Financhill
Sell
48

LND Quote, Financials, Valuation and Earnings

Last price:
$3.87
Seasonality move :
1.38%
Day range:
$3.83 - $3.89
52-week range:
$3.47 - $4.20
Dividend yield:
3.67%
P/E ratio:
14.88x
P/S ratio:
2.41x
P/B ratio:
1.01x
Volume:
122.9K
Avg. volume:
70.2K
1-year change:
--
Market cap:
$384.5M
Revenue:
$151.9M
EPS (TTM):
-$0.01
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $128.9M $213M $165.8M $154M $151.9M
Revenue Growth (YoY) 4.03% 79.2% -22.18% -7.12% -1.34%
 
Cost of Revenues $37.5M $89.4M $106M $106.5M $96.1M
Gross Profit $91.4M $123.7M $59.8M $47.5M $55.8M
Gross Profit Margin 70.89% 58.05% 36.07% 30.84% 36.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.5M $19M $20.7M $24.1M $22.2M
Other Inc / (Exp) -$42.1M -$15.6M $12.3M -$7.5M --
Operating Expenses $14.5M $50.5M $57.6M $62.4M $50.9M
Operating Income $76.9M $73.1M $2.1M -$14.9M $4.9M
 
Net Interest Expenses -- $25M $15.7M $22.7M $24.3M
EBT. Incl. Unusual Items $55.4M $121.5M $54.6M $38.3M $22M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.6M $22.3M $2.6M -$7.1M -$2.3M
Net Income to Company $59M $99.2M $52M $45.4M $24.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $59M $99.2M $52M $45.4M $24.1M
 
Basic EPS (Cont. Ops) $0.85 $1.00 $0.53 $0.46 $0.24
Diluted EPS (Cont. Ops) $0.83 $1.00 $0.52 $0.45 $0.24
Weighted Average Basic Share $69.6M $98.8M $98.8M $99.6M $99.6M
Weighted Average Diluted Share $71.4M $99.4M $99.4M $100.1M $100.2M
 
EBITDA $81.2M $88.9M $19.3M $1.1M $18M
EBIT $60.7M $73.1M $2.1M -$14.9M $4.9M
 
Revenue (Reported) $128.9M $213M $165.8M $154M $151.9M
Operating Income (Reported) $76.9M $73.1M $2.1M -$14.9M $4.9M
Operating Income (Adjusted) $60.7M $73.1M $2.1M -$14.9M $4.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $46M $29.9M $30.1M $26.3M $35.5M
Revenue Growth (YoY) 108.67% -34.98% 0.64% -12.66% 35.13%
 
Cost of Revenues $13.3M $21.2M $25.2M $11.5M $25.7M
Gross Profit $32.7M $8.6M $4.9M $14.8M $9.8M
Gross Profit Margin 71.12% 28.93% 16.19% 56.25% 27.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.4M $5.1M $4.6M $5M $5.4M
Other Inc / (Exp) -$14.7M $2.8M $5.6M -$17M --
Operating Expenses $9.4M $13.2M $10.6M $10.6M $10.8M
Operating Income $23.3M -$4.6M -$5.7M $4.1M -$1M
 
Net Interest Expenses $4.2M $3.4M $4.6M $5.9M $7M
EBT. Incl. Unusual Items $59.5M -$5.5M -$657.4K -$7.6M -$3.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.9M -$3M $517.4K -$4.2M -$3.6M
Net Income to Company $54.9M -$2.5M -$1.2M -$3.8M $396K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $53.6M -$2.5M -$1.2M -$3.4M $465.4K
 
Basic EPS (Cont. Ops) $0.54 -$0.02 -$0.01 -$0.03 $0.00
Diluted EPS (Cont. Ops) $0.54 -$0.02 -$0.01 -$0.03 $0.00
Weighted Average Basic Share $99.2M $98.8M $99.6M $99.6M $99.6M
Weighted Average Diluted Share $99.7M $98.8M $99.6M $99.6M $99.6M
 
EBITDA $27.1M -$872K -$4M $5.7M $1.5M
EBIT $23.3M -$4.6M -$5.7M $4.1M -$1M
 
Revenue (Reported) $46M $29.9M $30.1M $26.3M $35.5M
Operating Income (Reported) $23.3M -$4.6M -$5.7M $4.1M -$1M
Operating Income (Adjusted) $23.3M -$4.6M -$5.7M $4.1M -$1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $172.1M $184.3M $165.1M $151.6M $159.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $57.5M $98.3M $120.6M $89.8M $111.8M
Gross Profit $114.6M $86M $44.5M $61.8M $47.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.6M $20.6M $22.5M $23.9M $22.6M
Other Inc / (Exp) -$32.4M $13.2M $18.6M -$24.5M --
Operating Expenses $51.1M $56.3M $62.1M $60.8M $48.8M
Operating Income $63.4M $29.8M -$17.6M $1M -$973.5K
 
Net Interest Expenses $19.9M $23.4M $18.7M $24.8M $27.3M
EBT. Incl. Unusual Items $132.9M $38.8M $53.9M $43.3M -$5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.4M $62.6M $486.9K -$9.5M -$4.6M
Net Income to Company $123.9M $30.6M $51.8M $55M -$1.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $123.5M $27.5M $53.4M $52.8M -$705.6K
 
Basic EPS (Cont. Ops) $1.43 $0.28 $0.54 $0.53 -$0.01
Diluted EPS (Cont. Ops) $1.41 $0.28 $0.54 $0.53 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $89M $42M -$787.9K $17.8M $12M
EBIT $63.4M $29.8M -$17.6M $1M -$973.5K
 
Revenue (Reported) $172.1M $184.3M $165.1M $151.6M $159.6M
Operating Income (Reported) $63.4M $29.8M -$17.6M $1M -$973.5K
Operating Income (Adjusted) $63.4M $29.8M -$17.6M $1M -$973.5K
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $116.6M $86.3M $85.4M $84.6M $91.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $38.2M $45.9M $59.9M $43.2M $58.3M
Gross Profit $78.4M $40.4M $25.5M $41.4M $32.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.8M $9.3M $10.9M $10.8M $11.2M
Other Inc / (Exp) -$21M $5.7M $4.8M -$12.9M --
Operating Expenses $23.5M $29.8M $34M $32.4M $30M
Operating Income $54.9M $10.6M -$8.5M $8.9M $2.9M
 
Net Interest Expenses $7.8M $6.1M $8.9M $11.2M $14.2M
EBT. Incl. Unusual Items $85.7M $6.4M $3.8M $10.4M -$17.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.5M $814.3K -$1.1M -$3.8M -$6.1M
Net Income to Company $75.6M $5.5M $4.9M $13.8M -$11.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $74.2M $5.6M $5M $14.2M -$11.3M
 
Basic EPS (Cont. Ops) $0.75 $0.06 $0.05 $0.14 -$0.11
Diluted EPS (Cont. Ops) $0.75 $0.06 $0.05 $0.14 -$0.11
Weighted Average Basic Share $198.4M $197.6M $198.9M $199.2M $199.2M
Weighted Average Diluted Share $199.4M $198.2M $199M $199.2M $199.2M
 
EBITDA $67.7M $19.1M -$331K $18M $11.7M
EBIT $54.9M $10.6M -$8.5M $8.9M $2.9M
 
Revenue (Reported) $116.6M $86.3M $85.4M $84.6M $91.2M
Operating Income (Reported) $54.9M $10.6M -$8.5M $8.9M $2.9M
Operating Income (Adjusted) $54.9M $10.6M -$8.5M $8.9M $2.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $213.6M $101.4M $85.4M $34.9M $29.3M
Short Term Investments -- $18.3M $5.8M $4.2M --
Accounts Receivable, Net $32.8M $70.3M $80M $64.2M $70.6M
Inventory $96.1M $116.5M $93.3M $86.4M $106M
Prepaid Expenses $3.9M $10.5M $4M $6.5M --
Other Current Assets -- -- -- -- --
Total Current Assets $355.2M $303.8M $279.7M $197.9M $215.8M
 
Property Plant And Equipment $38.4M $58.1M $73.3M $83.3M $99.9M
Long-Term Investments $1.1M $270.1M $358.6M $340.2M $342M
Goodwill -- -- -- -- --
Other Intangibles $222.7K -- -- -- --
Other Long-Term Assets $9.5M $15.4M $12.3M $11.8M --
Total Assets $691.5M $639.7M $727.2M $649M $703M
 
Accounts Payable $15.2M $15.4M $12.8M $12.1M $19M
Accrued Expenses -- $4.9M $4.8M $3.8M --
Current Portion Of Long-Term Debt $65M $23.8M $40.8M $32.2M --
Current Portion Of Capital Lease Obligations $6.2M $3.6M $11.4M $14.1M --
Other Current Liabilities $19.1M $12.4M $37.2M $14.5M --
Total Current Liabilities $133.4M $92.6M $131M $94.9M $120.6M
 
Long-Term Debt $68.8M $107.1M $128.2M $142.1M $160M
Capital Leases -- -- -- -- --
Total Liabilities $251.2M $215.9M $271.8M $256.6M $304M
 
Common Stock $320.3M $303.7M $329.2M $285.9M $291M
Other Common Equity Adj $130.3M $132.9M $138.7M $117.2M --
Common Equity $440.2M $423.8M $455.5M $392.4M $399M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $440.2M $423.8M $455.5M $392.4M $399M
 
Total Liabilities and Equity $691.5M $639.7M $727.2M $649M $703M
Cash and Short Terms $213.6M $101.4M $85.4M $34.9M $29.3M
Total Debt $133.8M $110.7M $139.7M $156M $175.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $161.5M $60.7M $45.3M $7.7M $10M
Short Term Investments -- -- $4.9M $3.1M --
Accounts Receivable, Net $53.4M $47.1M $60.1M $61.7M $61.5M
Inventory $97.2M $117.5M $104M $94.8M $109.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $320M $241.6M $225.7M $177.5M $196.1M
 
Property Plant And Equipment $39.5M $67.9M $68.6M $91M $93.8M
Long-Term Investments $281.6M $316M $358.5M $331.1M $337.9M
Goodwill -- -- -- -- --
Other Intangibles $12.4M -- -- -- --
Other Long-Term Assets $6.4M -- $10M $9.8M --
Total Assets $651.6M $638.1M $675.7M $637.7M $681.6M
 
Accounts Payable $25.4M $23.3M $25.9M $25.5M $26.3M
Accrued Expenses -- -- -- $2.5M --
Current Portion Of Long-Term Debt $48M -- $49.8M $37.5M --
Current Portion Of Capital Lease Obligations $3.9M -- $8.1M $11.8M --
Other Current Liabilities $14.8M -- $2.9M $20.5M --
Total Current Liabilities $105.2M $121.2M $100.2M $104.8M $121.9M
 
Long-Term Debt $89.4M $116.3M $157.9M $153M $162.2M
Capital Leases -- -- -- -- --
Total Liabilities $211.4M $249.6M $268.9M $281.1M $302.4M
 
Common Stock $285.1M $300.8M $326.9M $257M $289.8M
Other Common Equity Adj $91.1M -- $86.3M $95.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $440.1M $388.5M $406.8M $356.5M $379.2M
 
Total Liabilities and Equity $651.6M $638.1M $675.7M $637.7M $681.6M
Cash and Short Terms $161.5M $60.7M $45.3M $7.7M $10M
Total Debt $93.2M $122.2M $166M $164.7M $175.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $59M $99.2M $52M $45.4M $24.1M
Depreciation & Amoritzation $20.4M $15.8M $17.1M $16M $13.1M
Stock-Based Compensation $474K $603.4K $1.1M $359.9K $243.2K
Change in Accounts Receivable $25.1M -$15.8M $13M -$5.4M -$6.2M
Change in Inventories $43.3M -$14.2M $265.8K -$11.9M -$24M
Cash From Operations $21.8M $31.2M $46.9M $27.6M $13.2M
 
Capital Expenditures $3.5M $9.7M $11.8M $13.7M $14M
Cash Acquisitions -$30.5M -- -- -- --
Cash From Investing -$33.5M -$17.1M -$12M -$26.1M -$18.6M
 
Dividends Paid (Ex Special Dividend) -$7.8M $87.7M $62M $63.8M $27.3M
Special Dividend Paid
Long-Term Debt Issued $90.7M $11.6M $42.2M $89.7M --
Long-Term Debt Repaid -$64.3M -$56.8M -$24.8M -$70.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $177.5M -$132.7M -$44.6M -$44.4M $557.2K
 
Beginning Cash (CF) $31.8M $83.3M $79.6M $30.8M $26.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $165.8M -$118.9M -$10M -$42.6M -$4.9M
Ending Cash (CF) $196.9M -$35.9M $69.3M -$11.5M $21.3M
 
Levered Free Cash Flow $18.3M $21.5M $35.1M $13.9M -$795.4K
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $54.9M -$2.5M -$1.2M -$3.8M $396K
Depreciation & Amoritzation $3.7M $3.7M $1.7M $1.5M $2.5M
Stock-Based Compensation $117.5K $189.1K -- $78.4K -$1.1K
Change in Accounts Receivable $7.6M $9.3M $14.7M $8.5M $3.9M
Change in Inventories $18.9M $26.7M $24.9M $14.9M $27.3M
Cash From Operations -$145K $14.9M -$35.5M -$17.6M -$27.7M
 
Capital Expenditures $4.4M $28.3M $1.5M $138.9K $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $3.2M -$11.5M $29.2M $12.4M $8.8M
 
Dividends Paid (Ex Special Dividend) $48.2M $60.9M $64.6M $27.4M $13.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.5M $32.1M $76.8M $27M --
Long-Term Debt Repaid -$13.7M -$1.5M -$36.1M -$17.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$58.1M -$30.2M -$23.8M -$17.8M -$14.3M
 
Beginning Cash (CF) $161.5M $55.7M $40.4M $4.6M $7M
Foreign Exchange Rate Adjustment -$115.7K -$156K $27.2K $76.3K -$16.7K
Additions / Reductions -$55.1M -$27M -$30M -$22.9M -$33.2M
Ending Cash (CF) $106.3M $28.6M $10.4M -$18.3M -$26.3M
 
Levered Free Cash Flow -$4.5M -$13.4M -$37M -$17.8M -$29.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $123.9M $30.6M $51.8M $55M -$1.4M
Depreciation & Amoritzation $25.1M $11.8M $16.9M $17.1M $12.7M
Stock-Based Compensation $720.8K $1.2M $340.9K $525.2K $153K
Change in Accounts Receivable $14.5M $11.7M -$4.3M -$11.5M -$3.9M
Change in Inventories -$17.5M -$23.5M -$6.6M -$16.4M -$13.5M
Cash From Operations $44.3M $13.2M $27.2M $12.4M $23.7M
 
Capital Expenditures $6.8M $35.8M $15.1M -$16.4M $13.7M
Cash Acquisitions $30M -- -- -- --
Cash From Investing -$35.4M -$22.5M -$17.8M -$9.5M -$23M
 
Dividends Paid (Ex Special Dividend) $48.6M $101.6M $66.2M $27.6M $13.4M
Special Dividend Paid
Long-Term Debt Issued $80.9M $35.7M $95.6M $42.3M --
Long-Term Debt Repaid -$65.1M -$42.2M -$60.3M -$48.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $125M -$107.9M -$30.6M -$33.7M $509K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $133.9M -$118M -$21.2M -$30.5M $1.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $37.5M -$22.6M $12.1M $28.7M $10M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $75.6M $5.5M $4.9M $13.8M -$11.4M
Depreciation & Amoritzation $12.7M $8.6M $8.2M $9M $8.7M
Stock-Based Compensation $255.4K $815.9K -- $159.5K $72.3K
Change in Accounts Receivable -$4.2M $23.5M $6.1M $39.7K $2.2M
Change in Inventories $23.4M $14.2M $7.3M $3M $13.2M
Cash From Operations $38.8M $20.4M $393.3K -$15.3M -$4.6M
 
Capital Expenditures $5.5M $31.5M $34.7M $4.4M $4.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$6.3M -$12M $5M $400.2K
 
Dividends Paid (Ex Special Dividend) $48.2M $60.9M $64.6M $27.4M $13.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $8M $32.1M $85.6M $38.2M --
Long-Term Debt Repaid -$26.6M -$12M -$47.6M -$26.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$67.5M -$40.8M -$26.5M -$15M -$15.1M
 
Beginning Cash (CF) $380.4M $136.3M $109.2M $33.6M $48.1M
Foreign Exchange Rate Adjustment $321.2K -$189.6K $61.8K $70.2K -$37.8K
Additions / Reductions -$29.6M -$26.9M -$38M -$25.3M -$19.3M
Ending Cash (CF) $351.2M $109.2M $71.3M $8.3M $28.8M
 
Levered Free Cash Flow $33.4M -$11.1M -$34.3M -$19.8M -$8.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Sell
40
BILL alert for Feb 10

Bill Holdings, Inc. [BILL] is up 3.7% over the past day.

Buy
75
PRLB alert for Feb 9

Proto Labs, Inc. [PRLB] is down 2.16% over the past day.

Sell
30
MSTR alert for Feb 9

Strategy, Inc. [MSTR] is up 2.59% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock