Financhill
Sell
41

SLCJY Quote, Financials, Valuation and Earnings

Last price:
$3.08
Seasonality move :
12.19%
Day range:
$3.03 - $3.10
52-week range:
$2.53 - $3.91
Dividend yield:
7.4%
P/E ratio:
12.47x
P/S ratio:
1.07x
P/B ratio:
1.52x
Volume:
23.3K
Avg. volume:
14.6K
1-year change:
10.67%
Market cap:
$1.5B
Revenue:
$1.3B
EPS (TTM):
$0.26
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $703.6M $917.2M $1.4B $1.3B $1.3B
Revenue Growth (YoY) 4.65% 30.36% 55.78% -7.2% -4.85%
 
Cost of Revenues $398.2M $492.1M $806.8M $888.6M $890M
Gross Profit $305.4M $425.1M $621.9M $437.3M $371.6M
Gross Profit Margin 43.41% 46.35% 43.53% 32.98% 29.45%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $59M $84.1M $128.6M $139.7M $145.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $57.7M $85.2M $123.3M $136.2M $147.4M
Operating Income $247.7M $339.9M $498.6M $301.1M $224.2M
 
Net Interest Expenses $29.6M $69.4M $132.5M $154.3M $161.4M
EBT. Incl. Unusual Items $133.6M $289.2M $349.7M $245M $95.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $34.6M $79.7M $90.8M $57.2M $6M
Net Income to Company $133.6M $289.2M $349.7M $245M $95.4M
 
Minority Interest in Earnings $4.3M $12.7M $13.4M $8.5M -$20.2M
Net Income to Common Excl Extra Items $99.1M $209.5M $258.8M $187.8M $89.4M
 
Basic EPS (Cont. Ops) $0.21 $0.39 $0.21 $0.37 $0.22
Diluted EPS (Cont. Ops) $0.21 $0.39 $0.21 $0.37 $0.22
Weighted Average Basic Share $453.2M $503.6M $1.2B $484.5M $495M
Weighted Average Diluted Share $455.1M $506.4M $1.2B $488.5M $495.3M
 
EBITDA $285.2M $391.6M $593.2M $405M $330.9M
EBIT $247.7M $339.9M $498.6M $301.1M $224.2M
 
Revenue (Reported) $703.6M $917.2M $1.4B $1.3B $1.3B
Operating Income (Reported) $247.7M $339.9M $498.6M $301.1M $224.2M
Operating Income (Adjusted) $247.7M $339.9M $498.6M $301.1M $224.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $184.3M $255.7M $296.9M $288.1M $368.6M
Revenue Growth (YoY) 9.47% 38.74% 16.1% -2.97% 27.93%
 
Cost of Revenues $130.9M $183.7M $233.2M $216.6M $274.2M
Gross Profit $53.4M $72M $63.7M $71.4M $94.4M
Gross Profit Margin 28.96% 28.15% 21.45% 24.8% 25.61%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22.9M $24.4M $33.7M $34.5M $50M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $24.1M $23.3M $35.2M $39.9M $53.8M
Operating Income $29.3M $48.7M $28.5M $31.6M $40.6M
 
Net Interest Expenses $19M $32.4M $37.2M $40.4M $58.5M
EBT. Incl. Unusual Items $19.4M -$27.6M $45.9M -$24.9M -$9.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.3M -$12.6M $11.6M -$21.8M -$7.2M
Net Income to Company $24.2M -$36M $47.4M -$32.4M -$5.5M
 
Minority Interest in Earnings -$1.4M -$2.8M $500.9K -$3.3M -$649.1K
Net Income to Common Excl Extra Items $21.7M -$14.9M $34.3M -$3.1M -$2.7M
 
Basic EPS (Cont. Ops) $0.05 -$0.03 $0.06 $0.00 -$0.00
Diluted EPS (Cont. Ops) $0.05 -$0.03 $0.06 $0.00 -$0.00
Weighted Average Basic Share $456.6M $456.6M $557.1M $439.9M $558.4M
Weighted Average Diluted Share $459.4M $456.6M $557.1M $502.6M $558.4M
 
EBITDA $45.6M $68.1M $56.1M $59.3M $77.8M
EBIT $29.3M $48.7M $28.5M $31.6M $40.6M
 
Revenue (Reported) $184.3M $255.7M $296.9M $288.1M $368.6M
Operating Income (Reported) $29.3M $48.7M $28.5M $31.6M $40.6M
Operating Income (Adjusted) $29.3M $48.7M $28.5M $31.6M $40.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $827.4M $1.4B $1.3B $1.3B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $451.5M $737.1M $891.9M $915.4M $958.6M
Gross Profit $375.9M $671.2M $431.4M $346.7M $486.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $77M $115.9M $137.6M $139.4M $166M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $77.2M $112.7M $134.6M $140.7M $173.9M
Operating Income $298.7M $558.5M $296.8M $206M $312.8M
 
Net Interest Expenses $49.9M $122.4M $144.4M $164.1M $190.4M
EBT. Incl. Unusual Items $289.5M $374.8M $321M $63.9M $128.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $78.4M $104.1M $80.4M -$10M $28.3M
Net Income to Company $291.4M $376.1M $323.6M $57.7M $131.1M
 
Minority Interest in Earnings $12.2M $11.9M $14.3M -$4M -$12.7M
Net Income to Common Excl Extra Items $211M $270.7M $240.6M $73.9M $100.5M
 
Basic EPS (Cont. Ops) $0.44 $0.56 $0.26 $0.16 $0.24
Diluted EPS (Cont. Ops) $0.43 $0.56 $0.26 $0.16 $0.24
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $344.7M $640M $400.1M $315.8M $445.2M
EBIT $298.7M $558.5M $296.8M $206M $312.8M
 
Revenue (Reported) $827.4M $1.4B $1.3B $1.3B $1.4B
Operating Income (Reported) $298.7M $558.5M $296.8M $206M $312.8M
Operating Income (Adjusted) $298.7M $558.5M $296.8M $206M $312.8M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $1.1B $967M $907.4M $1.1B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $570.5M $643.8M $677.4M $742.7M --
Gross Profit $502.1M $323.2M $230M $348.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $87.2M $96.1M $96M $117.6M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $83.6M $94.8M $99.1M $126.3M --
Operating Income $418.5M $228.5M $130.9M $221.9M --
 
Net Interest Expenses $96.1M $107.8M $117.4M $147.8M --
EBT. Incl. Unusual Items $332.4M $300M $123.8M $147.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $96.3M $84.6M $19M $37.7M --
Net Income to Company $334M $305.4M $118.4M $152.7M --
 
Minority Interest in Earnings $9.5M $10.4M -$1.8M $4.1M --
Net Income to Common Excl Extra Items $236.1M $215.4M $104.8M $109.3M --
 
Basic EPS (Cont. Ops) $0.50 $0.22 $0.22 $0.23 --
Diluted EPS (Cont. Ops) $0.49 $0.21 $0.22 $0.23 --
Weighted Average Basic Share $1.4B $2.7B $1.4B $1.6B --
Weighted Average Diluted Share $1.4B $2.8B $1.5B $1.6B --
 
EBITDA $483.5M $302.2M $210.3M $327M --
EBIT $418.5M $228.5M $130.9M $221.9M --
 
Revenue (Reported) $1.1B $967M $907.4M $1.1B --
Operating Income (Reported) $418.5M $228.5M $130.9M $221.9M --
Operating Income (Adjusted) $418.5M $228.5M $130.9M $221.9M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $308.8M $25.1M $234.1M $332.2M $320.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $39.9M $26.5M $33M $29.6M $40.7M
Inventory $422.9M $812.7M $977M $1.1B $905.9M
Prepaid Expenses $3.3M $2.6M $1.9M $2.3M $4.4M
Other Current Assets -- -- -- -- --
Total Current Assets $808.9M $917.3M $1.3B $1.5B $1.4B
 
Property Plant And Equipment $726.4M $1.2B $1.3B $1.5B $1.3B
Long-Term Investments $74.7M $101.6M $95.3M $97.5M $62.2M
Goodwill -- -- $9M $9.8M $7.7M
Other Intangibles $6.8M -- $15.9M $18.7M $12M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.7B $2.3B $2.8B $3.3B $2.8B
 
Accounts Payable $212.1M $181.2M $296.3M $259M $305.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $32.2M $94.6M $101.7M $61.5M $40.4M
Other Current Liabilities -- $7M -- -- --
Total Current Liabilities $449.9M $688M $869.3M $831.8M $994.8M
 
Long-Term Debt $541.3M $851.4M $928.7M $1.2B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $1B $1.6B $1.9B $2.2B $2.2B
 
Common Stock $182.4M $271.5M $286.5M $414.3M $325.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $563.2M $632.8M $871M $1B $647.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $40.6M $45.1M $56.4M $64.8M $17.3M
Total Equity $603.8M $677.9M $927.4M $1.1B $664.4M
 
Total Liabilities and Equity $1.7B $2.3B $2.8B $3.3B $2.8B
Cash and Short Terms $308.8M $25.1M $234.1M $332.2M $320.4M
Total Debt $573.6M $946M $1B $1.3B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $133.1M $244.9M $332.2M $317.9M $323.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $15.7M $39.6M $28.5M $32.9M $52.3M
Inventory $752M $929.7M $1.1B $984.5M $1.1B
Prepaid Expenses $6.8M $6.7M $8.8M $13.8M $22.8M
Other Current Assets -- -- -- -- --
Total Current Assets $962.6M $1.3B $1.6B $1.5B $1.7B
 
Property Plant And Equipment $1.2B $1.2B $1.5B $1.4B $1.8B
Long-Term Investments $98.4M $120.3M $98.7M $61.8M $76.4M
Goodwill $8.7M $8.8M $9.4M $8.7M --
Other Intangibles $11.5M $15.5M $15.9M $14.5M --
Other Long-Term Assets -- $1.9M -- -- --
Total Assets $2.4B $2.8B $3.3B $3.1B $3.9B
 
Accounts Payable $207.3M $191.7M $123.1M $165.5M $285.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $87.8M $93.1M $53.4M $47.6M --
Other Current Liabilities -- -- -- $2.3M --
Total Current Liabilities $741.5M $780.2M $807.1M $850.5M $1.1B
 
Long-Term Debt $807M $936.6M $1.2B $1.2B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.9B $2.2B $2.1B $2.9B
 
Common Stock $185.8M $279.6M $402.1M $369.6M $377.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $46M $53.3M $65.9M $47.8M $13.4M
Total Equity $703M $935.8M $1.1B $904.6M $1B
 
Total Liabilities and Equity $2.4B $2.8B $3.3B $3B $3.9B
Cash and Short Terms $133.1M $244.9M $332.2M $317.9M $323.1M
Total Debt $894.3M $1B $1.3B $1.2B $1.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $133.6M $289.2M $349.7M $245M $95.4M
Depreciation & Amoritzation $37.5M $51.7M $94.6M $104M $106.7M
Stock-Based Compensation $1.3M $1.6M $3.1M $3.7M $2.2M
Change in Accounts Receivable -$8.5M $5.6M -$24M -$6.4M -$38.8M
Change in Inventories -$53.1M -$177.7M -$132.8M -$24M -$34M
Cash From Operations $157.6M $125.6M $385.7M $360.8M $274.6M
 
Capital Expenditures $41.2M $81M $90M $164.6M $151.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$32.9M -$88.2M -$94.1M -$171.5M -$156.4M
 
Dividends Paid (Ex Special Dividend) $34.9M $38.1M $108.1M $125.9M $78.6M
Special Dividend Paid
Long-Term Debt Issued $291.1M $265M $504.8M $666.3M $510.9M
Long-Term Debt Repaid -$204.8M -$400.1M -$325.1M -$472.4M -$366.4M
Repurchase of Common Stock -- $13.2M $34M $38.8M $32M
Other Financing Activities $4.6M -$34.9M -$17.7M -$39.1M -$34.9M
Cash From Financing $30.9M -$263.7M -$79.4M -$113.6M -$50.3M
 
Beginning Cash (CF) $308.8M $25.1M $234.1M $332.2M $320.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $155.7M -$226.3M $212.2M $75.7M $68M
Ending Cash (CF) $464.5M -$201.2M $446.3M $407.9M $388.4M
 
Levered Free Cash Flow $116.4M $44.6M $295.7M $196.2M $122.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $42.1M $18.2M -$60.6M -$21.6M --
Depreciation & Amoritzation $17M $29.6M $29.8M $28.9M --
Stock-Based Compensation $549.8K $820.5K $858.9K $1.7M --
Change in Accounts Receivable -$13.3M $22M $13.1M $18.4M --
Change in Inventories -$82M -$53.1M -$20M -$73.1M --
Cash From Operations $77.5M $204.1M $174.6M $165M --
 
Capital Expenditures $23M -$134.7K $32.7M $16.7M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$18M $134.5K -$40.2M -$17.7M --
 
Dividends Paid (Ex Special Dividend) $261.6K $4.4M -$504.6K -$1.1M --
Special Dividend Paid -- $27.4K $9.9K -- $7.2K
Long-Term Debt Issued $98.4M $123.6M $90M $127.3M --
Long-Term Debt Repaid -$176.3M -$259.6M -$219.4M -$200.1M --
Repurchase of Common Stock $8.8M $21.1M $2M $31.1M --
Other Financing Activities -$37.4M -$2.2M -$20.4M -$22.8M --
Cash From Financing -$127.3M -$175.4M -$144.6M -$100.8M --
 
Beginning Cash (CF) $25.1M $234.1M $332.2M $320.4M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$67.7M $28.8M -$10.2M $46.5M --
Ending Cash (CF) -$42.6M $262.9M $322M $366.9M --
 
Levered Free Cash Flow $54.5M $204.2M $142M $148.2M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $291.4M $376.1M $323.6M $57.7M $131.1M
Depreciation & Amoritzation $45.9M $82.6M $103.7M $109.2M $134.4M
Stock-Based Compensation $1.5M $2.8M $3.6M $1.4M $3.6M
Change in Accounts Receivable $4.8M -$59.4M $2.5M -$44.7M -$20.4M
Change in Inventories -$112.5M -$162.6M -$57.1M $18.7M -$64.3M
Cash From Operations $140.9M $261.9M $389.9M $286.6M $334.2M
 
Capital Expenditures $63.6M $117.8M $131.6M $169.6M $249.3M
Cash Acquisitions -- -- -- -- $136.5M
Cash From Investing -$67.7M -$112.8M -$131M -$181.1M -$369.3M
 
Dividends Paid (Ex Special Dividend) $43.7M $104.8M $130.7M $80.3M $41.9M
Special Dividend Paid
Long-Term Debt Issued $286.4M $479.6M $699.9M $473.7M --
Long-Term Debt Repaid -$341.6M -$241.8M -$512.7M -$385.7M --
Repurchase of Common Stock $4.4M $22M $57.8M $3.4M $31.4M
Other Financing Activities -- -$52.9M -$20.9M -$32.4M --
Cash From Financing -$145.2M -$31.8M -$144.3M -$93.2M $35.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$72M $117.2M $114.6M $12.3M $385.6K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $77.3M $144.1M $258.2M $117M $84.9M
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders $352.1M $244.8M $96.7M $152.7M --
Depreciation & Amoritzation $95.3M $103.8M $108.2M $105.5M --
Stock-Based Compensation $3.1M $3.7M $2.3M $1.9M --
Change in Accounts Receivable -$24.2M -$6.4M -$39.3M -$38.8M --
Change in Inventories -$133.7M -$23.9M -$34.5M $8.9M --
Cash From Operations $388.4M $360.4M $276.9M $169.2M --
 
Capital Expenditures $94.7M $164.4M $153.7M $232.6M --
Cash Acquisitions -- -- -- $136.5M --
Cash From Investing -$94.7M -$171.3M -$158.6M -$351.6M --
 
Dividends Paid (Ex Special Dividend) $108.9M $125.8M $79.7M $42.9M --
Special Dividend Paid $27.4K $9.9K -- $7.2K --
Long-Term Debt Issued $504.8M $666.3M $510.9M $224M --
Long-Term Debt Repaid -$325.1M -$472.4M -$366.4M -$103.7M --
Repurchase of Common Stock $34.2M $38.8M $32.5M $293.5K --
Other Financing Activities -$17.7M -$39.1M -$34.9M -$50.4M --
Cash From Financing -$79.9M -$113.5M -$49.4M $136.3M --
 
Beginning Cash (CF) $836.6M $1.2B $1.2B $752.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $213.7M $75.7M $68.9M -$46.1M --
Ending Cash (CF) $1.1B $1.2B $1.3B $706.5M --
 
Levered Free Cash Flow $293.7M $196M $123.2M -$63.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Sell
40
BILL alert for Feb 10

Bill Holdings, Inc. [BILL] is up 3.7% over the past day.

Buy
75
PRLB alert for Feb 9

Proto Labs, Inc. [PRLB] is down 2.16% over the past day.

Sell
30
MSTR alert for Feb 9

Strategy, Inc. [MSTR] is up 2.59% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock