Financhill
Sell
49

AFYA Quote, Financials, Valuation and Earnings

Last price:
$14.66
Seasonality move :
-4.23%
Day range:
$14.63 - $14.85
52-week range:
$13.47 - $19.90
Dividend yield:
1.58%
P/E ratio:
10.70x
P/S ratio:
2.13x
P/B ratio:
1.49x
Volume:
107.3K
Avg. volume:
90.1K
1-year change:
-5.46%
Market cap:
$1.3B
Revenue:
$612.9M
EPS (TTM):
$1.37
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $235.3M $318.6M $451M $575.8M $612.9M
Revenue Growth (YoY) 23.61% 36.83% 41.54% 27.67% 6.46%
 
Cost of Revenues $85.2M $120.9M $166.4M $222.2M $225.5M
Gross Profit $150.2M $197.7M $284.5M $353.6M $387.5M
Gross Profit Margin 63.82% 62.06% 63.09% 61.41% 63.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $78.9M $115.4M $154.5M $203.1M $198.4M
Other Inc / (Exp) $9.5M $5.5M $15.5M $16.7M $13.3M
Operating Expenses $79.3M $98.1M $148.1M $203.1M $192M
Operating Income $70.9M $99.7M $136.4M $150.4M $195.5M
 
Net Interest Expenses $14.7M $36.9M $62.9M $84.9M $78.7M
EBT. Incl. Unusual Items $65.6M $48.5M $80.6M $84.1M $123.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.3M $5.8M $6.9M $4.8M $5.1M
Net Income to Company $65.6M $50.7M $83M $86M $125.5M
 
Minority Interest in Earnings -$3.1M $3.5M $3.7M $3.8M $3.2M
Net Income to Common Excl Extra Items $57.2M $44.9M $76M $81.2M $120.4M
 
Basic EPS (Cont. Ops) $0.62 $0.44 $0.80 $0.86 $1.30
Diluted EPS (Cont. Ops) $0.61 $0.44 $0.80 $0.85 $1.29
Weighted Average Basic Share $92.7M $93.3M $90.3M $89.8M $90.1M
Weighted Average Diluted Share $93.6M $94.1M $90.7M $90.5M $91.2M
 
EBITDA $100.7M $128.2M $176.3M $208.4M $257.3M
EBIT $79.4M $99.7M $136.4M $150.4M $195.5M
 
Revenue (Reported) $235.3M $318.6M $451M $575.8M $612.9M
Operating Income (Reported) $70.9M $99.7M $136.4M $150.4M $195.5M
Operating Income (Adjusted) $79.4M $99.7M $136.4M $150.4M $195.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $86.9M $110.7M $148.2M $151.7M $170.4M
Revenue Growth (YoY) 50.98% 27.39% 33.88% 2.37% 12.35%
 
Cost of Revenues $34.4M $41.3M $59M $58.4M $62.4M
Gross Profit $52.5M $69.4M $89.1M $93.2M $108M
Gross Profit Margin 60.38% 62.68% 60.16% 61.47% 63.39%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $34.2M $40.2M $52.6M $50.5M $52.5M
Other Inc / (Exp) $4M $4.4M $4.8M $2.9M --
Operating Expenses $34.2M $40.2M $52.6M $50.5M $55.8M
Operating Income $18.3M $29.2M $36.5M $42.8M $52.2M
 
Net Interest Expenses $11.2M $16M $21.8M $23.4M $26.3M
EBT. Incl. Unusual Items $11.5M $15.9M $22.5M $24.2M $32.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $959.2K $1.3M $2.5M $2.2M $3.9M
Net Income to Company $12.4M $13.4M $23.2M $20.2M $36.5M
 
Minority Interest in Earnings $948.2K $886.4K $998.1K $750.7K $780.6K
Net Income to Common Excl Extra Items $11.1M $15.3M $20.1M $22.4M $29.3M
 
Basic EPS (Cont. Ops) $0.11 $0.16 $0.21 $0.24 $0.31
Diluted EPS (Cont. Ops) -- $0.16 $0.21 $0.24 $0.31
Weighted Average Basic Share $93.6M $90.5M $89.8M $90.2M $90.8M
Weighted Average Diluted Share $94.4M $90.5M $90.7M $91.3M $91.3M
 
EBITDA $26.9M $39.2M $51.6M $58.2M $69.6M
EBIT $18.3M $29.2M $36.5M $42.8M $52.2M
 
Revenue (Reported) $86.9M $110.7M $148.2M $151.7M $170.4M
Operating Income (Reported) $18.3M $29.2M $36.5M $42.8M $52.2M
Operating Income (Adjusted) $18.3M $29.2M $36.5M $42.8M $52.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $293.2M $429.6M $540M $616.7M $638.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $108.2M $157.6M $209.2M $231.7M $223.8M
Gross Profit $185M $272.1M $330.8M $385M $414.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $106M $148.3M $186.3M $205.3M $201M
Other Inc / (Exp) $2.8M $14.4M $17.1M $12.9M --
Operating Expenses $106M $148.3M $186.3M $205.3M $204.4M
Operating Income $78.9M $123.7M $144.4M $179.8M $210M
 
Net Interest Expenses $29.8M $58.3M $82.5M $77.4M $91M
EBT. Incl. Unusual Items $50.6M $76.1M $80.7M $117.1M $140M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.3M $7.2M $8.5M $3.2M $11.4M
Net Income to Company $53.4M $74.6M $84.3M $111.6M $142.4M
 
Minority Interest in Earnings $3.6M $3.6M $3.9M $3.3M $3.1M
Net Income to Common Excl Extra Items $47.2M $71.4M $74.1M $116.1M $130.8M
 
Basic EPS (Cont. Ops) $0.47 $0.75 $0.77 $1.25 $1.41
Diluted EPS (Cont. Ops) -- $0.75 $0.77 $1.21 $1.37
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $105.8M $160.8M $197.3M $243M $274.2M
EBIT $78.9M $123.7M $144.4M $179.8M $210M
 
Revenue (Reported) $293.2M $429.6M $540M $616.7M $638.2M
Operating Income (Reported) $78.9M $123.7M $144.4M $179.8M $210M
Operating Income (Adjusted) $78.9M $123.7M $144.4M $179.8M $210M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $229.5M $340.4M $428.9M $469.5M $492.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $84.9M $121.5M $164.1M $173.3M $171.2M
Gross Profit $144.6M $218.9M $264.7M $296.2M $321.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $83.6M $116.4M $148M $149.8M $152.3M
Other Inc / (Exp) $2.5M $11.5M $13.1M $9.3M $5.4M
Operating Expenses $83.9M $116.4M $148M $149.8M $155.7M
Operating Income $60.6M $102.5M $116.7M $146.4M $165.9M
 
Net Interest Expenses $24.7M $46.1M $65.6M $58.2M $69M
EBT. Incl. Unusual Items $38.9M $65.6M $65.5M $98.7M $113.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.5M $5M $6.6M $5M $11.2M
Net Income to Company $40.5M $66.2M $69M $94M $120.5M
 
Minority Interest in Earnings -$904.4K $2.8M $3M $2.5M $2.4M
Net Income to Common Excl Extra Items $34.1M $62.7M $60.5M $95.6M $104.4M
 
Basic EPS (Cont. Ops) $0.35 $0.66 $0.64 $1.03 $1.13
Diluted EPS (Cont. Ops) $0.24 $0.66 $0.64 $0.99 $1.09
Weighted Average Basic Share $280.2M $272.3M $269.5M $270.3M $271.6M
Weighted Average Diluted Share $282.9M $272.3M $270.9M $279.7M $280.1M
 
EBITDA $78.6M $132.1M $159.2M $194M $215.7M
EBIT $57.5M $102.5M $116.7M $146.4M $165.9M
 
Revenue (Reported) $229.5M $340.4M $428.9M $469.5M $492.8M
Operating Income (Reported) $60.6M $102.5M $116.7M $146.4M $165.9M
Operating Income (Adjusted) $57.5M $102.5M $116.7M $146.4M $165.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $201M $134.4M $207M $113.8M $147.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $58.1M $67.9M $85.8M $112.5M $96.5M
Inventory $1.4M $2.1M $2.3M $284.5K --
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.7M $7.6M $9.8M $12.4M $9.2M
Total Current Assets $270.3M $216.7M $310.2M $247.8M $257.3M
 
Property Plant And Equipment $130.7M $194.5M $233.4M $283.3M $242.9M
Long-Term Investments $9.9M $13.6M $18.3M $18.8M $14.6M
Goodwill $155.9M $212.5M $237.7M $275M $247M
Other Intangibles $339M $487.4M $526.6M $713.2M $648.1M
Other Long-Term Assets $14.6M $32.4M $36.3M $24.2M $18.7M
Total Assets $921.9M $1.2B $1.4B $1.6B $1.4B
 
Accounts Payable $43.1M $10.6M $13.5M $22.3M $20.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $22.6M $25.7M $39.2M $36.9M $58.8M
Current Portion Of Capital Lease Obligations $11.9M $4.5M $6.1M $7.6M $7.4M
Other Current Liabilities $1.2M $2.7M $514.2K $571.4K $1.8M
Total Current Liabilities $113.4M $137.6M $171.5M $217.9M $184.6M
 
Long-Term Debt $110.8M $357.9M $468.7M $506.3M $447.5M
Capital Leases -- -- -- -- --
Total Liabilities $376.9M $618.9M $748M $811.4M $731.5M
 
Common Stock $3.3K $3.1K $3.2K $3.5K $2.8K
Other Common Equity Adj -- -- -- -- --
Common Equity $535.1M $529.3M $605.9M $741.4M $691.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9.9M $9.3M $9.7M $8.5M $6.6M
Total Equity $545.1M $538.6M $615.6M $750M $697.7M
 
Total Liabilities and Equity $921.9M $1.2B $1.4B $1.6B $1.4B
Cash and Short Terms $201M $134.4M $207M $113.8M $147.5M
Total Debt $133.4M $362.4M $474.9M $513.9M $454.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $190.7M $132.3M $164.2M $153.7M $187.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $60.4M $75M $96M $101.4M $126M
Inventory $1.7M $2.3M $899.3K $43.2K --
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.6M $7M $10.3M $8.3M --
Total Current Assets $263.1M $224.4M $284.2M $271.1M $330.9M
 
Property Plant And Equipment $189.2M $224.8M $273.5M $272.8M $299.6M
Long-Term Investments $14.8M $16.7M $19.4M $16.9M $16.9M
Goodwill $206.8M $233.7M $263.9M $279.8M --
Other Intangibles $486.4M $515.1M $689.1M $739.6M --
Other Long-Term Assets $34.4M $36.8M $28.6M $21.7M --
Total Assets $1.2B $1.2B $1.6B $1.6B $1.7B
 
Accounts Payable $8.6M $11.6M $17.1M $23.9M $26.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $5.2M $51.3M $37.1M $5.5M --
Current Portion Of Capital Lease Obligations $4.5M $5.3M $7.3M $8.3M --
Other Current Liabilities $3.6M $839.4K $677.4K $775K --
Total Current Liabilities $121M $180.6M $241.1M $169.9M $338M
 
Long-Term Debt $380.8M $359M $510.4M $559.1M $376.5M
Capital Leases -- -- -- -- --
Total Liabilities $630M $663.2M $855.5M $837.7M $826.3M
 
Common Stock $3.1K $3.1K $3.4K $3.1K $3.2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9.3M $9.4M $10.1M $7.6M $7.6M
Total Equity $560.5M $586.8M $709.1M $762.4M $898.8M
 
Total Liabilities and Equity $1.2B $1.2B $1.6B $1.6B $1.7B
Cash and Short Terms $190.7M $132.3M $164.2M $153.7M $187.2M
Total Debt $390.3M $364.4M $517.7M $567.4M $386.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $65.6M $50.7M $83M $86M $125.5M
Depreciation & Amoritzation $21.3M $28.6M $39.9M $58M $61.8M
Stock-Based Compensation $6.4M $8M $6.1M $6.3M $6M
Change in Accounts Receivable -$34.9M -$15.2M -$25.4M -$29.4M -$14.7M
Change in Inventories -$609.3K -$689.4K -$70.3K $2.2M --
Cash From Operations $72.8M $119.1M $164.7M $175.7M $219.6M
 
Capital Expenditures $27M $51.3M $57.5M $49.1M $72.8M
Cash Acquisitions -$180.2M $186.4M $58.3M $181.7M $116.4M
Cash From Investing -$204.3M -$238.3M -$115.8M -$230.8M -$189.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $118.5M $150.3M $96.4M $1.1M $91.6M
Long-Term Debt Repaid -$41.3M -$23.7M -$5.9M -$28.9M -$31.7M
Repurchase of Common Stock -- $39.6M $29.5M $2.5M --
Other Financing Activities -$5.3M -$3.5M -$3.8M -$3.8M -$3.4M
Cash From Financing $148.2M $67.6M $18M -$52.9M $37.3M
 
Beginning Cash (CF) $184.8M $134.4M $207M $113.8M $147.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.7M -$54.9M $66.7M -$108.1M $66.4M
Ending Cash (CF) $204.8M $76.1M $273.6M $5.6M $212.6M
 
Levered Free Cash Flow $45.8M $67.8M $107.2M $126.6M $146.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $12.4M $13.4M $23.2M $20.2M $36.5M
Depreciation & Amoritzation $8.8M $8.8M $15.5M $13.6M $18.7M
Stock-Based Compensation $1.7M $1.5M $1.4M $823.7K $852.5K
Change in Accounts Receivable $2.2M $6M -$573.8K $12.1M -$3.9M
Change in Inventories -$41.6K $546.6K $746.6K $7.7K --
Cash From Operations $40.5M $49.6M $75.7M $79M $77.4M
 
Capital Expenditures $11.6M $12.8M $11.1M $30.8M $15.6M
Cash Acquisitions $71.9M $11.7M $26.9M $78.1M $12.1M
Cash From Investing -$83.4M -$23M -$38M -$109M -$27.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $1.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.9M -- $14.7K $88.7M --
Long-Term Debt Repaid -$27.2M $5.9M -$4.1M -$22.2M --
Repurchase of Common Stock $6.6M -$1.9M $34.9K -- $2M
Other Financing Activities -$990.1K -$717.2K -$1.2M -$605.2K --
Cash From Financing -$31.2M -$6M -$22.1M $50M -$67M
 
Beginning Cash (CF) $190.7M $132.3M $164.2M $153.7M $187.2M
Foreign Exchange Rate Adjustment $1.1M $9.1K $17.1K -$1.5M -$84.4K
Additions / Reductions -$73M $20.6M $15.6M $18.5M -$17.4M
Ending Cash (CF) $118.9M $152.9M $179.8M $170.7M $169.7M
 
Levered Free Cash Flow $28.9M $36.8M $64.5M $48.2M $61.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $53.4M $74.6M $84.3M $111.6M $142.4M
Depreciation & Amoritzation $27.1M $35.1M $53.8M $59.9M $63.8M
Stock-Based Compensation $7.9M $5.2M $6.2M $7M $3.9M
Change in Accounts Receivable -$20.1M -$24.2M -$28.1M -$17.7M -$34M
Change in Inventories -$544.5K -$556.3K $1.7M $812.4K --
Cash From Operations $113.5M $149.9M $210.1M $200M $197.8M
 
Capital Expenditures $38.7M $58.3M $52.6M $74.9M $58.4M
Cash Acquisitions $278.7M $51M $167.3M $141.3M $29.5M
Cash From Investing -$298M -$109.8M -$220M -$216.2M -$88M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $26.2M
Special Dividend Paid
Long-Term Debt Issued -- -$4.6M $97.4M $88.7M --
Long-Term Debt Repaid -$50.8M -$3.2M $3.3M -$50M --
Repurchase of Common Stock $18.8M $48.5M $2.5M -$37.6K $2M
Other Financing Activities -$3.1M -$3.5M -$4.1M -$2.9M --
Cash From Financing $183.9M -$98.4M $26.4M $15.3M -$83.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5M -$58.2M $16.3M -$2.3M $25.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $74.9M $91.6M $157.5M $125.1M $139.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $40.5M $66.2M $69M $94M $120.5M
Depreciation & Amoritzation $21.5M $28.9M $43.5M $44.9M $51.6M
Stock-Based Compensation $6.5M $3.9M $4.1M $4.7M $3.1M
Change in Accounts Receivable -$5.1M -$14.7M -$17.8M -$6M -$26.4M
Change in Inventories -$235.5K -$126K $1.6M $206.8K --
Cash From Operations $101.1M $137M $185.3M $208.2M $193M
 
Capital Expenditures $26.9M $35.7M $31.8M $57.1M $48.3M
Cash Acquisitions -$31.6M $46.3M $156.3M $114.5M $26.4M
Cash From Investing -$201.2M -$81.9M -$188.1M -$171.6M -$74.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $26.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $154.9M -- $1.1M $88.7M --
Long-Term Debt Repaid -$36.8M -$16.3M -$7.1M -$28.3M -$9.8M
Repurchase of Common Stock -$5.6M $29M $2.5M -- $2M
Other Financing Activities -$3M -$3M -$3.3M -$2.4M -$680.8K
Cash From Financing $102.4M -$61.3M -$52.6M $16M -$102.1M
 
Beginning Cash (CF) $557.7M $416.3M $460.4M $406M $590.2M
Foreign Exchange Rate Adjustment -$3.5M -$55.8K -$91.8K -$1.3M -$446K
Additions / Reductions $3.5M -$6.3M -$55.5M $51.2M $15.7M
Ending Cash (CF) $563.8M $409.9M $404.8M $455.8M $605.5M
 
Levered Free Cash Flow $74.2M $101.4M $153.5M $151M $144.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock