $139K $144K
Stock-Based Compensation $197K $430K $335K $164K $180K
Change in Accounts Receivable -$840K -$456K $92K -$1.5M -$14K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.5M -$2.4M -$1.5M -$2.4M -$2.9M
 
Capital Expenditures -- -- $16K -- $45K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$2.5M -$1.5M $6.7M -$1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$341K -- -$53K
Other Financing Activities -$54K -- -$15K -- --
Cash From Financing -$54K -- -$356K -- -$53K
 
Beginning Cash (CF) $38.6M $30M $11.7M $10M $13M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.5M -$4.9M -$3.4M $4.3M -$4.5M
Ending Cash (CF) $36M $25.1M $8.4M $14.3M $8.5M
 
Levered Free Cash Flow -$2.5M -$2.4M -$1.5M -$2.4M -$3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$8M -$5.7M -$2M -$6.7M -$5M
Depreciation & Amoritzation $606K $735K $684K $568K $567K
Stock-Based Compensation $952K $1.8M $1.6M $1.4M $1.1M
Change in Accounts Receivable -$1.6M -$1.9M $858K $2.2M $1.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$7.2M -$6.1M -$4.1M $897K -$3.7M
 
Capital Expenditures $198K $27K $746K -- $90K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.6M -$5M -$11M $5.1M -$2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$1.7M -$165K -$260K
Other Financing Activities -$97K -- -- -- --
Cash From Financing -$993K $163K -$1.5M -$70K -$212K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.8M -$11M -$16.7M $5.9M -$5.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.4M -$6.2M -$4.9M $897K -$3.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.4M -$1.3M -$1.6M -$982K -$1.6M
Depreciation & Amoritzation $177K $225K $149K $139K $144K
Stock-Based Compensation $197K $430K $335K $164K $180K
Change in Accounts Receivable -$840K -$456K $92K -$1.5M -$14K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.5M -$2.4M -$1.5M -$2.4M -$2.9M
 
Capital Expenditures -- -- $16K -- $45K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$2.5M -$1.5M $6.7M -$1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$341K -- -$53K
Other Financing Activities -$54K -- -$15K -- --
Cash From Financing -$54K -- -$356K -- -$53K
 
Beginning Cash (CF) $38.6M $30M $11.7M $10M $13M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.5M -$4.9M -$3.4M $4.3M -$4.5M
Ending Cash (CF) $36M $25.1M $8.4M $14.3M $8.5M
 
Levered Free Cash Flow -$2.5M -$2.4M -$1.5M -$2.4M -$3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock