Financhill
Sell
46

ARQ Quote, Financials, Valuation and Earnings

Last price:
$6.82
Seasonality move :
12.68%
Day range:
$6.74 - $7.59
52-week range:
$2.50 - $8.26
Dividend yield:
0%
P/E ratio:
227.33x
P/S ratio:
2.19x
P/B ratio:
1.31x
Volume:
340.2K
Avg. volume:
263.4K
1-year change:
142.7%
Market cap:
$286.7M
Revenue:
$99.2M
EPS (TTM):
$0.03
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $70.1M $67.4M $100.3M $103M $99.2M
Revenue Growth (YoY) 192.7% -3.89% 48.89% 2.69% -3.69%
 
Cost of Revenues $49.4M $50.4M $65.6M $80.5M $67.3M
Gross Profit $20.6M $17M $34.7M $22.5M $31.9M
Gross Profit Margin 29.45% 25.18% 34.62% 21.87% 32.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $28.2M $24.4M $24.6M $28.1M $37.4M
Other Inc / (Exp) $69.3M $6M $72.4M $3.5M $5.1M
Operating Expenses $35.5M $33M $29.9M $34.6M $47.9M
Operating Income -$14.9M -$16M $4.9M -$12.1M -$16M
 
Net Interest Expenses $6.9M $3.8M $1.2M $97K $1.2M
EBT. Incl. Unusual Items $47.5M -$13.8M $76.1M -$8.7M -$12.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12M $6.5M $15.7M $209K $153K
Net Income to Company $35.5M -$20.3M $60.4M -$8.9M -$12.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $35.5M -$20.3M $60.4M -$8.9M -$12.2M
 
Basic EPS (Cont. Ops) $1.96 -$1.12 $3.31 -$0.48 -$0.42
Diluted EPS (Cont. Ops) $1.93 -$1.12 $3.27 -$0.48 -$0.42
Weighted Average Basic Share $18.2M $18M $18.3M $18.5M $29.1M
Weighted Average Diluted Share $18.4M $18M $18.5M $18.5M $29.1M
 
EBITDA $62.1M -$1.3M $85.5M -$2M $1.5M
EBIT $54.7M -$9.9M $77.6M -$8.4M -$9.1M
 
Revenue (Reported) $70.1M $67.4M $100.3M $103M $99.2M
Operating Income (Reported) -$14.9M -$16M $4.9M -$12.1M -$16M
Operating Income (Adjusted) $54.7M -$9.9M $77.6M -$8.4M -$9.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $19.5M $30.9M $28.4M $29.8M $34.8M
Revenue Growth (YoY) 1.77% 58.48% -7.85% 4.9% 16.58%
 
Cost of Revenues $15M $20M $21.6M $20.7M $21.3M
Gross Profit $4.5M $10.9M $6.9M $9.1M $13.4M
Gross Profit Margin 22.9% 35.33% 24.13% 30.58% 38.64%
 
R&D Expenses -- -- -- $639K $787K
Selling, General & Admin $5.5M $5.5M $7.8M $8.3M $8.1M
Other Inc / (Exp) $9.5M $25.6M $315K $1.1M $549K
Operating Expenses $7.3M $7.6M $9.5M $11.6M $11.6M
Operating Income -$2.8M $3.3M -$2.6M -$2.5M $1.9M
 
Net Interest Expenses $881K $86K $83K $787K $806K
EBT. Incl. Unusual Items $5.8M $28.8M -$2.4M -$2.2M $1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $854K $4.6M -- -- --
Net Income to Company $5M $24.3M -$2.4M -$2.2M $1.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5M $24.3M -$2.4M -$2.2M $1.6M
 
Basic EPS (Cont. Ops) $0.27 $1.33 -$0.13 -$0.07 $0.04
Diluted EPS (Cont. Ops) $0.27 $1.31 -$0.13 -$0.07 $0.04
Weighted Average Basic Share $18.1M $18.3M $18.5M $31.8M $36.1M
Weighted Average Diluted Share $18.1M $18.5M $18.5M $31.8M $37.4M
 
EBITDA $8.5M $31.1M -$637K $1.3M $5.1M
EBIT $6.7M $28.9M -$2.3M -$1.4M $2.4M
 
Revenue (Reported) $19.5M $30.9M $28.4M $29.8M $34.8M
Operating Income (Reported) -$2.8M $3.3M -$2.6M -$2.5M $1.9M
Operating Income (Adjusted) $6.7M $28.9M -$2.3M -$1.4M $2.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $59.3M $98.7M $105.3M $94.5M $110M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $45M $65.2M $79.9M $70.7M $66.4M
Gross Profit $14.2M $33.5M $25.4M $23.8M $43.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $27.1M $22.1M $27.5M $35.2M $32.5M
Other Inc / (Exp) $12M $71.9M $9.6M $6M $597K
Operating Expenses $35.4M $29M $33.4M $46.3M $43.1M
Operating Income -$21.1M $4.5M -$7.9M -$22.5M $578K
 
Net Interest Expenses $4.1M $2.2M $7K $2M $1.4M
EBT. Incl. Unusual Items -$13.2M $74.2M $1.7M -$18.5M -$264K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.6M $19.2M $1.7M $176K $216K
Net Income to Company -$11.6M $55M $71K -$18.7M -$480K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.6M $55M $71K -$18.7M -$480K
 
Basic EPS (Cont. Ops) -$0.65 $3.03 -- -$0.77 $0.03
Diluted EPS (Cont. Ops) -$0.67 $2.99 -$0.01 -$0.77 $0.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$565K $85.4M $8.6M -$7.4M $12.4M
EBIT -$8.8M $76.5M $2.1M -$16.3M $3M
 
Revenue (Reported) $59.3M $98.7M $105.3M $94.5M $110M
Operating Income (Reported) -$21.1M $4.5M -$7.9M -$22.5M $578K
Operating Income (Adjusted) -$8.8M $76.5M $2.1M -$16.3M $3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $43.2M $74.5M $79.6M $71.1M $81.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $33.9M $48.7M $63M $53.2M $52.3M
Gross Profit $9.3M $25.9M $16.6M $17.9M $29.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $2.1M $3.3M
Selling, General & Admin $19.9M $17.6M $20.5M $27.6M $22.7M
Other Inc / (Exp) $64K $65.9M $3.2M $5.7M $1.2M
Operating Expenses $25.7M $21.8M $25.3M $37M $32.2M
Operating Income -$16.4M $4.1M -$8.7M -$19.1M -$2.5M
 
Net Interest Expenses $3.1M $1.4M $259K $2.2M $2.4M
EBT. Incl. Unusual Items -$19.4M $68.6M -$5.8M -$15.6M -$3.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M $14M -- -$33K $30K
Net Income to Company -$20.7M $54.6M -$5.8M -$15.5M -$3.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.7M $54.6M -$5.8M -$15.5M -$3.8M
 
Basic EPS (Cont. Ops) -$1.16 $3.00 -$0.32 -$0.60 -$0.11
Diluted EPS (Cont. Ops) -$1.16 $2.96 -$0.32 -$0.60 -$0.11
Weighted Average Basic Share $54M $54.7M $55.3M $82.9M $107.5M
Weighted Average Diluted Share $54M $55.2M $55.3M $82.9M $108.9M
 
EBITDA -$10.6M $76.2M -$726K -$6.1M $4.8M
EBIT -$16.4M $70M -$5.5M -$13.4M -$1.3M
 
Revenue (Reported) $43.2M $74.5M $79.6M $71.1M $81.9M
Operating Income (Reported) -$16.4M $4.1M -$8.7M -$19.1M -$2.5M
Operating Income (Adjusted) -$16.4M $70M -$5.5M -$13.4M -$1.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $12.1M $25.9M $78.8M $66.4M $45.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.4M $12.2M $10.5M $13.8M $11.3M
Inventory $15.5M $9.9M $7.9M $17.8M $19.7M
Prepaid Expenses $5.9M $3.3M $5.4M $5.1M $2.8M
Other Current Assets $1.9M $1.3M $1.3M $2.4M $2.4M
Total Current Assets $47M $62M $108.4M $105.7M $86.5M
 
Property Plant And Equipment $58.6M $37.4M $43.2M $49.7M $114.6M
Long-Term Investments $39.7M $8.2M $2.4M -- --
Goodwill -- -- -- -- --
Other Intangibles $4.2M $2M $1.2M -- --
Other Long-Term Assets $10.2M $17.6M $23.4M $24.9M $26.6M
Total Assets $173.8M $146.7M $185.4M $181.2M $235.5M
 
Accounts Payable $8M $7.8M $16.5M $16.1M $14.6M
Accrued Expenses $3.2M $3.3M -- -- --
Current Portion Of Long-Term Debt $23.9M $18.4M $1M $1.1M $2.7M
Current Portion Of Capital Lease Obligations $2.4M $1.9M $2.2M $2.7M $1.9M
Other Current Liabilities $1M $369K $385K $2.3M $2.7M
Total Current Liabilities $39.3M $42.5M $22.6M $23.9M $23M
 
Long-Term Debt $20.4M $5.4M $3.2M $3.5M $18.3M
Capital Leases -- -- -- -- --
Total Liabilities $65.5M $61.5M $38.1M $41.2M $57.1M
 
Common Stock $23K $23K $23K $24K $38K
Other Common Equity Adj -- -- -- -- --
Common Equity $108.3M $85.2M $147.3M $140M $178.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $108.3M $85.2M $147.3M $140M $178.4M
 
Total Liabilities and Equity $173.8M $146.7M $185.4M $181.2M $235.5M
Cash and Short Terms $12.1M $25.9M $78.8M $66.4M $45.4M
Total Debt $44.4M $23.9M $4.2M $4.6M $20.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $15M $66.1M $75.8M $52.5M $48.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $9.4M $13.1M $13.8M $14.1M $16.5M
Inventory $10.4M $5.6M $15.3M $18.5M $18.5M
Prepaid Expenses $6.3M $3.4M -- -- $1.5M
Other Current Assets $1.2M $1.2M $7.7M $6.2M $2M
Total Current Assets $56.2M $101.8M $112.6M $91.5M $87.3M
 
Property Plant And Equipment $37.7M $44M $47.9M $105M $157.4M
Long-Term Investments $23.4M $3.4M -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $8.1M --
Other Long-Term Assets $23.9M $22.7M $23.9M $26.1M $27.6M
Total Assets $155.7M $181.8M $185.5M $230.6M $280M
 
Accounts Payable $7.5M $9.1M $18.7M $14M $20.2M
Accrued Expenses $4.2M $4.5M -- -- --
Current Portion Of Long-Term Debt $24.4M -- -- $2M $2.3M
Current Portion Of Capital Lease Obligations $2M $3.3M $3.8M $2M $2M
Other Current Liabilities $365K $312K $1.4M $2.7M $2.7M
Total Current Liabilities $40.1M $24.5M $25.2M $22M $30.2M
 
Long-Term Debt $5.5M -- -- $19.2M $17.6M
Capital Leases -- -- -- -- --
Total Liabilities $71.3M $40.7M $42.8M $56.3M $61.8M
 
Common Stock $23K $23K $24K $38K $47K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $84.4M $141M $142.6M $174.3M $218.1M
 
Total Liabilities and Equity $155.7M $181.8M $185.5M $230.6M $280M
Cash and Short Terms $15M $66.1M $75.8M $52.5M $48.7M
Total Debt $29.8M -- -- $21.2M $20M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $35.5M -$20.3M $60.4M -$8.9M -$12.2M
Depreciation & Amoritzation $7.4M $8.5M $7.9M $6.4M $10.5M
Stock-Based Compensation $2M $2.5M $1.9M $2M $2.6M
Change in Accounts Receivable $2.2M -$1.7M $1.5M $1.2M -$2.3M
Change in Inventories $5.5M $4.7M $1.4M -$9.7M -$2.6M
Cash From Operations $62.3M $54M $26M -$6.1M -$16.7M
 
Capital Expenditures $7.9M $6.7M $6.2M $8.9M $27.5M
Cash Acquisitions -$661K -- -- -- $48K
Cash From Investing -$13.2M -$7.5M $44.4M -$4.6M -$28.5M
 
Dividends Paid (Ex Special Dividend) -$18.3M -$5M -$93K -$45K --
Special Dividend Paid
Long-Term Debt Issued -- $3.3M -- -- --
Long-Term Debt Repaid -$31.4M -$25.4M -$17.2M -$1.2M -$1.6M
Repurchase of Common Stock -$6.2M -$696K -$246K -$388K -$230K
Other Financing Activities $156K -- -- -- $8.5M
Cash From Financing -$55.7M -$27.7M -$17.5M -$1.7M $22.9M
 
Beginning Cash (CF) $23.8M $17.1M $35.9M $88.8M $76.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.7M $18.9M $52.8M -$12.3M -$22.3M
Ending Cash (CF) $17.1M $35.9M $88.8M $76.4M $54.2M
 
Levered Free Cash Flow $54.4M $47.4M $19.8M -$15M -$44.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $5M $24.3M -$2.4M -$2.2M $1.6M
Depreciation & Amoritzation $1.8M $2.1M $1.7M $2.7M $2.7M
Stock-Based Compensation $426K $489K $507K $702K $750K
Change in Accounts Receivable -$4.2M -$4.2M -$1.2M -$4M -$779K
Change in Inventories $5.3M $2.3M -$3.1M $4.1M $4M
Cash From Operations $10.8M $6.5M -$1.4M $14K $7.7M
 
Capital Expenditures $690K $830K $3.3M $6.6M $13.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$906K $18.5M -$3.3M -$6.8M -$13.2M
 
Dividends Paid (Ex Special Dividend) -$128K -$2K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$6.4M -$267K -$319K -$406K -$409K
Repurchase of Common Stock -$153K -- -- -$48K -$510K
Other Financing Activities -- -- -- -- --
Cash From Financing -$6.6M -$269K -$319K $546K $25.7M
 
Beginning Cash (CF) $21.7M $57.3M $90.8M $67.6M $37.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.3M $24.8M -$5M -$6.3M $20.2M
Ending Cash (CF) $25M $82.1M $85.8M $61.3M $57.4M
 
Levered Free Cash Flow $10.1M $5.7M -$4.7M -$6.6M -$5.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$11.6M $55M $71K -$18.7M -$480K
Depreciation & Amoritzation $8.3M $8.9M $6.5M $8.9M $9.4M
Stock-Based Compensation $2.8M $1.9M $1.9M $2.3M $3M
Change in Accounts Receivable -$1.9M -$3.3M $5.5M -$389K -$2.3M
Change in Inventories $5.6M $3.7M -$9.5M -$3.3M $726K
Cash From Operations $49.6M $43.8M $1.7M -$27.6M $9.8M
 
Capital Expenditures $6.3M $7.2M $7M $19.7M $52.7M
Cash Acquisitions -- -- -- $48K --
Cash From Investing -$9.7M $37.1M $3.5M -$19.9M -$53.3M
 
Dividends Paid (Ex Special Dividend) -$9.5M -$115K -$46K -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- -$8.5M
Long-Term Debt Repaid -$25.4M -$23.4M -$1M -$1.5M -$1.6M
Repurchase of Common Stock -$3.6M -$247K -$390K -$211K -$1.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$35M -$23.8M -$1.5M $23M $39.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.9M $57.1M $3.7M -$24.5M -$3.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $43.3M $36.6M -$5.3M -$47.3M -$43M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$20.7M $54.6M -$5.8M -$15.5M -$3.8M
Depreciation & Amoritzation $5.8M $6.2M $4.8M $7.3M $6.1M
Stock-Based Compensation $2.1M $1.5M $1.5M $1.8M $2.2M
Change in Accounts Receivable -$1.3M -$2.8M $1.2M -$359K -$399K
Change in Inventories $4.7M $3.7M -$7.2M -$811K $2.5M
Cash From Operations $34.9M $24.7M $352K -$21.1M $5.3M
 
Capital Expenditures $4.9M $5.4M $6.2M $17M $42.2M
Cash Acquisitions -- -- -- $48K --
Cash From Investing -$5.6M $38.9M -$2M -$17.3M -$42.1M
 
Dividends Paid (Ex Special Dividend) -$5M -$92K -$45K -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.3M -- -- $8.5M --
Long-Term Debt Repaid -$19M -$17.1M -$913K -$1.2M -$1.2M
Repurchase of Common Stock -$690K -$241K -$385K -$208K -$1.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$21.4M -$17.4M -$1.3M $23.3M $40.1M
 
Beginning Cash (CF) $56M $145.5M $269.4M $223.1M $135.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.9M $46.2M -$3M -$15.1M $3.2M
Ending Cash (CF) $64M $191.7M $266.4M $208M $138.6M
 
Levered Free Cash Flow $30M $19.3M -$5.8M -$38.2M -$36.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 0.09% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 4.53% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 8.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock