Financhill
Sell
33

SLCJY Quote, Financials, Valuation and Earnings

Last price:
$3.02
Seasonality move :
15.26%
Day range:
$3.02 - $3.02
52-week range:
$2.71 - $4.40
Dividend yield:
8.44%
P/E ratio:
11.76x
P/S ratio:
0.92x
P/B ratio:
1.35x
Volume:
--
Avg. volume:
7.7K
1-year change:
6.71%
Market cap:
$1.3B
Revenue:
$1.3B
EPS (TTM):
$0.26
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $758.9M $917.2M $1.4B $1.3B $1.3B
Revenue Growth (YoY) -5.23% 30.36% 55.78% -7.2% -4.85%
 
Cost of Revenues $549.1M $492.1M $806.8M $888.6M $890M
Gross Profit $209.7M $425.1M $621.9M $437.3M $371.6M
Gross Profit Margin 27.63% 46.35% 43.53% 32.98% 29.45%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $38.2M $84.1M $128.6M $139.7M $145.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $56.7M $85.2M $123.3M $136.2M $147.4M
Operating Income $153M $339.9M $498.6M $301.1M $224.2M
 
Net Interest Expenses $29.7M $69.4M $132.5M $154.3M $161.4M
EBT. Incl. Unusual Items $135M $289.2M $349.7M $245M $95.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $34.9M $79.7M $90.8M $57.2M $6M
Net Income to Company $135M $289.2M $349.7M $245M $95.4M
 
Minority Interest in Earnings -$4.4M $12.7M $13.4M $8.5M -$20.2M
Net Income to Common Excl Extra Items $95.7M $209.5M $258.8M $187.8M $89.4M
 
Basic EPS (Cont. Ops) $0.19 $0.39 $0.27 $0.42 $0.25
Diluted EPS (Cont. Ops) $0.19 $0.39 $0.27 $0.41 $0.25
Weighted Average Basic Share $499.8M $503.6M $920.4M $430.7M $440M
Weighted Average Diluted Share $501.7M $506.4M $922.3M $434.2M $440.3M
 
EBITDA $201.5M $391.6M $593.2M $405M $330.9M
EBIT $163.6M $339.9M $498.6M $301.1M $224.2M
 
Revenue (Reported) $758.9M $917.2M $1.4B $1.3B $1.3B
Operating Income (Reported) $153M $339.9M $498.6M $301.1M $224.2M
Operating Income (Adjusted) $163.6M $339.9M $498.6M $301.1M $224.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $184.3M $255.7M $296.8M $288.1M $368.6M
Revenue Growth (YoY) 9.47% 38.74% 16.07% -2.95% 27.94%
 
Cost of Revenues $130.9M $183.7M $233.2M $216.6M $274.2M
Gross Profit $53.4M $72M $63.7M $71.4M $94.4M
Gross Profit Margin 28.96% 28.15% 21.45% 24.8% 25.61%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22.9M $24.4M $33.7M $34.5M $50M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $24.1M $23.3M $35.2M $39.9M $53.8M
Operating Income $29.3M $48.7M $28.5M $31.6M $40.6M
 
Net Interest Expenses $19M $32.4M $37.2M $40.4M $58.5M
EBT. Incl. Unusual Items $19.4M -$27.6M $45.9M -$24.9M -$9.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.3M -$12.6M $11.6M -$21.8M -$7.2M
Net Income to Company $24.2M -$36M $47.1M -$32.4M -$5.5M
 
Minority Interest in Earnings -$1.4M -$2.8M $500.8K -$3.3M -$649.2K
Net Income to Common Excl Extra Items $21.7M -$14.9M $34.3M -$3.1M -$2.7M
 
Basic EPS (Cont. Ops) $0.05 -$0.03 $0.08 $0.00 -$0.00
Diluted EPS (Cont. Ops) $0.05 -$0.03 $0.08 $0.00 -$0.00
Weighted Average Basic Share $456.6M $456.6M $440.2M $439.9M $441.2M
Weighted Average Diluted Share $459.4M $456.6M $440.2M $502.6M $441.2M
 
EBITDA $45.6M $68.1M $56.1M $59.3M $77.8M
EBIT $29.3M $48.7M $28.5M $31.6M $40.6M
 
Revenue (Reported) $184.3M $255.7M $296.8M $288.1M $368.6M
Operating Income (Reported) $29.3M $48.7M $28.5M $31.6M $40.6M
Operating Income (Adjusted) $29.3M $48.7M $28.5M $31.6M $40.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $827.4M $1.4B $1.3B $1.3B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $451.5M $737.1M $892M $915.5M $958.7M
Gross Profit $375.9M $671.2M $431.5M $346.8M $486.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $77M $115.9M $137.6M $139.4M $166M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $77.2M $112.7M $134.6M $140.7M $173.9M
Operating Income $298.7M $558.5M $296.9M $206M $312.8M
 
Net Interest Expenses $49.9M $122.4M $144.4M $164.1M $190.4M
EBT. Incl. Unusual Items $289.5M $374.8M $321M $63.9M $128.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $78.4M $104.1M $80.4M -$10.1M $28.3M
Net Income to Company $291.4M $376.1M $323.5M $57.8M $131.1M
 
Minority Interest in Earnings $12.2M $11.9M $14.3M -$4M -$12.7M
Net Income to Common Excl Extra Items $211M $270.7M $240.6M $73.9M $100.5M
 
Basic EPS (Cont. Ops) $0.44 $0.56 $0.32 $0.17 $0.26
Diluted EPS (Cont. Ops) $0.44 $0.56 $0.32 $0.17 $0.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $344.7M $640M $400.1M $315.8M $445.2M
EBIT $298.7M $558.5M $296.9M $206M $312.8M
 
Revenue (Reported) $827.4M $1.4B $1.3B $1.3B $1.4B
Operating Income (Reported) $298.7M $558.5M $296.9M $206M $312.8M
Operating Income (Adjusted) $298.7M $558.5M $296.9M $206M $312.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $790M $1.1B $967.1M $907.4M $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $459.2M $570.5M $643.9M $677.4M $742.8M
Gross Profit $330.8M $502.1M $323.3M $230M $348.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $41.9M $87.2M $96.1M $96M $117.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $54.6M $83.6M $94.8M $99.1M $126.3M
Operating Income $276.2M $418.5M $228.5M $130.9M $221.9M
 
Net Interest Expenses $40.6M $96.1M $107.8M $117.4M $147.8M
EBT. Incl. Unusual Items $247.1M $332.4M $300.1M $123.8M $147.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $71.9M $96.3M $84.7M $19M $37.7M
Net Income to Company $255.3M $334M $305.3M $118.4M $152.7M
 
Minority Interest in Earnings -$13M $9.5M $10.4M -$1.8M $4M
Net Income to Common Excl Extra Items $163.7M $236.1M $215.4M $104.8M $109.3M
 
Basic EPS (Cont. Ops) $0.38 $0.50 $0.27 $0.24 $0.24
Diluted EPS (Cont. Ops) $0.38 $0.49 $0.27 $0.24 $0.24
Weighted Average Basic Share $1.3B $1.4B $2.2B $1.3B $1.3B
Weighted Average Diluted Share $1.3B $1.4B $2.2B $1.4B $1.3B
 
EBITDA $333.8M $483.5M $302.2M $210.3M $327.1M
EBIT $298.6M $418.5M $228.5M $130.9M $221.9M
 
Revenue (Reported) $790M $1.1B $967.1M $907.4M $1.1B
Operating Income (Reported) $276.2M $418.5M $228.5M $130.9M $221.9M
Operating Income (Adjusted) $298.6M $418.5M $228.5M $130.9M $221.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $308.5M $25.1M $234.1M $332.2M $320.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $39.9M $26.5M $33M $29.6M $40.7M
Inventory $414.4M $812.7M $977M $1.1B $905.9M
Prepaid Expenses $11.4M $2.6M $1.9M $2.3M $4.4M
Other Current Assets -- -- -- -- --
Total Current Assets $808.1M $917.3M $1.3B $1.5B $1.4B
 
Property Plant And Equipment $725.7M $1.2B $1.3B $1.5B $1.3B
Long-Term Investments -- $101.6M $95.3M $97.5M $62.2M
Goodwill -- -- $9M $9.8M $7.7M
Other Intangibles $6.8M -- $15.9M $18.7M $12M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.7B $2.3B $2.8B $3.3B $2.8B
 
Accounts Payable $211.9M $181.2M $296.3M $259M $305.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $32.2M $94.6M $101.7M $61.5M $40.4M
Other Current Liabilities -- $7M -- -- --
Total Current Liabilities $449.5M $688M $869.3M $831.8M $994.8M
 
Long-Term Debt $392.3M $851.4M $928.7M $1.2B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $1B $1.6B $1.9B $2.2B $2.2B
 
Common Stock $182.3M $271.5M $286.5M $414.3M $325.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $565.6M $632.8M $871M $1B $647.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $40.5M $45.1M $56.4M $64.8M $17.3M
Total Equity $606.1M $677.9M $927.4M $1.1B $664.4M
 
Total Liabilities and Equity $1.7B $2.3B $2.8B $3.3B $2.8B
Cash and Short Terms $308.5M $25.1M $234.1M $332.2M $320.4M
Total Debt $465M $946M $1B $1.3B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $133.1M $244.9M $332.2M $317.9M $323.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $15.7M $39.6M $28.5M $32.9M $52.3M
Inventory $752M $929.7M $1.1B $984.5M $1.1B
Prepaid Expenses $6.8M $6.7M $8.8M $13.8M $22.8M
Other Current Assets -- -- -- -- --
Total Current Assets $962.6M $1.3B $1.6B $1.5B $1.7B
 
Property Plant And Equipment $1.2B $1.2B $1.5B $1.4B $1.8B
Long-Term Investments $98.4M $120.3M $98.7M $61.8M $76.4M
Goodwill $8.7M $8.8M $9.4M $8.7M --
Other Intangibles $11.5M $15.5M $15.9M $14.5M --
Other Long-Term Assets -- $1.9M -- -- --
Total Assets $2.4B $2.8B $3.3B $3.1B $3.9B
 
Accounts Payable $207.3M $191.7M $123.1M $165.5M $285.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $87.8M $93.1M $53.4M $47.6M --
Other Current Liabilities -- -- -- $2.3M --
Total Current Liabilities $741.5M $780.2M $807.1M $850.5M $1.1B
 
Long-Term Debt $807M $936.6M $1.2B $1.2B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.9B $2.2B $2.1B $2.9B
 
Common Stock $185.8M $279.6M $402.1M $369.6M $377.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $46M $53.3M $65.9M $47.8M $13.4M
Total Equity $703M $935.8M $1.1B $904.6M $1B
 
Total Liabilities and Equity $2.4B $2.8B $3.3B $3B $3.9B
Cash and Short Terms $133.1M $244.9M $332.2M $317.9M $323.1M
Total Debt $1.1B $1B $1.3B $1.2B $1.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $135M $289.2M $349.7M $245M $95.4M
Depreciation & Amoritzation $37.9M $51.7M $94.6M $104M $106.7M
Stock-Based Compensation $1.3M $1.6M $3.1M $3.7M $2.2M
Change in Accounts Receivable -$8.6M $5.6M -$24M -$6.4M -$38.8M
Change in Inventories -$58.5M -$177.7M -$132.8M -$24M -$34M
Cash From Operations $162.5M $125.6M $385.7M $360.8M $274.6M
 
Capital Expenditures $41.5M $81M $90M $164.6M $151.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$33.3M -$88.2M -$94.1M -$171.5M -$156.4M
 
Dividends Paid (Ex Special Dividend) -$35.2M $38.1M $108.1M $125.9M $78.6M
Special Dividend Paid
Long-Term Debt Issued $291.1M $265M $504.8M $666.3M $510.9M
Long-Term Debt Repaid -$204.8M -$400.1M -$325.1M -$472.4M -$366.4M
Repurchase of Common Stock -- $13.2M $34M $38.8M $32M
Other Financing Activities $4.6M -$34.9M -$17.7M -$39.1M -$34.9M
Cash From Financing $31.3M -$263.7M -$79.4M -$113.6M -$50.3M
 
Beginning Cash (CF) $162.5M $25.1M $234.1M $332.2M $320.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $160.5M -$226.3M $212.2M $75.7M $68M
Ending Cash (CF) $314.3M -$201.2M $446.3M $407.9M $388.4M
 
Levered Free Cash Flow $121M $44.6M $295.7M $196.2M $122.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $24.2M -$36M $47.1M -$32.4M -$5.5M
Depreciation & Amoritzation $16.5M $19.1M $27.4M $27.2M $37.8M
Stock-Based Compensation $386.3K $730.5K $943.5K $164K $665.3K
Change in Accounts Receivable $11.7M -$16.4M $9.7M -$23.4M -$12.4M
Change in Inventories -$69.1M -$36.7M -$7.7M -$4.3M -$25.8M
Cash From Operations $62.7M $75.1M $134.8M $101.6M $186.3M
 
Capital Expenditures $19.5M $16.5M $26.7M $60.7M $35.9M
Cash Acquisitions -- -- -- -- $69.9M
Cash From Investing -$31.7M -$16.8M -$26.7M -$64.1M -$85.4M
 
Dividends Paid (Ex Special Dividend) $300.8K -$2.2M $8.3M -$3M $1.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $61.7M $83.3M $162.1M $198.2M --
Long-Term Debt Repaid -$174.1M -$18.9M -$144.5M -$116.9M --
Repurchase of Common Stock $4.4M $12.1M $17.5M -$186.9K $7.3K
Other Financing Activities -$2.1M -$2.1M -$4.5M -$2M --
Cash From Financing -$121.4M $64.3M -$7.5M $86.6M -$3M
 
Beginning Cash (CF) $133.1M $244.9M $332.2M $317.9M $323.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$90.5M $122.6M $100.7M $124.1M $97.9M
Ending Cash (CF) $42.6M $367.6M $432.9M $442M $421M
 
Levered Free Cash Flow $43.1M $58.6M $108.1M $40.8M $150.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $291.4M $376.1M $323.5M $57.8M $131.1M
Depreciation & Amoritzation $45.9M $82.6M $103.7M $109.2M $134.4M
Stock-Based Compensation $1.5M $2.8M $3.6M $1.4M $3.6M
Change in Accounts Receivable $4.8M -$59.4M $2.5M -$44.7M -$20.4M
Change in Inventories -$112.5M -$162.6M -$57.1M $18.7M -$64.3M
Cash From Operations $140.9M $261.9M $389.8M $286.7M $334.2M
 
Capital Expenditures $63.6M $117.8M $131.6M $169.7M $249.3M
Cash Acquisitions -- -- -- -- $136.5M
Cash From Investing -$67.7M -$112.8M -$130.9M -$181.2M -$369.3M
 
Dividends Paid (Ex Special Dividend) $43.7M $104.8M $130.6M $80.4M $41.9M
Special Dividend Paid
Long-Term Debt Issued $286.4M $479.6M $699.9M $473.7M --
Long-Term Debt Repaid -$341.6M -$241.8M -$512.7M -$385.7M --
Repurchase of Common Stock $4.4M $22M $57.8M $3.4M $31.4M
Other Financing Activities -- -$52.9M -$20.9M -$32.4M --
Cash From Financing -$145.2M -$31.8M -$144.3M -$93.2M $35.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$72M $117.2M $114.6M $12.3M $384.4K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $77.3M $144.1M $258.2M $117M $84.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $255.3M $334M $305.3M $118.4M $152.7M
Depreciation & Amoritzation $35.5M $65.6M $74M $79.4M $105.6M
Stock-Based Compensation $1.1M $2.3M $2.8M $576.1K $1.9M
Change in Accounts Receivable $19.1M -$46.2M -$19.5M -$57.7M -$38.8M
Change in Inventories -$97.4M -$80.6M -$3.9M $38.6M $8.9M
Cash From Operations $56.4M $184.4M $185.8M $112M $169.2M
 
Capital Expenditures $59.5M $94.8M $131.7M $137M $232.6M
Cash Acquisitions -- -- -- -- $136.5M
Cash From Investing -$71.9M -$94.9M -$131.1M -$140.9M -$351.6M
 
Dividends Paid (Ex Special Dividend) -$38.5M $104.5M $126.3M $80.8M $42.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $166.6M $381.2M $576.3M $383.7M $224M
Long-Term Debt Repaid -$223.8M -$65.5M -$253.1M -$166.4M -$103.7M
Repurchase of Common Stock $4.4M $13.2M $36.7M $1.4M $293.5K
Other Financing Activities $2.5M -$15.5M -$18.7M -$12M -$50.4M
Cash From Financing -$138.1M $95.4M $31.1M $51.4M $136.3M
 
Beginning Cash (CF) $719.3M $602.6M $821.7M $888.5M $752.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$153.6M $184.9M $85.8M $22.4M -$46.1M
Ending Cash (CF) $575.2M $787.5M $907.4M $911M $706.5M
 
Levered Free Cash Flow -$3.1M $89.6M $54M -$25M -$63.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock