Financhill
Sell
19

LND Quote, Financials, Valuation and Earnings

Last price:
$3.54
Seasonality move :
1.72%
Day range:
$3.53 - $3.56
52-week range:
$3.47 - $4.03
Dividend yield:
3.99%
P/E ratio:
14.88x
P/S ratio:
2.36x
P/B ratio:
0.90x
Volume:
22.5K
Avg. volume:
48.8K
1-year change:
-1.39%
Market cap:
$353.6M
Revenue:
$151.9M
EPS (TTM):
-$0.05
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $128.9M $213M $165.8M $154M $151.9M
Revenue Growth (YoY) 4.03% 79.2% -22.18% -7.12% -1.34%
 
Cost of Revenues $37.5M $89.4M $106M $106.5M $96.1M
Gross Profit $91.4M $123.7M $59.8M $47.5M $55.8M
Gross Profit Margin 70.89% 58.05% 36.07% 30.84% 36.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.5M $19M $20.7M $24.1M $22.2M
Other Inc / (Exp) -$42.1M -$15.6M $12.3M -$7.5M --
Operating Expenses $14.5M $50.5M $57.6M $62.4M $50.9M
Operating Income $76.9M $73.1M $2.1M -$14.9M $4.9M
 
Net Interest Expenses -- $25M $15.7M $22.7M $24.3M
EBT. Incl. Unusual Items $55.4M $121.5M $54.6M $38.3M $22M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.6M $22.3M $2.6M -$7.1M -$2.3M
Net Income to Company $59M $99.2M $52M $45.4M $24.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $59M $99.2M $52M $45.4M $24.1M
 
Basic EPS (Cont. Ops) $0.85 $1.00 $0.53 $0.46 $0.24
Diluted EPS (Cont. Ops) $0.83 $1.00 $0.52 $0.45 $0.24
Weighted Average Basic Share $69.6M $98.8M $98.8M $99.6M $99.6M
Weighted Average Diluted Share $71.4M $99.4M $99.4M $100.1M $100.2M
 
EBITDA $81.2M $88.9M $19.3M $1.1M $18M
EBIT $60.7M $73.1M $2.1M -$14.9M $4.9M
 
Revenue (Reported) $128.9M $213M $165.8M $154M $151.9M
Operating Income (Reported) $76.9M $73.1M $2.1M -$14.9M $4.9M
Operating Income (Adjusted) $60.7M $73.1M $2.1M -$14.9M $4.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $70.6M $56.4M $55.4M $58.3M $55.7M
Revenue Growth (YoY) 69.14% -20.16% -1.77% 5.26% -4.41%
 
Cost of Revenues $24.9M $24.6M $34.7M $31.7M $32.5M
Gross Profit $45.7M $31.7M $20.6M $26.6M $23.2M
Gross Profit Margin 64.75% 56.3% 37.26% 45.62% 41.6%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.5M $4.2M $6.3M $5.7M $5.8M
Other Inc / (Exp) -$6.4M $2.8M -$841.3K $4.1M --
Operating Expenses $14.1M $16.6M $23.5M $21.8M $19.2M
Operating Income $31.6M $15.2M -$2.9M $4.8M $4M
 
Net Interest Expenses $3.5M $2.6M $4.3M $5.3M $7.2M
EBT. Incl. Unusual Items $26.2M $11.9M $4.5M $18M -$14.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.5M $3.9M -$1.7M $414.4K -$2.4M
Net Income to Company $20.6M $8M $6.1M $17.6M -$11.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20.6M $8M $6.1M $17.6M -$11.8M
 
Basic EPS (Cont. Ops) $0.21 $0.08 $0.06 $0.18 -$0.12
Diluted EPS (Cont. Ops) $0.21 $0.08 $0.06 $0.18 -$0.12
Weighted Average Basic Share $99.2M $98.8M $99.3M $99.6M $99.6M
Weighted Average Diluted Share $99.7M $99.4M $99.4M $99.6M $99.6M
 
EBITDA $40.7M $20M $3.6M $12.2M $10.2M
EBIT $31.6M $15.2M -$2.9M $4.8M $4M
 
Revenue (Reported) $70.6M $56.4M $55.4M $58.3M $55.7M
Operating Income (Reported) $31.6M $15.2M -$2.9M $4.8M $4M
Operating Income (Adjusted) $31.6M $15.2M -$2.9M $4.8M $4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $148.2M $200.4M $164.9M $155.4M $150.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $54.2M $90.3M $116.7M $103.5M $97.5M
Gross Profit $93.9M $110.1M $48.3M $51.9M $52.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.9M $19.9M $23M $23.4M $22.3M
Other Inc / (Exp) -$36.6M -$4.3M $15.7M -$1.9M --
Operating Expenses $45.1M $52.5M $64.8M $60.7M $48.6M
Operating Income $48.8M $57.6M -$16.6M -$8.8M $4.2M
 
Net Interest Expenses $19.8M $24.2M $17.5M $23.5M $26.2M
EBT. Incl. Unusual Items $67.7M $103.8M $49M $50.2M -$9.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2M $71.6M -$3.1M -$4.8M -$5.1M
Net Income to Company $64.5M $88M $50.5M $57.5M -$5.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $65.6M $83.6M $52.1M $55M -$4.5M
 
Basic EPS (Cont. Ops) $0.82 $0.84 $0.53 $0.55 -$0.05
Diluted EPS (Cont. Ops) $0.82 $0.84 $0.52 $0.55 -$0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $72.8M $70M $2.3M $8.1M $16.2M
EBIT $48.8M $57.6M -$16.6M -$8.8M $4.2M
 
Revenue (Reported) $148.2M $200.4M $164.9M $155.4M $150.4M
Operating Income (Reported) $48.8M $57.6M -$16.6M -$8.8M $4.2M
Operating Income (Adjusted) $48.8M $57.6M -$16.6M -$8.8M $4.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $70.6M $56.4M $55.4M $58.3M $55.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $24.9M $24.6M $34.7M $31.7M $32.5M
Gross Profit $45.7M $31.7M $20.6M $26.6M $23.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.5M $4.2M $6.3M $5.7M $5.8M
Other Inc / (Exp) -$6.4M $2.8M -$841.3K $4.1M --
Operating Expenses $14.1M $16.6M $23.5M $21.8M $19.2M
Operating Income $31.6M $15.2M -$2.9M $4.8M $4M
 
Net Interest Expenses $3.5M $2.6M $4.3M $5.3M $7.2M
EBT. Incl. Unusual Items $26.2M $11.9M $4.5M $18M -$14.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.5M $3.9M -$1.7M $414.4K -$2.4M
Net Income to Company $20.6M $8M $6.1M $17.6M -$11.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20.6M $8M $6.1M $17.6M -$11.8M
 
Basic EPS (Cont. Ops) $0.21 $0.08 $0.06 $0.18 -$0.12
Diluted EPS (Cont. Ops) $0.21 $0.08 $0.06 $0.18 -$0.12
Weighted Average Basic Share $99.2M $98.8M $99.3M $99.6M $99.6M
Weighted Average Diluted Share $99.7M $99.4M $99.4M $99.6M $99.6M
 
EBITDA $40.7M $20M $3.6M $12.2M $10.2M
EBIT $31.6M $15.2M -$2.9M $4.8M $4M
 
Revenue (Reported) $70.6M $56.4M $55.4M $58.3M $55.7M
Operating Income (Reported) $31.6M $15.2M -$2.9M $4.8M $4M
Operating Income (Adjusted) $31.6M $15.2M -$2.9M $4.8M $4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $213.6M $101.4M $85.4M $34.9M $29.3M
Short Term Investments -- $18.3M $5.8M $4.2M --
Accounts Receivable, Net $32.8M $70.3M $80M $64.2M $70.6M
Inventory $96.1M $116.5M $93.3M $86.4M $106M
Prepaid Expenses $3.9M $10.5M $4M $6.5M --
Other Current Assets -- -- -- -- --
Total Current Assets $355.2M $303.8M $279.7M $197.9M $215.8M
 
Property Plant And Equipment $38.4M $58.1M $73.3M $83.3M $99.9M
Long-Term Investments $1.1M $270.1M $358.6M $340.2M $342M
Goodwill -- -- -- -- --
Other Intangibles $222.7K -- -- -- --
Other Long-Term Assets $9.5M $15.4M $12.3M $11.8M --
Total Assets $691.5M $639.7M $727.2M $649M $703M
 
Accounts Payable $15.2M $15.4M $12.8M $12.1M $19M
Accrued Expenses -- $4.9M $4.8M $3.8M --
Current Portion Of Long-Term Debt $65M $23.8M $40.8M $32.2M --
Current Portion Of Capital Lease Obligations $6.2M $3.6M $11.4M $14.1M --
Other Current Liabilities $19.1M $12.4M $37.2M $14.5M --
Total Current Liabilities $133.4M $92.6M $131M $94.9M $120.6M
 
Long-Term Debt $68.8M $107.1M $128.2M $142.1M $160M
Capital Leases -- -- -- -- --
Total Liabilities $251.2M $215.9M $271.8M $256.6M $304M
 
Common Stock $320.3M $303.7M $329.2M $285.9M $291M
Other Common Equity Adj $130.3M $132.9M $138.7M $117.2M --
Common Equity $440.2M $423.8M $455.5M $392.4M $399M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $440.2M $423.8M $455.5M $392.4M $399M
 
Total Liabilities and Equity $691.5M $639.7M $727.2M $649M $703M
Cash and Short Terms $213.6M $101.4M $85.4M $34.9M $29.3M
Total Debt $133.8M $110.7M $139.7M $156M $175.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $218.9M $90.9M $75.8M $33.2M $44.4M
Short Term Investments -- $10.3M -- $4.2M --
Accounts Receivable, Net $47M $52.7M $75.6M $87.9M $64.8M
Inventory $83.8M $106.7M $88M $79.4M $99.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $356.1M $268.4M $253.3M $212.1M $223.2M
 
Property Plant And Equipment $38.1M $61.8M $67.5M $100.6M $100.6M
Long-Term Investments $239.9M $305.9M $352.6M $359.8M $343M
Goodwill -- -- -- -- --
Other Intangibles -- $137.8K -- -- --
Other Long-Term Assets $7.8M $10.7M -- $8.6M --
Total Assets $655M $643.7M $691.8M $707.9M $718.4M
 
Accounts Payable $22.3M $15M $29.6M $21.3M $25.2M
Accrued Expenses -- -- -- $3M --
Current Portion Of Long-Term Debt $60.1M $15.7M -- $38.8M --
Current Portion Of Capital Lease Obligations $3.1M $4.7M -- $14.9M --
Other Current Liabilities $13.2M $36M -- $9.7M --
Total Current Liabilities $130.8M $107.1M $108.1M $105.5M $133.4M
 
Long-Term Debt $83.7M $103.5M $121.5M $163.6M $166.8M
Capital Leases -- -- -- -- --
Total Liabilities $228.3M $223.3M $242.1M $291.1M $323.4M
 
Common Stock $291.4M $293.6M $317.3M $291.6M $298.2M
Other Common Equity Adj $125.6M $130.8M -- $117.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $426.7M $420.4M $449.7M $416.8M $395M
 
Total Liabilities and Equity $655M $643.7M $691.8M $707.9M $718.4M
Cash and Short Terms $218.9M $90.9M $75.8M $33.2M $44.4M
Total Debt $146.6M $108.2M $131M $178.5M $179.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $59M $99.2M $52M $45.4M $24.1M
Depreciation & Amoritzation $20.4M $15.8M $17.1M $16M $13.1M
Stock-Based Compensation $474K $603.4K $1.1M $359.9K $243.2K
Change in Accounts Receivable $25.1M -$15.8M $13M -$5.4M -$6.2M
Change in Inventories $43.3M -$14.2M $265.8K -$11.9M -$24M
Cash From Operations $21.8M $31.2M $46.9M $27.6M $13.2M
 
Capital Expenditures $3.5M $9.7M $11.8M $13.7M $14M
Cash Acquisitions -$30.5M -- -- -- --
Cash From Investing -$33.5M -$17.1M -$12M -$26.1M -$18.6M
 
Dividends Paid (Ex Special Dividend) -$7.8M $87.7M $62M $63.8M $27.3M
Special Dividend Paid
Long-Term Debt Issued $90.7M $11.6M $42.2M $89.7M --
Long-Term Debt Repaid -$64.3M -$56.8M -$24.8M -$70.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $177.5M -$132.7M -$44.6M -$44.4M $557.2K
 
Beginning Cash (CF) $31.8M $83.3M $79.6M $30.8M $26.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $165.8M -$118.9M -$10M -$42.6M -$4.9M
Ending Cash (CF) $196.9M -$35.9M $69.3M -$11.5M $21.3M
 
Levered Free Cash Flow $18.3M $21.5M $35.1M $13.9M -$795.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $20.6M $8M $6.1M $17.6M -$11.8M
Depreciation & Amoritzation $9.1M $4.8M $6.5M $7.4M $6.2M
Stock-Based Compensation $137.9K $626.8K -- $81.1K $73.4K
Change in Accounts Receivable -$11.8M $14.2M -$8.6M -$8.4M -$1.7M
Change in Inventories $4.4M -$12.5M -$17.6M -$11.9M -$14.1M
Cash From Operations $39M $5.5M $35.9M $2.3M $23.2M
 
Capital Expenditures $1.1M $3.2M $33.2M $4.3M $2.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.4M $5.2M -$41.3M -$7.4M -$8.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.5M -- $8.8M $11.2M --
Long-Term Debt Repaid -$12.9M -$10.5M -$11.5M -$8.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$9.4M -$10.5M -$2.7M $2.7M -$820.6K
 
Beginning Cash (CF) $218.9M $80.6M $68.9M $29M $41.1M
Foreign Exchange Rate Adjustment $436.9K -$33.6K $34.6K -$6.1K -$21.1K
Additions / Reductions $25.6M $66.3K -$8M -$2.4M $13.9M
Ending Cash (CF) $244.9M $80.6M $60.9M $26.6M $55M
 
Levered Free Cash Flow $37.9M $2.3M $2.7M -$2M $20.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $64.5M $88M $50.5M $57.5M -$5.6M
Depreciation & Amoritzation $23.6M $11.7M $18.9M $17.2M $11.7M
Stock-Based Compensation $603.3K $1.1M $530K $446.8K $232.4K
Change in Accounts Receivable $7.9M $10M -$9.7M -$5.3M $678.8K
Change in Inventories -$26.4M -$31.3M -$4.9M -$6.4M -$25.9M
Cash From Operations $41.5M -$1.9M $77.7M -$5.5M $33.9M
 
Capital Expenditures $3M $11.9M $41.9M -$15M $12.4M
Cash Acquisitions $30M -- -- -- --
Cash From Investing -$41.4M -$7.8M -$58.5M $7.3M -$19.4M
 
Dividends Paid (Ex Special Dividend) $7.7M $89M $62.4M $64.8M $26.9M
Special Dividend Paid
Long-Term Debt Issued $92.7M $8.1M $50.9M $92.1M --
Long-Term Debt Repaid -$65.5M -$54.4M -$25.7M -$67.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $178M -$135.8M -$37.1M -$39.6M -$3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $177.8M -$146.1M -$18.2M -$37.6M $11.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $38.4M -$13.8M $35.8M $9.4M $21.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $20.6M $8M $6.1M $17.6M -$11.8M
Depreciation & Amoritzation $9.1M $4.8M $6.5M $7.4M $6.2M
Stock-Based Compensation $137.9K $626.8K -- $81.1K $73.4K
Change in Accounts Receivable -$11.8M $14.2M -$8.6M -$8.4M -$1.7M
Change in Inventories $4.4M -$12.5M -$17.6M -$11.9M -$14.1M
Cash From Operations $39M $5.5M $35.9M $2.3M $23.2M
 
Capital Expenditures $1.1M $3.2M $33.2M $4.3M $2.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.4M $5.2M -$41.3M -$7.4M -$8.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.5M -- $8.8M $11.2M --
Long-Term Debt Repaid -$12.9M -$10.5M -$11.5M -$8.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$9.4M -$10.5M -$2.7M $2.7M -$820.6K
 
Beginning Cash (CF) $218.9M $80.6M $68.9M $29M $41.1M
Foreign Exchange Rate Adjustment $436.9K -$33.6K $34.6K -$6.1K -$21.1K
Additions / Reductions $25.6M $66.3K -$8M -$2.4M $13.9M
Ending Cash (CF) $244.9M $80.6M $60.9M $26.6M $55M
 
Levered Free Cash Flow $37.9M $2.3M $2.7M -$2M $20.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock