Financhill
Sell
27

ARQ Quote, Financials, Valuation and Earnings

Last price:
$3.67
Seasonality move :
30.62%
Day range:
$3.62 - $3.81
52-week range:
$3.27 - $7.89
Dividend yield:
0%
P/E ratio:
165.00x
P/S ratio:
1.30x
P/B ratio:
0.72x
Volume:
250.1K
Avg. volume:
488.1K
1-year change:
-49.52%
Market cap:
$157.1M
Revenue:
$109M
EPS (TTM):
-$0.09
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $67.4M $100.3M $103M $99.2M $109M
Revenue Growth (YoY) -3.89% 48.89% 2.69% -3.69% 9.86%
 
Cost of Revenues $58.9M $73.5M $86.9M $77.9M $78.1M
Gross Profit $8.4M $26.8M $16.1M $21.3M $30.9M
Gross Profit Margin 12.51% 26.71% 15.64% 21.49% 28.31%
 
R&D Expenses -- -- -- -- $4.1M
Selling, General & Admin $8.2M $7.1M $8.1M $12.6M $28.7M
Other Inc / (Exp) $6M $72.4M $3.5M $5.1M -$1.2M
Operating Expenses $24.4M $24.6M $28.1M $37.3M $32.7M
Operating Income -$16M $2.2M -$12M -$16M -$1.9M
 
Net Interest Expenses $3.9M $1.5M $336K $3M $3.3M
EBT. Incl. Unusual Items -$13.8M $76.1M -$8.7M -$12.1M -$5.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.5M $15.7M $209K $153K -$164K
Net Income to Company -$20.3M $60.4M -$8.9M -$12.2M -$5.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.3M $60.4M -$8.9M -$12.2M -$5.1M
 
Basic EPS (Cont. Ops) -$1.13 $3.31 -$0.48 -$0.42 -$0.14
Diluted EPS (Cont. Ops) -$1.13 $3.27 -$0.48 -$0.42 -$0.14
Weighted Average Basic Share $18M $18.3M $18.5M $29.1M $36.1M
Weighted Average Diluted Share $18M $18.5M $18.5M $29.1M $36.1M
 
EBITDA -$7.5M $10.1M -$5.6M -$5.5M $6.7M
EBIT -$16M $2.2M -$12M -$16M -$1.9M
 
Revenue (Reported) $67.4M $100.3M $103M $99.2M $109M
Operating Income (Reported) -$16M $2.2M -$12M -$16M -$1.9M
Operating Income (Adjusted) -$16M $2.2M -$12M -$16M -$1.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $30.9M $28.4M $29.8M $34.8M $35.1M
Revenue Growth (YoY) 58.48% -7.85% 4.9% 16.58% 0.86%
 
Cost of Revenues $22.1M $23.2M $23.4M $24.1M $28.7M
Gross Profit $8.8M $5.2M $6.4M $10.7M $6.4M
Gross Profit Margin 28.38% 18.25% 21.49% 30.83% 18.11%
 
R&D Expenses -- -- -- $787K $2.6M
Selling, General & Admin $1.7M $1.8M $3.1M $3.8M $2.4M
Other Inc / (Exp) $25.6M $315K $1.1M $549K --
Operating Expenses $5.5M $7.8M $8.9M $8.8M $7.2M
Operating Income $3.3M -$2.6M -$2.5M $1.9M -$839K
 
Net Interest Expenses $86K $83K $787K $806K $587K
EBT. Incl. Unusual Items $28.8M -$2.4M -$2.2M $1.6M -$653K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.6M -- -- -- --
Net Income to Company $24.3M -$2.4M -$2.2M $1.6M -$653K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $24.3M -$2.4M -$2.2M $1.6M -$653K
 
Basic EPS (Cont. Ops) $1.33 -$0.13 -$0.07 $0.04 -$0.02
Diluted EPS (Cont. Ops) $1.31 -$0.13 -$0.07 $0.04 -$0.02
Weighted Average Basic Share $18.3M $18.5M $31.8M $36.1M $41.6M
Weighted Average Diluted Share $18.5M $18.5M $31.8M $37.4M $41.6M
 
EBITDA $5.4M -$952K $186K $4.6M $2.9M
EBIT $3.3M -$2.6M -$2.5M $1.9M -$839K
 
Revenue (Reported) $30.9M $28.4M $29.8M $34.8M $35.1M
Operating Income (Reported) $3.3M -$2.6M -$2.5M $1.9M -$839K
Operating Income (Adjusted) $3.3M -$2.6M -$2.5M $1.9M -$839K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $92.9M $110.3M $94.5M $110M $117.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $68.3M $91.4M $79.6M $75.7M $89.5M
Gross Profit $24.6M $18.9M $14.9M $34.3M $28.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $6.8M
Selling, General & Admin $6.8M $7.5M $11.7M $13.6M $13.5M
Other Inc / (Exp) $71.9M $9.6M $6M $633K --
Operating Expenses $22.1M $27.5M $37.4M $33.7M $29.4M
Operating Income $2.5M -$8.6M -$22.5M $578K -$983K
 
Net Interest Expenses $2.3M $333K $2.2M $3.3M $2.7M
EBT. Incl. Unusual Items $74.2M $1.7M -$18.5M -$264K -$4.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.2M $1.7M $176K $216K -$194K
Net Income to Company $55M $71K -$18.7M -$480K -$3.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $55M $71K -$18.7M -$480K -$3.9M
 
Basic EPS (Cont. Ops) $3.01 -$0.00 -$0.77 -$0.00 -$0.09
Diluted EPS (Cont. Ops) $2.99 -$0.00 -$0.77 -$0.01 -$0.09
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $11.4M -$2.1M -$13.6M $9.9M $9.9M
EBIT $2.5M -$8.6M -$22.5M $578K -$983K
 
Revenue (Reported) $92.9M $110.3M $94.5M $110M $117.9M
Operating Income (Reported) $2.5M -$8.6M -$22.5M $578K -$983K
Operating Income (Adjusted) $2.5M -$8.6M -$22.5M $578K -$983K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $74.5M $79.6M $71.1M $81.9M $90.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $54.8M $67.8M $60.5M $58.4M $69.8M
Gross Profit $19.7M $11.8M $10.6M $23.6M $21.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $3.3M $6.1M
Selling, General & Admin $5.2M $5.6M $9.2M $10.1M $7.6M
Other Inc / (Exp) $65.9M $3.2M $5.7M $1.2M $163K
Operating Expenses $17.6M $20.5M $29.7M $26.1M $22.7M
Operating Income $2.1M -$8.7M -$19.1M -$2.5M -$1.6M
 
Net Interest Expenses $1.4M $259K $2.2M $2.4M $1.9M
EBT. Incl. Unusual Items $68.6M -$5.8M -$15.6M -$3.7M -$2.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14M -- -$33K $30K --
Net Income to Company $54.6M -$5.8M -$15.5M -$3.8M -$2.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $54.6M -$5.8M -$15.5M -$3.8M -$2.6M
 
Basic EPS (Cont. Ops) $2.99 -$0.31 -$0.60 -$0.10 -$0.06
Diluted EPS (Cont. Ops) $2.97 -$0.31 -$0.60 -$0.11 -$0.06
Weighted Average Basic Share $54.7M $55.3M $82.9M $107.5M $124.4M
Weighted Average Diluted Share $55.2M $55.3M $82.9M $108.9M $125.6M
 
EBITDA $8.3M -$3.9M -$11.9M $3.6M $6.8M
EBIT $2.1M -$8.7M -$19.1M -$2.5M -$1.6M
 
Revenue (Reported) $74.5M $79.6M $71.1M $81.9M $90.9M
Operating Income (Reported) $2.1M -$8.7M -$19.1M -$2.5M -$1.6M
Operating Income (Adjusted) $2.1M -$8.7M -$19.1M -$2.5M -$1.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $30.9M $78.8M $66.4M $45.4M $13.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $16.6M $15.1M $13.8M $16.2M $13.3M
Inventory $9.9M $7.9M $17.8M $19.7M $19.3M
Prepaid Expenses $3.3M $5.4M $5.1M $2.8M $3.2M
Other Current Assets $1.3M $1.3M $2.4M $2.4M $1.4M
Total Current Assets $62M $108.4M $105.7M $86.5M $52.4M
 
Property Plant And Equipment $31.4M $36.2M $42.6M $105.2M $187.9M
Long-Term Investments $22.1M $19.8M $10M $8.8M $8.7M
Goodwill -- -- -- -- --
Other Intangibles $2M $1.2M -- -- --
Other Long-Term Assets $17.6M $23.4M $24.9M $26.6M $27.9M
Total Assets $156.1M $197.4M $192.2M $249M $297.7M
 
Accounts Payable $7.8M $10M $16.1M $14.6M $21M
Accrued Expenses $3.3M -- -- -- --
Current Portion Of Long-Term Debt $18.4M $1M $1.1M $2.7M $1.6M
Current Portion Of Capital Lease Obligations $1.9M $2.2M $2.7M $1.9M $2.1M
Other Current Liabilities $369K $385K $2.3M $2.7M $2.7M
Total Current Liabilities $42.5M $22.6M $23.9M $23M $44.7M
 
Long-Term Debt $6.6M $7.3M $8.6M $27.1M $16.8M
Capital Leases -- -- -- -- --
Total Liabilities $70.9M $50.1M $52.2M $70.6M $80.5M
 
Common Stock $23K $23K $24K $38K $47K
Other Common Equity Adj -- -- -- -- --
Common Equity $85.2M $147.3M $140M $178.4M $217.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $85.2M $147.3M $140M $178.4M $217.3M
 
Total Liabilities and Equity $156.1M $197.4M $192.2M $249M $297.7M
Cash and Short Terms $30.9M $78.8M $66.4M $45.4M $13.5M
Total Debt $25M $8.3M $9.7M $29.8M $18.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $72.1M $75.8M $52.5M $48.7M $7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $19.4M $13.8M $14.1M $16.6M $14.4M
Inventory $5.6M $15.3M $18.5M $18.5M $15.7M
Prepaid Expenses $3.4M -- -- $1.5M $5.1M
Other Current Assets $1.2M $7.7M $6.2M $2M --
Total Current Assets $101.8M $112.6M $91.5M $87.3M $43.9M
 
Property Plant And Equipment $37.1M $40.9M $96.4M $148.5M $189.6M
Long-Term Investments $20.2M $10M $9.4M $9.3M $9.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- $8.1M -- --
Other Long-Term Assets $22.7M $23.9M $26.1M $27.6M --
Total Assets $181.8M $185.5M $230.6M $280M $277.9M
 
Accounts Payable $9.1M $18.7M $14M $20.2M $13.1M
Accrued Expenses $4.5M -- -- -- --
Current Portion Of Long-Term Debt -- -- $2M $2.3M --
Current Portion Of Capital Lease Obligations $3.3M $3.8M $2M $2M --
Other Current Liabilities $312K $1.4M $2.7M $2.7M --
Total Current Liabilities $24.5M $25.2M $22M $30.2M $39.8M
 
Long-Term Debt $8M $8.9M $28M $25.2M $15.3M
Capital Leases -- -- -- -- --
Total Liabilities $40.7M $42.8M $56.3M $61.8M $60.8M
 
Common Stock $23K $24K $38K $47K $47K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $141M $142.6M $174.3M $218.1M $217.2M
 
Total Liabilities and Equity $181.8M $185.5M $230.6M $280M $277.9M
Cash and Short Terms $72.1M $75.8M $52.5M $48.7M $7M
Total Debt $9M $10M $30M $27.5M $16.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$20.3M $60.4M -$8.9M -$12.2M -$5.1M
Depreciation & Amoritzation $8.5M $7.9M $6.4M $10.5M $8.6M
Stock-Based Compensation $2.5M $1.9M $2M $2.6M $2.7M
Change in Accounts Receivable -$1.7M $1.5M $1.2M -$2.3M $1.3M
Change in Inventories $4.7M $1.4M -$9.7M -$2.6M $1.6M
Cash From Operations $54M $77.1M -$2.4M -$15M $10M
 
Capital Expenditures $7.5M $7.6M $9.5M $30.2M $85.4M
Cash Acquisitions -- -- -- $2.2M --
Cash From Investing -$7.5M -$6.7M -$8.2M -$30.2M -$85.2M
 
Dividends Paid (Ex Special Dividend) $5M $93K $45K -- --
Special Dividend Paid
Long-Term Debt Issued $3.3M -- -- $8.5M $13.8M
Long-Term Debt Repaid -$25.4M -$17.2M -$1.2M -$1.6M -$11.6M
Repurchase of Common Stock $696K $246K $388K $230K $1.1M
Other Financing Activities -- -- -- -- -$853K
Cash From Financing -$27.7M -$17.5M -$1.7M $22.9M $43.3M
 
Beginning Cash (CF) $30.9M $78.8M $66.4M $45.4M $13.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.9M $52.8M -$12.3M -$22.3M -$31.9M
Ending Cash (CF) $49.8M $131.6M $54.1M $23.1M -$18.4M
 
Levered Free Cash Flow $46.6M $69.5M -$11.9M -$45.2M -$75.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $24.3M -$2.4M -$2.2M $1.6M -$653K
Depreciation & Amoritzation $2.1M $1.7M $3.3M $2.7M $3.8M
Stock-Based Compensation $489K $507K $702K $750K $1.1M
Change in Accounts Receivable -$4.2M -$1.2M -$4M -$779K $1.9M
Change in Inventories $2.3M -$3.1M $4.1M $4M $4.5M
Cash From Operations $26.5M -$1.4M $426K $7.8M $5.4M
 
Capital Expenditures $1.4M $3.3M $7.2M $13.5M $2.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M -$3.3M -$7.2M -$13.4M -$2.4M
 
Dividends Paid (Ex Special Dividend) $2K -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$267K -$319K -$406K -$409K --
Repurchase of Common Stock -- -- $48K $510K $14K
Other Financing Activities -- -- -- -- --
Cash From Financing -$269K -$319K $546K $25.7M -$2.9M
 
Beginning Cash (CF) $72.1M $75.8M $52.5M $48.7M $7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24.8M -$5M -$6.3M $20.2M $69K
Ending Cash (CF) $96.9M $70.8M $46.3M $68.8M $7.1M
 
Levered Free Cash Flow $25.1M -$4.7M -$6.8M -$5.7M $3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $55M $71K -$18.7M -$480K -$3.9M
Depreciation & Amoritzation $8.9M $6.5M $11M $7.3M $10.9M
Stock-Based Compensation $1.9M $1.9M $2.3M $3M $3.1M
Change in Accounts Receivable -$3.3M $5.5M -$389K -$2.3M $2.9M
Change in Inventories $3.7M -$9.5M -$3.3M $726K $2.1M
Cash From Operations $88.9M $11.4M -$25.7M $10M $4.8M
 
Capital Expenditures $9M $7.5M $21.8M $53.7M $51.1M
Cash Acquisitions -- -- -- $2.2M --
Cash From Investing -$8.1M -$6.2M -$21.8M -$53.6M -$51.1M
 
Dividends Paid (Ex Special Dividend) $115K $46K -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $8.5M -- --
Long-Term Debt Repaid -$23.4M -$1M -$1.5M -$1.6M --
Repurchase of Common Stock $247K $390K $211K $1.1M $88K
Other Financing Activities -- -- -- -- --
Cash From Financing -$23.8M -$1.5M $23M $39.6M $4.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $57.1M $3.7M -$24.5M -$3.9M -$41.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $80M $3.9M -$47.6M -$43.7M -$46.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $54.6M -$5.8M -$15.5M -$3.8M -$2.6M
Depreciation & Amoritzation $6.2M $4.8M $9.3M $6.1M $8.4M
Stock-Based Compensation $1.5M $1.5M $1.8M $2.2M $2.5M
Change in Accounts Receivable -$2.8M $1.2M -$359K -$399K $1.2M
Change in Inventories $3.7M -$7.2M -$811K $2.5M $2.9M
Cash From Operations $69.4M $3.7M -$19.6M $5.4M $266K
 
Capital Expenditures $6.7M $6.5M $18.9M $42.4M $8.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.8M -$5.3M -$18.8M -$42.2M -$8.1M
 
Dividends Paid (Ex Special Dividend) $92K $45K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $8.5M -- $61.9M
Long-Term Debt Repaid -$17.1M -$913K -$1.2M -$1.2M -$57.8M
Repurchase of Common Stock $241K $385K $208K $1.1M $62K
Other Financing Activities -- -- -- -- --
Cash From Financing -$17.4M -$1.3M $23.3M $40.1M $1.1M
 
Beginning Cash (CF) $161.7M $236.4M $179.3M $112.4M $20.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $46.2M -$3M -$15.1M $3.2M -$6.7M
Ending Cash (CF) $207.9M $233.5M $164.2M $115.6M $13.6M
 
Levered Free Cash Flow $62.7M -$2.9M -$38.5M -$37M -$7.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
67
GPCR alert for Dec 9

Structure Therapeutics, Inc. [GPCR] is down 4.73% over the past day.

Buy
62
SMX alert for Dec 9

SMX (Security Matters) Plc [SMX] is up 7.57% over the past day.

Buy
90
KYMR alert for Dec 9

Kymera Therapeutics, Inc. [KYMR] is down 7.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock