Financhill
Sell
38

AWRE Quote, Financials, Valuation and Earnings

Last price:
$1.99
Seasonality move :
6.26%
Day range:
$2.01 - $2.07
52-week range:
$1.37 - $2.95
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.47x
P/B ratio:
1.59x
Volume:
3.5K
Avg. volume:
29.3K
1-year change:
35.33%
Market cap:
$43.4M
Revenue:
$17.4M
EPS (TTM):
-$0.26
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.3M $16.9M $16M $18.2M $17.4M
Revenue Growth (YoY) -7.33% 49.03% -5.02% 13.97% -4.69%
 
Cost of Revenues $810K $1.2M $2M $1.5M $1.3M
Gross Profit $10.5M $15.6M $14M $16.8M $16.1M
Gross Profit Margin 92.84% 92.82% 87.38% 92.05% 92.56%
 
R&D Expenses $9.1M $9.3M $8.5M $8.9M $7.6M
Selling, General & Admin $10.8M $12.5M $13.4M $14.5M $14M
Other Inc / (Exp) -- -- $5.8M -$1.9M --
Operating Expenses $19.9M $21.7M $21.9M $23.5M $21.6M
Operating Income -$9.4M -$6.1M -$7.9M -$6.7M -$5.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$9.2M -$6.1M -$1.7M -$7.3M -$4.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.6M -$269K $49K $59K $53K
Net Income to Company -$7.6M -$5.8M -$1.7M -$7.3M -$4.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.6M -$5.8M -$1.7M -$7.3M -$4.4M
 
Basic EPS (Cont. Ops) -$0.35 -$0.27 -$0.08 -$0.35 -$0.21
Diluted EPS (Cont. Ops) -$0.35 -$0.27 -$0.08 -$0.35 -$0.21
Weighted Average Basic Share $21.5M $21.5M $21.6M $21M $21.1M
Weighted Average Diluted Share $21.5M $21.5M $21.6M $21M $21.1M
 
EBITDA -$8.9M -$5.4M -$7M -$6.1M -$5M
EBIT -$9.4M -$6.1M -$7.9M -$6.7M -$5.5M
 
Revenue (Reported) $11.3M $16.9M $16M $18.2M $17.4M
Operating Income (Reported) -$9.4M -$6.1M -$7.9M -$6.7M -$5.5M
Operating Income (Adjusted) -$9.4M -$6.1M -$7.9M -$6.7M -$5.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.2M $3M $6.4M $3.8M $5.1M
Revenue Growth (YoY) 68.76% -27.78% 111.64% -39.68% 33.26%
 
Cost of Revenues $370K $323K $549K $312K $535K
Gross Profit $3.8M $2.7M $5.8M $3.5M $4.6M
Gross Profit Margin 91.14% 89.29% 91.4% 91.89% 89.57%
 
R&D Expenses $2.2M $2.2M $2.1M $1.8M $2.1M
Selling, General & Admin $3.2M $3.7M $3.8M $3.2M $3.8M
Other Inc / (Exp) -- $5.7M $812K -- --
Operating Expenses $5.4M $5.9M $5.9M $5M $5.9M
Operating Income -$1.6M -$3.2M -$65K -$1.5M -$1.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.6M $2.6M $1.1M -$1.2M -$1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $15K $5K
Net Income to Company -$1.6M $2.6M $1.1M -$1.2M -$1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.6M $2.6M $1.1M -$1.2M -$1.1M
 
Basic EPS (Cont. Ops) -$0.07 $0.12 $0.05 -$0.06 -$0.05
Diluted EPS (Cont. Ops) -$0.07 $0.12 $0.05 -$0.06 -$0.05
Weighted Average Basic Share $21.5M $21.7M $21M $21.2M $21.2M
Weighted Average Diluted Share $21.5M $21.8M $21.1M $21.2M $21.2M
 
EBITDA -$1.4M -$3.1M $97K -$1.3M -$1.2M
EBIT -$1.6M -$3.2M -$65K -$1.5M -$1.3M
 
Revenue (Reported) $4.2M $3M $6.4M $3.8M $5.1M
Operating Income (Reported) -$1.6M -$3.2M -$65K -$1.5M -$1.3M
Operating Income (Adjusted) -$1.6M -$3.2M -$65K -$1.5M -$1.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $16.3M $15.9M $17.9M $17M $17.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7M $1.5M $2M $1.2M $1.6M
Gross Profit $14.6M $14.5M $16M $15.7M $15.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.7M $8.8M $8.6M $8M $7.7M
Selling, General & Admin $12.3M $13M $14.2M $13.6M $14.8M
Other Inc / (Exp) -- $5.7M $919K -$2.7M --
Operating Expenses $21.1M $21.9M $22.8M $21.6M $22.4M
Operating Income -$6.4M -$7.4M -$6.9M -$5.9M -$6.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.4M -$1.5M -$4.8M -$7.4M -$5.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$218K -$269K $49K $113K $37K
Net Income to Company -$6.2M -$1.2M -$4.8M -$7.5M -$5.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.2M -$1.2M -$4.8M -$7.5M -$5.6M
 
Basic EPS (Cont. Ops) -$0.29 -$0.06 -$0.23 -$0.36 -$0.26
Diluted EPS (Cont. Ops) -$0.29 -$0.06 -$0.23 -$0.36 -$0.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$5.7M -$6.6M -$5.9M -$5.3M -$6M
EBIT -$6.4M -$7.4M -$6.9M -$5.9M -$6.6M
 
Revenue (Reported) $16.3M $15.9M $17.9M $17M $17.4M
Operating Income (Reported) -$6.4M -$7.4M -$6.9M -$5.9M -$6.6M
Operating Income (Adjusted) -$6.4M -$7.4M -$6.9M -$5.9M -$6.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.9M $11.9M $13.9M $12.6M $12.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1M $1.2M $1.5M $937K $1.2M
Gross Profit $11.8M $10.7M $12.4M $11.7M $11.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.9M $6.6M $6.5M $5.8M $5.9M
Selling, General & Admin $9.4M $10M $10.8M $9.9M $10.7M
Other Inc / (Exp) -- $5.7M $812K -- --
Operating Expenses $16.4M $16.6M $17.3M $15.7M $16.5M
Operating Income -$4.6M -$5.9M -$4.9M -$4.1M -$5.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4.6M $31K -$3.1M -$3.2M -$4.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $54K $38K
Net Income to Company -$4.6M $31K -$3.1M -$3.2M -$4.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.6M $31K -$3.1M -$3.2M -$4.4M
 
Basic EPS (Cont. Ops) -$0.21 $0.00 -$0.15 -$0.15 -$0.21
Diluted EPS (Cont. Ops) -$0.21 $0.00 -$0.15 -$0.15 -$0.21
Weighted Average Basic Share $64.5M $65M $63.1M $63.4M $63.8M
Weighted Average Diluted Share $64.5M $65.1M $63.1M $63.4M $63.8M
 
EBITDA -$4.1M -$5.3M -$4.2M -$3.6M -$4.7M
EBIT -$4.6M -$5.9M -$4.9M -$4.1M -$5.1M
 
Revenue (Reported) $12.9M $11.9M $13.9M $12.6M $12.6M
Operating Income (Reported) -$4.6M -$5.9M -$4.9M -$4.1M -$5.1M
Operating Income (Adjusted) -$4.6M -$5.9M -$4.9M -$4.1M -$5.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $38.6M $30M $29M $30.9M $27.8M
Short Term Investments -- -- $17.2M $20.9M $14.8M
Accounts Receivable, Net $2.3M $6.9M $6.2M $3.9M $4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $582K $591K $693K $1.1M $1.2M
Total Current Assets $43.7M $38.8M $37.3M $35.8M $33M
 
Property Plant And Equipment $3.7M $3.2M $5.3M $4.8M $4.4M
Long-Term Investments -- -- $2.6M -- --
Goodwill $1.7M $3.1M $3.1M $3.1M $3.1M
Other Intangibles $1.2M $3.2M $2.8M $2.4M $2M
Other Long-Term Assets -- -- $122K $122K $122K
Total Assets $51.6M $48.4M $51.2M $46.3M $42.6M
 
Accounts Payable $494K $283K $639K $280K $894K
Accrued Expenses $1.5M $1.9M $1.3M $1.7M $1.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $470K $637K $656K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.9M $5.7M $5.8M $7.5M $7.9M
 
Long-Term Debt -- -- $4M $3.8M $3.6M
Capital Leases -- -- -- -- --
Total Liabilities $6M $6.9M $11M $12M $11.7M
 
Common Stock $214K $216K $211K $210K $211K
Other Common Equity Adj -- -- -$110K $195K $251K
Common Equity $45.7M $41.5M $40.2M $34.3M $30.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $45.7M $41.5M $40.2M $34.3M $30.9M
 
Total Liabilities and Equity $51.6M $48.4M $51.2M $46.3M $42.6M
Cash and Short Terms $38.6M $30M $29M $30.9M $27.8M
Total Debt -- -- $4M $3.8M $3.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $33.3M $31M $27.5M $27.4M $22.5M
Short Term Investments -- $18.3M $21.8M $16.2M --
Accounts Receivable, Net $6.4M $7.4M $8.3M $5.4M $7.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $745K $1.4M $989K $1M --
Total Current Assets $41.8M $41.2M $36.8M $33.8M $31.2M
 
Property Plant And Equipment $3.3M $208K $4.9M $4.6M $4.1M
Long-Term Investments -- $2.6M $2.7M -- --
Goodwill $1.7M $3.1M $3.1M $3.1M --
Other Intangibles $1.1M $2.9M $2.5M $2.1M --
Other Long-Term Assets -- -- $122K $122K --
Total Assets $47.9M $50M $50.2M $43.7M $40.3M
 
Accounts Payable $565K $988K $231K $816K $943K
Accrued Expenses $2.1M $1.7M $1.6M $1.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $632K $651K --
Other Current Liabilities -- $406K -- -- --
Total Current Liabilities $5.7M $6.5M $7.9M $7.8M $9.3M
 
Long-Term Debt -- -- $3.9M $3.7M $3.4M
Capital Leases -- -- -- -- --
Total Liabilities $5.8M $7.4M $12.3M $11.8M $13M
 
Common Stock $215K $217K $210K $212K $214K
Other Common Equity Adj -- -$170K -$48K $373K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $42.1M $42.6M $37.9M $31.9M $27.2M
 
Total Liabilities and Equity $47.9M $50M $50.2M $43.7M $40.3M
Cash and Short Terms $33.3M $31M $27.5M $27.4M $22.5M
Total Debt -- -- $3.9M $3.7M $3.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7.6M -$5.8M -$1.7M -$7.3M -$4.4M
Depreciation & Amoritzation $561K $687K $888K $578K $562K
Stock-Based Compensation $838K $1.6M $1.7M $1.5M $1.1M
Change in Accounts Receivable -$228K -$2.2M $261K $2.4M -$221K
Change in Inventories -- -- -- -- --
Cash From Operations -$5.3M -$6.2M -$5M $1.8M -$3.2M
 
Capital Expenditures $484K $27K $730K $16K $45K
Cash Acquisitions -$2.4M $2.5M -- -- --
Cash From Investing -$2.9M -$2.5M -$12M -$3.1M $6.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$946K -- $1.3M $506K $207K
Other Financing Activities -$93K -$54K -$26K -$16K -$26K
Cash From Financing -$989K $109K -$1.2M -$426K -$159K
 
Beginning Cash (CF) $47.7M $30M $11.7M $10M $13M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.2M -$8.6M -$18.2M -$1.7M $3M
Ending Cash (CF) $38.6M $21.4M -$6.5M $8.3M $15.9M
 
Levered Free Cash Flow -$5.8M -$6.3M -$5.8M $1.8M -$3.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.6M $2.6M $1.1M -$1.2M -$1.1M
Depreciation & Amoritzation $171K $141K $162K $142K $144K
Stock-Based Compensation $441K $548K $359K $220K $342K
Change in Accounts Receivable -$1.6M -$16K -$1.4M -$535K -$3.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$1.9M -$2M $2.5M -$765K -$2.4M
 
Capital Expenditures -- $133K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$10.1M $39K $44K $1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $161K $126K -- --
Other Financing Activities -- -$24K -- -$12K --
Cash From Financing $1K -$182K -$126K -$13K $6K
 
Beginning Cash (CF) $33.3M $12.7M $5.7M $11.2M $6.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.9M -$12.3M $2.4M -$734K -$1M
Ending Cash (CF) $31.4M $330K $8.1M $10.5M $5.3M
 
Levered Free Cash Flow -$1.9M -$2.1M $2.5M -$765K -$2.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.2M -$1.2M -$4.8M -$7.5M -$5.6M
Depreciation & Amoritzation $680K $754K $956K $344K $572K
Stock-Based Compensation $1.4M $1.8M $1.4M $1.1M $1.4M
Change in Accounts Receivable -$2.2M -$1.1M -$993K $2.8M -$1.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$6.3M -$5.6M -$1.7M -$779K -$5.8M
 
Capital Expenditures $41K $150K $602K $45K $45K
Cash Acquisitions $2.4M $2.5M -- -- --
Cash From Investing -$2.5M -$15.1M -$3.7M $6.3M $1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $242K $164K $1.6M $39K $322K
Other Financing Activities -$58K -- -$17K -- --
Cash From Financing -$248K $46K -$1.5M $29K -$266K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9M -$20.6M -$7M $5.5M -$4.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6.3M -$5.7M -$2.3M -$824K -$5.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.6M $31K -$3.1M -$3.2M -$4.4M
Depreciation & Amoritzation $520K $587K $655K $421K $431K
Stock-Based Compensation $1.1M $1.4M $1.1M $627K $904K
Change in Accounts Receivable -$1.9M -$791K -$2M -$1.6M -$3.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$5.2M -$4.6M -$1.2M -$3.8M -$6.4M
 
Capital Expenditures $21K $144K $16K $45K $45K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$21K -$12.7M -$4.4M $5M -$154K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $164K $467K -- $115K
Other Financing Activities -$54K -$24K -$15K -$12K -$3K
Cash From Financing -$29K -$92K -$430K $25K -$82K
 
Beginning Cash (CF) $107.9M $62.7M $17.4M $37M $22M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.3M -$17.3M -$6.1M $1.2M -$6.7M
Ending Cash (CF) $102.6M $45.4M $11.3M $38.3M $15.4M
 
Levered Free Cash Flow -$5.2M -$4.7M -$1.3M -$3.9M -$6.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 3.73% over the past day.

Buy
60
AAOI alert for Dec 26

Applied Optoelectronics, Inc. [AAOI] is down 9.39% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock