Financhill
Sell
29

ASMB Quote, Financials, Valuation and Earnings

Last price:
$25.70
Seasonality move :
11.27%
Day range:
$25.01 - $26.45
52-week range:
$7.75 - $39.71
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.95x
P/B ratio:
2.23x
Volume:
83.2K
Avg. volume:
135.8K
1-year change:
85.5%
Market cap:
$406.7M
Revenue:
$28.5M
EPS (TTM):
-$4.80
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $79.1M $6.3M -- $7.2M $28.5M
Revenue Growth (YoY) 395.55% -92.09% -100% -- 298.16%
 
Cost of Revenues -- $466K $498K $450K $129K
Gross Profit -- $5.8M -$498K $6.7M $28.4M
Gross Profit Margin -- 92.55% -- 93.72% 99.55%
 
R&D Expenses $106.8M $70.1M $69.1M $48.9M $55.8M
Selling, General & Admin $37.1M $28.8M $24.1M $22.9M $18M
Other Inc / (Exp) -- -$41.6M -- -- --
Operating Expenses $64.8M $98.2M $92.5M $71.4M $73.8M
Operating Income -$64.8M -$92.4M -$93M -$64.6M -$45.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$62.2M -$132.4M -$93.1M -$61.2M -$39.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$2.5M -- $33K $330K
Net Income to Company -$62.2M -$129.9M -$93.1M -$61.2M -$40.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$62.2M -$129.9M -$93.1M -$61.2M -$40.2M
 
Basic EPS (Cont. Ops) -$21.05 -$36.00 -$23.08 -$13.38 -$6.69
Diluted EPS (Cont. Ops) -$21.05 -$36.00 -$23.08 -$13.38 -$6.69
Weighted Average Basic Share $3M $3.6M $4M $4.6M $6M
Weighted Average Diluted Share $3M $3.6M $4M $4.6M $6M
 
EBITDA -$64.1M -$91.9M -$92.5M -$64.2M -$45.3M
EBIT -$64.8M -$92.4M -$93M -$64.6M -$45.4M
 
Revenue (Reported) $79.1M $6.3M -- $7.2M $28.5M
Operating Income (Reported) -$64.8M -$92.4M -$93M -$64.6M -$45.4M
Operating Income (Adjusted) -$64.8M -$92.4M -$93M -$64.6M -$45.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.3M -- -- $6.8M $10.8M
Revenue Growth (YoY) -81.93% -100% -- -- 57.62%
 
Cost of Revenues -- $134K $116K $33K $32K
Gross Profit -- -$134K -$116K $6.8M $10.8M
Gross Profit Margin -- -- -- 99.52% 99.7%
 
R&D Expenses $18.5M $18.1M $10.8M $13.5M $16.6M
Selling, General & Admin $6.7M $5.3M $4.2M $4.3M $5.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $18.9M $22.4M $14.9M $17.8M $21.6M
Operating Income -$18.9M -$22.6M -$15M -$11M -$10.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$18.8M -$23.1M -$14.4M -$9.6M -$9.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$18.8M -$23.1M -$14.4M -$9.6M -$9.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.8M -$23.1M -$14.4M -$9.6M -$9.2M
 
Basic EPS (Cont. Ops) -$4.95 -$5.73 -$3.29 -$1.51 -$0.72
Diluted EPS (Cont. Ops) -$4.95 -$5.73 -$3.29 -$1.51 -$0.72
Weighted Average Basic Share $3.8M $4M $4.4M $6.4M $12.7M
Weighted Average Diluted Share $3.8M $4M $4.4M $6.4M $12.7M
 
EBITDA -$18.8M -$22.4M -$14.9M -$10.9M -$10.9M
EBIT -$18.9M -$22.6M -$15M -$11M -$10.9M
 
Revenue (Reported) $6.3M -- -- $6.8M $10.8M
Operating Income (Reported) -$18.9M -$22.6M -$15M -$11M -$10.9M
Operating Income (Adjusted) -$18.9M -$22.6M -$15M -$11M -$10.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.3M -- -- $28.3M $37.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $494K $490K $181K $129K
Gross Profit -$227K -$494K -$490K $28.1M $37.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $85.7M $67.9M $55.1M $52.7M $61.7M
Selling, General & Admin $29.4M $24.5M $20.3M $22.1M $18.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $107.9M $91.1M $75.3M $74.6M $80.5M
Operating Income -$108.1M -$91.6M -$75.7M -$46.4M -$43.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$109M -$133.5M -$72.7M -$40.4M -$38.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$2.5M -- $439K -$76K
Net Income to Company -$109M -$131M -$72.7M -$40.8M -$38.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$109M -$131M -$72.7M -$40.8M -$38.5M
 
Basic EPS (Cont. Ops) -$33.68 -$32.60 -$17.14 -$7.14 -$4.80
Diluted EPS (Cont. Ops) -$33.68 -$32.60 -$17.14 -$7.14 -$4.80
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$107.4M -$91.1M -$75.3M -$46.3M -$43.3M
EBIT -$108.1M -$91.6M -$75.7M -$46.4M -$43.4M
 
Revenue (Reported) $7.3M -- -- $28.3M $37.2M
Operating Income (Reported) -$108.1M -$91.6M -$75.7M -$46.4M -$43.4M
Operating Income (Adjusted) -$108.1M -$91.6M -$75.7M -$46.4M -$43.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.3M -- -- $21.2M $29.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $227K $374K $366K $97K $97K
Gross Profit -$227K -$374K -$366K $21.1M $29.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $52.2M $53.1M $37.9M $41.7M $47.5M
Selling, General & Admin $22.3M $18M $14.2M $13.4M $14.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $68.2M $69.9M $51.7M $55M $61.7M
Operating Income -$68.5M -$70.3M -$52.1M -$33.9M -$31.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$69.6M -$70.7M -$50.3M -$29.4M -$28.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $406K --
Net Income to Company -$69.6M -$70.7M -$50.3M -$29.8M -$28.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$69.6M -$70.7M -$50.3M -$29.8M -$28.2M
 
Basic EPS (Cont. Ops) -$19.78 -$17.57 -$11.63 -$5.15 -$3.23
Diluted EPS (Cont. Ops) -$19.78 -$17.57 -$11.63 -$5.15 -$3.23
Weighted Average Basic Share $10.7M $12.1M $13M $17.5M $27.8M
Weighted Average Diluted Share $10.7M $12.1M $13M $17.5M $27.8M
 
EBITDA -$68.1M -$69.9M -$51.7M -$33.8M -$31.8M
EBIT -$68.5M -$70.3M -$52.1M -$33.9M -$31.9M
 
Revenue (Reported) $6.3M -- -- $21.2M $29.8M
Operating Income (Reported) -$68.5M -$70.3M -$52.1M -$33.9M -$31.9M
Operating Income (Adjusted) -$68.5M -$70.3M -$52.1M -$33.9M -$31.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $216.4M $146.6M $91.6M $130.2M $112.1M
Short Term Investments $157M $101M $39.2M $110.4M $73.7M
Accounts Receivable, Net $1.2M $336K $944K $43K --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.9M $7.2M $4.4M $3.5M $3.4M
Total Current Assets $224.5M $154.2M $97M $133.8M $115.5M
 
Property Plant And Equipment $10.7M $7.2M $3.9M $2.7M $3.4M
Long-Term Investments -- $28M -- -- --
Goodwill $12.6M -- -- -- --
Other Intangibles $29M -- -- -- --
Other Long-Term Assets $6.4M $1.7M $889K $312K $312K
Total Assets $290.5M $192.6M $102.6M $137.5M $120M
 
Accounts Payable $4.6M $2.7M $2.5M $461K $585K
Accrued Expenses $9.4M $3.8M $4.2M $1.1M $2.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.4M $3.2M $3.4M $1.2M $461K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $24.4M $16.1M $16.3M $39.2M $47.8M
 
Long-Term Debt $6.7M $3.3M $101K $1.1M $2.6M
Capital Leases -- -- -- -- --
Total Liabilities $49.9M $23.7M $19.9M $96.4M $86.6M
 
Common Stock $34K $48K $49K $5K $7K
Other Common Equity Adj -$270K -$419K -$803K -$81K -$211K
Common Equity $240.6M $168.9M $82.7M $41.1M $33.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $240.6M $168.9M $82.7M $41.1M $33.4M
 
Total Liabilities and Equity $290.5M $192.6M $102.6M $137.5M $120M
Cash and Short Terms $216.4M $146.6M $91.6M $130.2M $112.1M
Total Debt $6.7M $3.3M $101K $1.1M $2.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $180.9M $108.7M $46.2M $95M $232.6M
Short Term Investments $110.1M $54M $19.6M $66.5M --
Accounts Receivable, Net $769K $1.2M -- -- $912K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.5M $5.2M $3.5M $3.3M --
Total Current Assets $188.2M $115.1M $49.7M $98.2M $236.8M
 
Property Plant And Equipment $8M $4.8M $1.4M $1.7M $2.9M
Long-Term Investments $9.2M -- -- -- --
Goodwill $12.6M -- -- -- --
Other Intangibles $29M -- -- -- --
Other Long-Term Assets $1.9M $1.6M $552K $312K --
Total Assets $249M $121.5M $51.6M $100.3M $240M
 
Accounts Payable $2.6M $1.9M $758K $1.3M $1.7M
Accrued Expenses $4.3M $6.1M $1.8M $2.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.1M $3.4M $869K $1.3M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $14.9M $15.5M $7.1M $41.6M $53.4M
 
Long-Term Debt $4.1M $918K $50K $113K $2.2M
Capital Leases -- -- -- -- --
Total Liabilities $24.3M $19.1M $9.9M $74.3M $57.3M
 
Common Stock $47K $48K $53K $6K $16K
Other Common Equity Adj -$288K -$999K -$275K -$156K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $224.6M $102.4M $41.7M $26M $182.7M
 
Total Liabilities and Equity $249M $121.5M $51.6M $100.3M $240M
Cash and Short Terms $180.9M $108.7M $46.2M $95M $232.6M
Total Debt $4.1M $918K $50K $113K $2.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$62.2M -$129.9M -$93.1M -$61.2M -$40.2M
Depreciation & Amoritzation $691K $466K $498K $450K $129K
Stock-Based Compensation $21.9M $5.2M $6.6M $5.1M $3.1M
Change in Accounts Receivable $2.1M $894K -$608K $901K $43K
Change in Inventories -- -- -- -- --
Cash From Operations -$63M -$93.4M -$84.5M $22.7M -$51.1M
 
Capital Expenditures $2.2M $3.1M $102K $255K $28K
Cash Acquisitions -- -- -- -- --
Cash From Investing $68.1M $26.5M $90.6M -$69.1M $40.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $7.6M $53.1M $614K $13.8M $29.4M
 
Beginning Cash (CF) $59.4M $45.6M $52.4M $19.8M $38.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.7M -$13.8M $6.8M -$32.6M $18.5M
Ending Cash (CF) $72.2M $31.8M $59.2M -$12.7M $56.8M
 
Levered Free Cash Flow -$65.2M -$96.5M -$84.6M $22.5M -$51.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$18.8M -$23.1M -$14.4M -$9.6M -$9.2M
Depreciation & Amoritzation $119K $134K $116K $33K $32K
Stock-Based Compensation $1.6M $1.6M $1.1M $797K $1.7M
Change in Accounts Receivable -$472K -$723K $342K -- -$912K
Change in Inventories -- -- -- -- --
Cash From Operations -$18.9M -$19.8M -$13.8M -$15.2M -$15.1M
 
Capital Expenditures -- $102K $136K -- $42K
Cash Acquisitions -- -- -- -- --
Cash From Investing $20.1M $31.4M $18.9M $24.5M -$158.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $10.1M -- -- -- $171.9M
 
Beginning Cash (CF) $70.8M $54.7M $24M $28.5M $22.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.2M $11.6M $5M $9.2M -$1.5M
Ending Cash (CF) $82M $66.3M $29M $37.7M $21.1M
 
Levered Free Cash Flow -$18.9M -$19.9M -$14M -$15.2M -$15.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$109M -$131M -$72.7M -$40.8M -$38.5M
Depreciation & Amoritzation $660K $494K $490K $181K $129K
Stock-Based Compensation $7M $6.5M $6.2M $3.3M $4M
Change in Accounts Receivable $2.8M -$477K $1.2M -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$99.3M -$84.6M -$70.2M $22.9M -$55.7M
 
Capital Expenditures $4.8M $120K $184K $99K $42K
Cash Acquisitions -- -- -- -- --
Cash From Investing $55.7M $65.6M $37.1M -$42.8M -$141.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $56M $2.9M $5.1M $21.6M $191.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.4M -$16.1M -$28M $1.8M -$5.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$104.1M -$84.7M -$70.3M $22.8M -$55.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$69.6M -$70.7M -$50.3M -$29.8M -$28.2M
Depreciation & Amoritzation $346K $374K $366K $97K $97K
Stock-Based Compensation $3.3M $4.6M $4.2M $2.4M $3.2M
Change in Accounts Receivable $461K -$910K $944K $43K -$912K
Change in Inventories -- -- -- -- --
Cash From Operations -$74M -$65.2M -$50.9M -$50.7M -$55.3M
 
Capital Expenditures $3.1M $102K $184K $28K $42K
Cash Acquisitions -- -- -- -- --
Cash From Investing $35M $74.1M $20.5M $46.9M -$134.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $50.4M $177K $4.6M $12.5M $174.2M
 
Beginning Cash (CF) $208.5M $148.9M $89.1M $66.4M $70M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.3M $9M -$25.8M $8.6M -$15.8M
Ending Cash (CF) $219.8M $158M $63.3M $75M $54.1M
 
Levered Free Cash Flow -$77.1M -$65.3M -$51.1M -$50.7M -$55.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How Big Will the SpaceX IPO Be?
How Big Will the SpaceX IPO Be?

Operated up to now as a private business, SpaceX will…

Where Will ISRG Stock Be in 5 Years?
Where Will ISRG Stock Be in 5 Years?

Intuitive Surgical (NASDAQ:ISRG) is the innovative medical tech business behind…

Is Kratos Stock a Good Investment?
Is Kratos Stock a Good Investment?

UAV and hypersonic system defense contractor Kratos (NASDAQ:KTOS) has swung…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.7T
P/E Ratio: 65x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Sell
50
Is GOOGL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Alerts

Buy
75
BNAI alert for Jan 30

Brand Engagement Network, Inc. [BNAI] is down 16.89% over the past day.

Buy
82
STX alert for Jan 29

Seagate Technology Holdings Plc [STX] is up 0.83% over the past day.

Buy
84
GDXU alert for Jan 30

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 12.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock