Financhill
Buy
54

APOG Quote, Financials, Valuation and Earnings

Last price:
$37.60
Seasonality move :
6.95%
Day range:
$37.62 - $39.20
52-week range:
$32.77 - $73.43
Dividend yield:
2.78%
P/E ratio:
18.36x
P/S ratio:
0.58x
P/B ratio:
1.61x
Volume:
335K
Avg. volume:
197.6K
1-year change:
-46.93%
Market cap:
$806.2M
Revenue:
$1.4B
EPS (TTM):
$2.04
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $1.2B $1.3B $1.4B -- $1.4B
Revenue Growth (YoY) -11.29% 6.76% 9.64% -- -3.95%
 
Cost of Revenues $947.5M $1B $1.1B -- $981M
Gross Profit $283.3M $304.1M $356M -- $380M
Gross Profit Margin 23.02% 23.14% 24.71% -- 27.92%
 
R&D Expenses $15.3M $17.3M $25.5M -- $29M
Selling, General & Admin $187.5M $202.6M $209.5M -- $241.8M
Other Inc / (Exp) -$68.6M -$53.9M -$1.5M -- $623K
Operating Expenses $208.7M $226.4M $230.7M -- $249.9M
Operating Income $74.6M $77.7M $125.3M -- $130.1M
 
Net Interest Expenses $4.4M $3.8M $8.4M -- $9.6M
EBT. Incl. Unusual Items $22.6M $13.9M $116.6M -- $112.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.2M $10.4M $12.5M -- $27.5M
Net Income to Company $15.4M $3.5M $104.1M -- $85.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.4M $3.5M $104.1M -- $85.1M
 
Basic EPS (Cont. Ops) $0.59 $0.14 $4.73 -- $3.91
Diluted EPS (Cont. Ops) $0.59 $0.14 $4.64 -- $3.89
Weighted Average Basic Share $26M $24.9M $22M -- $21.7M
Weighted Average Diluted Share $26.3M $25.3M $22.4M -- $21.9M
 
EBITDA $138.3M $140.1M $179.6M -- $174.7M
EBIT $74.6M $77.7M $125.3M -- $130.1M
 
Revenue (Reported) $1.2B $1.3B $1.4B -- $1.4B
Operating Income (Reported) $74.6M $77.7M $125.3M -- $130.1M
Operating Income (Adjusted) $74.6M $77.7M $125.3M -- $130.1M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $325.8M $372.1M $353.7M $342.4M $358.2M
Revenue Growth (YoY) 1.98% 14.22% -4.95% -3.18% 4.6%
 
Cost of Revenues $261.2M $288.2M $259.3M $245.1M $272.6M
Gross Profit $64.6M $83.9M $94.4M $97.3M $85.6M
Gross Profit Margin 19.83% 22.56% 26.68% 28.42% 23.9%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $51.1M $52.9M $54.8M $55.4M $55.7M
Other Inc / (Exp) $105K -$173K $4.9M $290K --
Operating Expenses $48.7M $51.9M $58.5M $54.2M $54.3M
Operating Income $15.9M $32.1M $35.9M $43.1M $31.3M
 
Net Interest Expenses $1.1M $1.7M $2.2M $1.9M $4.8M
EBT. Incl. Unusual Items -$4M $30.2M $43.2M $41.1M $28M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.9M -$7.2M $9.9M $10.5M $4.3M
Net Income to Company -$2.1M $37.4M $33.3M $30.6M $23.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.1M $37.4M $33.3M $30.6M $23.6M
 
Basic EPS (Cont. Ops) -$0.08 $1.71 $1.54 $1.40 $1.10
Diluted EPS (Cont. Ops) -$0.08 $1.68 $1.52 $1.40 $1.10
Weighted Average Basic Share $25.1M $21.9M $21.7M $21.8M $21.4M
Weighted Average Diluted Share $25.1M $22.2M $22M $21.9M $21.6M
 
EBITDA $31.9M $45.7M $46.2M $52.8M $43.8M
EBIT $15.9M $32.1M $35.9M $43.1M $31.3M
 
Revenue (Reported) $325.8M $372.1M $353.7M $342.4M $358.2M
Operating Income (Reported) $15.9M $32.1M $35.9M $43.1M $31.3M
Operating Income (Adjusted) $15.9M $32.1M $35.9M $43.1M $31.3M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $1.3B $1.4B $1.4B $1.4B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $1.1B $1.1B $1B $1.1B
Gross Profit $265.7M $333.3M $349.6M $373.9M $331.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $253.5M $254.6M $218.3M $232.1M $252.9M
Other Inc / (Exp) -$69M -$55.2M $4.6M -$2.1M --
Operating Expenses $285.3M $268.5M $218.8M $216.4M $233M
Operating Income -$19.7M $64.8M $130.7M $157.6M $98.4M
 
Net Interest Expenses $4M $4.4M $9M $5.5M $15.9M
EBT. Incl. Unusual Items $5.9M $64.3M $130.4M $136.8M $60.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3M $9.4M $29.5M $32.5M $16.3M
Net Income to Company $3.6M $54.9M $100.9M $104.3M $44.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.6M $54.9M $100.9M $104.3M $44.4M
 
Basic EPS (Cont. Ops) $0.13 $2.50 $4.62 $4.78 $2.06
Diluted EPS (Cont. Ops) $0.10 $2.45 $4.54 $4.74 $2.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $44.7M $122.8M $178.1M $198.2M $148.3M
EBIT -$19.7M $64.8M $130.7M $157.6M $98.4M
 
Revenue (Reported) $1.3B $1.4B $1.4B $1.4B $1.4B
Operating Income (Reported) -$19.7M $64.8M $130.7M $157.6M $98.4M
Operating Income (Adjusted) -$19.7M $64.8M $130.7M $157.6M $98.4M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $651.8M $728.7M $715.4M $1B $704.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $521.5M $559.7M $528.4M $751.2M $537.2M
Gross Profit $130.3M $169.1M $187M $284.6M $167.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $102.7M $105.3M $114M $179.4M $123.9M
Other Inc / (Exp) -$210K -$1.5M $4.6M -$1.2M -$682K
Operating Expenses $101M $103.2M $116.7M $164.7M $113.7M
Operating Income $29.3M $65.9M $70.2M $119.9M $53.9M
 
Net Interest Expenses $2.3M $2.9M $4.3M $4.1M $9.4M
EBT. Incl. Unusual Items $10.5M $60.9M $74.7M $101.5M $30.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M $781K $17.8M $24.2M $9.4M
Net Income to Company $8.7M $60.1M $56.9M $77.3M $21M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.7M $60.1M $56.9M $77.3M $21M
 
Basic EPS (Cont. Ops) $0.34 $2.73 $2.61 $3.55 $0.98
Diluted EPS (Cont. Ops) $0.33 $2.68 $2.57 $3.52 $0.97
Weighted Average Basic Share $50.5M $44.3M $43.6M $65.4M $42.7M
Weighted Average Diluted Share $51M $44.9M $44.3M $66M $42.9M
 
EBITDA $61.3M $93.5M $90.9M $150M $78.9M
EBIT $29.3M $65.9M $70.2M $119.9M $53.9M
 
Revenue (Reported) $651.8M $728.7M $715.4M $1B $704.8M
Operating Income (Reported) $29.3M $65.9M $70.2M $119.9M $53.9M
Operating Income (Adjusted) $29.3M $65.9M $70.2M $119.9M $53.9M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $48.2M $38.8M $23.6M -- $46.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $205.4M $199M $256.7M -- $257.4M
Inventory $72.8M $80.5M $78.4M -- $92.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $25.2M $20.8M $26.5M -- $50.9M
Total Current Assets $350.7M $337.9M $383.1M -- $442.1M
 
Property Plant And Equipment $357.3M $297.9M $290.2M -- $330.5M
Long-Term Investments $12M $10.6M $7.8M -- $5.2M
Goodwill $130.1M $130.1M $129M -- $235.8M
Other Intangibles $130.1M $98M $67.4M -- $128.4M
Other Long-Term Assets $47M $49.5M $45.6M -- $38.5M
Total Assets $1B $887.9M $915.4M -- $1.2B
 
Accounts Payable $76.2M $92.1M $86.5M -- $98.8M
Accrued Expenses $56.2M $51M -- -- --
Current Portion Of Long-Term Debt $2M $1M -- -- --
Current Portion Of Capital Lease Obligations $13.3M $12.7M $11.8M -- $15.3M
Other Current Liabilities $33.2M $40.2M $43M -- $63.6M
Total Current Liabilities $217.6M $232.9M $242.5M -- $285.5M
 
Long-Term Debt $211.4M $201.6M $202.9M -- $336.6M
Capital Leases -- -- -- -- --
Total Liabilities $522.4M $501.7M $519M -- $687.4M
 
Common Stock $8.6M $7.9M $7.4M -- $7.1M
Other Common Equity Adj -$28M -$26.2M -$31.6M -- -$35.3M
Common Equity $492.7M $386.2M $396.4M -- $487.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $492.7M $386.2M $396.4M -- $487.9M
 
Total Liabilities and Equity $1B $887.9M $915.4M -- $1.2B
Cash and Short Terms $48.2M $38.8M $23.6M -- $46.2M
Total Debt $213.4M $202.6M $202.9M -- $336.6M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $62.7M $32.2M $21.1M $54.1M $46.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $187.2M $261.4M $256.1M $226.4M $256.9M
Inventory $76.6M $98M $72.8M $79.6M $102.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $18.3M $34M $29M $36.7M --
Total Current Assets $343.9M $424.2M $376.3M $393.8M $460.1M
 
Property Plant And Equipment $325.1M $275.3M $286.6M $282.5M $315.2M
Long-Term Investments $12M $9.4M $7.5M $8.3M $2.5M
Goodwill $130.4M $129.5M $129.1M $129.1M --
Other Intangibles $126.6M $70.4M $65.3M $64.5M --
Other Long-Term Assets $50.4M $49.6M $51.2M $47.1M --
Total Assets $976.5M $949M $908.6M $917.1M $1.2B
 
Accounts Payable $79.2M $86.9M $78.3M $86M $95.4M
Accrued Expenses $41.6M $43.7M $34.2M -- --
Current Portion Of Long-Term Debt $1M -- -- -- --
Current Portion Of Capital Lease Obligations $11.5M $11.5M $12.2M $12.7M --
Other Current Liabilities $32.7M $40.3M $67.1M $57.6M --
Total Current Liabilities $199.6M $233.4M $224.3M $238.8M $261.9M
 
Long-Term Debt $207.4M $285.5M $177.6M $95.3M $316.1M
Capital Leases -- -- -- -- --
Total Liabilities $499.9M $592.2M $476.3M $410.7M $654.5M
 
Common Stock $8.5M $7.4M $7.4M $7.3M $7.2M
Other Common Equity Adj -$26.4M -$32.5M -$30.7M -$30.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $476.6M $356.7M $432.3M $506.4M $500.2M
 
Total Liabilities and Equity $976.5M $949M $908.6M $917.1M $1.2B
Cash and Short Terms $62.7M $32.2M $21.1M $54.1M $46.2M
Total Debt $208.4M $285.5M $177.6M $95.3M $316.1M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $15.4M $3.5M $104.1M -- $85.1M
Depreciation & Amoritzation $63.7M $62.4M $54.3M -- $44.6M
Stock-Based Compensation $8.6M $6.3M $8.7M -- $10.7M
Change in Accounts Receivable $65.8M $6.6M -$62.1M -- -$23.1M
Change in Inventories -$1.4M -$7.7M $1.7M -- -$5.8M
Cash From Operations $141.9M $100.5M $102.7M -- $125.2M
 
Capital Expenditures $26.2M $21.8M $45.2M -- $35.6M
Cash Acquisitions -- -- -- -- $232.2M
Cash From Investing -$2.1M $9.3M -$27.7M -- -$265.9M
 
Dividends Paid (Ex Special Dividend) $19.6M $20.3M $19.7M -- $21.7M
Special Dividend Paid
Long-Term Debt Issued $198.6M -- $485.9M -- $327.2M
Long-Term Debt Repaid -$251.7M -$2M -$478.9M -- -$104.2M
Repurchase of Common Stock $32.9M $100.4M $74.3M -- $45.4M
Other Financing Activities -$3.7M -$2M -$4.1M -- -$9.9M
Cash From Financing -$107.9M -$120.6M -$91M -- $146M
 
Beginning Cash (CF) $47.3M $37.6M $21.5M -- $41.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $32.3M -$9.7M -$16.1M -- $4.2M
Ending Cash (CF) $80.1M $29M $5.3M -- $44.6M
 
Levered Free Cash Flow $115.7M $78.6M $57.5M -- $89.6M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$2.1M $37.4M $33.3M $30.6M $23.7M
Depreciation & Amoritzation $15.9M $13.7M $7.7M $9.7M $12.5M
Stock-Based Compensation $1.6M $1.8M $2.3M $2.9M $473K
Change in Accounts Receivable $13.1M -$32.9M -$138K $874K $2.7M
Change in Inventories -$5.9M $108K $7.9M $828K $1.5M
Cash From Operations $48M $27.8M $41.3M $58.7M $57.1M
 
Capital Expenditures $5.4M $4.1M $7.6M $8.4M $4.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.6M -$3.7M -$8.1M -$8.1M -$3.9M
 
Dividends Paid (Ex Special Dividend) $5M $4.8M $5.2M $10.8M $5.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $248.9M $69M $65.2M --
Long-Term Debt Repaid -$2M -$259M -$94M -$80.2M --
Repurchase of Common Stock $9.8M -- $6.6M -- --
Other Financing Activities -$1.1M -$2.2M -$2M -$3.9M --
Cash From Financing -$18M -$17.2M -$38.9M -$29.7M -$46.8M
 
Beginning Cash (CF) $61.8M $30.7M $18.4M $51M $39.5M
Foreign Exchange Rate Adjustment -$97K -$36K -$482K -$190K $309K
Additions / Reductions $25.4M $6.9M -$6.2M $20.7M $6.7M
Ending Cash (CF) $87.1M $37.6M $11.7M $71.5M $46.5M
 
Levered Free Cash Flow $42.6M $23.7M $33.7M $50.2M $52.4M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $3.6M $54.9M $100.9M $104.3M $44.4M
Depreciation & Amoritzation $64.4M $58M $47.3M $40.6M $49.9M
Stock-Based Compensation $8.2M $6.4M $9.7M $10.9M $7.9M
Change in Accounts Receivable $10.2M -$77M $3.6M $29.7M -$18.4M
Change in Inventories -$5.9M -$21.7M $25.2M -$7M -$5M
Cash From Operations $111.4M $42.9M $167.9M $205.7M $98.3M
 
Capital Expenditures $22.1M $21M $50.9M $43.8M $31.8M
Cash Acquisitions -- -- -- -- $232.2M
Cash From Investing $4.3M $13.4M -$38.1M -$44.1M -$261.3M
 
Dividends Paid (Ex Special Dividend) $19.9M $19.8M $20.5M $21.5M $22M
Special Dividend Paid
Long-Term Debt Issued $6M $409.9M $250.9M $117.3M --
Long-Term Debt Repaid -$10.8M -$322M -$355.9M -$201M --
Repurchase of Common Stock $50.6M $152.3M $11.8M $15.1M $30.3M
Other Financing Activities -$4.3M -$3.7M -$4.3M -$8.8M --
Cash From Financing -$74M -$87.9M -$141.6M -$129.1M $151.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $42.8M -$31.1M -$12.3M $32.6M -$11.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $89.4M $21.9M $117M $161.9M $66.6M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $8.7M $60.1M $56.9M $77.3M $21M
Depreciation & Amoritzation $32M $27.6M $20.7M $30.1M $24.9M
Stock-Based Compensation $3.3M $3.4M $4.5M $8.7M $2.8M
Change in Accounts Receivable $18.7M -$64.9M $754K $20.1M $1.3M
Change in Inventories -$3.6M -$17.6M $5.8M -$9.4M -$9.7M
Cash From Operations $54.9M -$2.6M $62.6M $139M $37.3M
 
Capital Expenditures $10.1M $9.3M $15M $31.9M $11.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.8M -$4.7M -$15.1M -$32.8M -$10.9M
 
Dividends Paid (Ex Special Dividend) $10.1M $9.6M $10.5M $16.3M $11M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $409.9M $174.9M $96.3M $59M
Long-Term Debt Repaid -$2M -$322M -$199M -$135M -$33M
Repurchase of Common Stock $22.4M $74.3M $11.8M $15.1M --
Other Financing Activities -$1.9M -$3.5M -$3.7M -$8.8M -$2.8M
Cash From Financing -$32.2M $464K -$50.1M -$78.8M -$29.1M
 
Beginning Cash (CF) $98.3M $54.6M $43.1M $118.6M $72.4M
Foreign Exchange Rate Adjustment $617K $28K -$405K $199K $811K
Additions / Reductions $14.5M -$6.8M -$3.1M $27.6M -$1.9M
Ending Cash (CF) $113.5M $47.8M $39.6M $146.4M $71.2M
 
Levered Free Cash Flow $44.8M -$11.9M $47.5M $107.1M $25.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock