Financhill
Sell
25

AEMD Quote, Financials, Valuation and Earnings

Last price:
$2.49
Seasonality move :
16.15%
Day range:
$2.47 - $2.66
52-week range:
$2.66 - $84.40
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
0.33x
Volume:
48.6K
Avg. volume:
188.8K
1-year change:
-94.53%
Market cap:
$1.9M
Revenue:
--
EPS (TTM):
-$53.44
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $659.1K $294.2K $574.2K -- --
Revenue Growth (YoY) 1.37% -55.37% 95.21% -100% --
 
Cost of Revenues -- $154.2K $265.3K $359.1K $339.6K
Gross Profit -- $139.9K $308.9K -$359.1K -$339.6K
Gross Profit Margin -- 47.55% 53.8% -- --
 
R&D Expenses $2.1M $2.3M $2.7M $2.5M $2.2M
Selling, General & Admin $2.5M $3.5M $4.5M $3.9M $3.2M
Other Inc / (Exp) -- -- -$142.1K -- --
Operating Expenses $7.9M $10.6M $12.2M $12.3M $9M
Operating Income -$7.9M -$10.4M -$11.9M -$12.6M -$9.3M
 
Net Interest Expenses $1.6K -- -- -- $10.1K
EBT. Incl. Unusual Items -$7.9M -$10.4M -$12M -$12.2M -$13.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.9M -$10.4M -$12M -$12.2M -$13.4M
 
Minority Interest in Earnings -$4.8K -$4.8K -- -- --
Net Income to Common Excl Extra Items -$7.9M -$10.4M -$12M -$12.2M -$13.4M
 
Basic EPS (Cont. Ops) -$6.52 -$7.06 -$5.86 -$4.86 -$85.78
Diluted EPS (Cont. Ops) -$6.52 -$7.06 -$5.86 -$4.86 -$85.78
Weighted Average Basic Share $1.2M $1.5M $2.1M $2.5M $156.1K
Weighted Average Diluted Share $1.2M $1.5M $2.1M $2.5M $156.1K
 
EBITDA -$7.9M -$10.3M -$11.6M -$12.3M -$9M
EBIT -$7.9M -$10.4M -$11.9M -$12.6M -$9.3M
 
Revenue (Reported) $659.1K $294.2K $574.2K -- --
Operating Income (Reported) -$7.9M -$10.4M -$11.9M -$12.6M -$9.3M
Operating Income (Adjusted) -$7.9M -$10.4M -$11.9M -$12.6M -$9.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $132K -- -- -- --
Revenue Growth (YoY) -- -100% -- -- --
 
Cost of Revenues -- $54.4K $92.1K $226.1K $152.9K
Gross Profit -- -$54.4K -$92.1K -$226.1K -$152.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $478.2K $852.5K $628.4K $261.5K $294.3K
Selling, General & Admin $685.7K $1.5M $850.8K $958.4K $521.4K
Other Inc / (Exp) -- -$142.1K -- -- --
Operating Expenses $2M $3.6M $3.1M $2.7M $1.4M
Operating Income -$2M -$3.7M -$3.2M -$2.9M -$1.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2M -$3.8M -$3M -$2.8M -$1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2M -$3.8M -$3M -$2.8M -$1.5M
 
Minority Interest in Earnings -$800 -- -- -- --
Net Income to Common Excl Extra Items -$2M -$3.8M -$3M -$2.8M -$1.5M
 
Basic EPS (Cont. Ops) -$1.31 -$1.84 -$1.22 -$0.20 -$3.74
Diluted EPS (Cont. Ops) -$1.31 -$1.84 -$1.22 -$0.20 -$3.74
Weighted Average Basic Share $1.5M $2.1M $2.5M $13.9M $397.5K
Weighted Average Diluted Share $1.5M $2.1M $2.5M $13.9M $397.5K
 
EBITDA -$1.9M -$3.6M -$3.1M -$2.7M -$1.4M
EBIT -$2M -$3.7M -$3.2M -$2.9M -$1.5M
 
Revenue (Reported) $132K -- -- -- --
Operating Income (Reported) -$2M -$3.7M -$3.2M -$2.9M -$1.5M
Operating Income (Adjusted) -$2M -$3.7M -$3.2M -$2.9M -$1.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $923K $30.2K $574.2K -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $168.6K $354.9K $488.9K $475.5K
Gross Profit -- -$138.3K $219.4K -$488.9K -$475.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.2M $3M $2.5M $1.9M $2.4M
Selling, General & Admin $2.8M $4.7M $4.1M $3.5M $2.8M
Other Inc / (Exp) -- -$142.1K -- -- --
Operating Expenses $8.8M $12.7M $12.1M $11.1M $6.6M
Operating Income -$8.8M -$12.9M -$11.9M -$11.6M -$7.1M
 
Net Interest Expenses $900 -- -- -- $10.1K
EBT. Incl. Unusual Items -$8.8M -$13M -$11.6M -$11.3M -$11.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.8M -$13M -$11.6M -$11.3M -$11.3M
 
Minority Interest in Earnings -$5.1K -$3.2K -- -- --
Net Income to Common Excl Extra Items -$8.8M -$13M -$11.6M -$11.3M -$11.3M
 
Basic EPS (Cont. Ops) -$6.82 -$7.81 -$4.89 -$2.85 -$53.44
Diluted EPS (Cont. Ops) -$6.82 -$7.81 -$4.89 -$2.85 -$53.44
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$8.7M -$12.7M -$11.6M -$11.1M -$6.6M
EBIT -$8.8M -$12.9M -$11.9M -$11.6M -$7.1M
 
Revenue (Reported) $923K $30.2K $574.2K -- --
Operating Income (Reported) -$8.8M -$12.9M -$11.9M -$11.6M -$7.1M
Operating Income (Adjusted) -$8.8M -$12.9M -$11.9M -$11.6M -$7.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $264K -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $92.8K $182.4K $312.2K $307.8K
Gross Profit -- -$92.8K -$182.4K -$312.2K -$307.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.1M $1.7M $1.3M $676.2K $818.7K
Selling, General & Admin $1.3M $2.6M $2.2M $1.7M $1.3M
Other Inc / (Exp) -- -$142.1K -- -- --
Operating Expenses $4.1M $6.5M $6.4M $5.2M $3M
Operating Income -$4.1M -$6.6M -$6.6M -$5.5M -$3.3M
 
Net Interest Expenses $100 -- -- -- --
EBT. Incl. Unusual Items -$4.1M -$6.7M -$6.3M -$5.4M -$3.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.1M -$6.7M -$6.3M -$5.4M -$3.2M
 
Minority Interest in Earnings -$1.9K -$400 -- -- --
Net Income to Common Excl Extra Items -$4.1M -$6.7M -$6.3M -$5.4M -$3.2M
 
Basic EPS (Cont. Ops) -$2.94 -$3.71 -$2.57 -$0.55 -$12.23
Diluted EPS (Cont. Ops) -$2.94 -$3.71 -$2.57 -$0.55 -$12.23
Weighted Average Basic Share $2.8M $3.6M $4.9M $21.4M $605.1K
Weighted Average Diluted Share $2.8M $3.6M $4.9M $21.4M $605.1K
 
EBITDA -$4M -$6.5M -$6.4M -$5.2M -$3M
EBIT -$4.1M -$6.6M -$6.6M -$5.5M -$3.3M
 
Revenue (Reported) $264K -- -- -- --
Operating Income (Reported) -$4.1M -$6.6M -$6.6M -$5.5M -$3.3M
Operating Income (Adjusted) -$4.1M -$6.6M -$6.6M -$5.5M -$3.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $9.9M $17.1M $14.5M $5.4M $5.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $149.1K $128K -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $341.1K $956.6K $557.6K $506K --
Total Current Assets $10.4M $18.2M $15.1M $5.9M $5.9M
 
Property Plant And Equipment $201.3K $1.1M $2.3M $1.9M $1.3M
Long-Term Investments $46.7K $87.5K $87.5K $87.5K $97.8K
Goodwill -- -- -- -- --
Other Intangibles $57K $2.2K $1.7K $1.1K --
Other Long-Term Assets $46.7K $87.5K $87.5K $87.5K --
Total Assets $10.7M $19.4M $17.5M $8.2M $7.4M
 
Accounts Payable $337.7K $500K $432.9K $777.9K $534.5K
Accrued Expenses $880.2K $852.6K $802.8K $761.5K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $42.5K $126.9K $269.4K $290.6K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.4M $1.8M $1.5M $1.8M $1.9M
 
Long-Term Debt -- $602.5K $939.6K $649.8K $336.7K
Capital Leases -- -- -- -- --
Total Liabilities $1.4M $2.4M $2.4M $2.5M $2.2M
 
Common Stock $12.2K $15.4K $23K $2.6K $2.6K
Other Common Equity Adj -- -- -$6.1K -$6.9K --
Common Equity $9.4M $17.1M $15.1M $5.8M $5.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$136.9K -$141.7K -- -- --
Total Equity $9.3M $17M $15.1M $5.8M $5.1M
 
Total Liabilities and Equity $10.7M $19.4M $17.5M $8.2M $7.4M
Cash and Short Terms $9.9M $17.1M $14.5M $5.4M $5.5M
Total Debt -- $602.5K $939.6K $649.8K $336.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $23.2M $19.6M $10.2M $6.9M $5.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $132K $114.8K -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $212.3K $784.6K $311.4K $279K --
Total Current Assets $23.6M $20.5M $10.5M $7.1M $6.3M
 
Property Plant And Equipment $213.6K $2.4M $2.2M $1.6M $970.5K
Long-Term Investments $46.7K $87.5K $87.5K $87.5K $98.4K
Goodwill -- -- -- -- --
Other Intangibles $2.5K $1.9K $1.4K $830 --
Other Long-Term Assets $46.7K $87.5K $87.5K $87.5K --
Total Assets $23.9M $23M $12.8M $8.8M $7.3M
 
Accounts Payable $254.2K $361K $684.9K $922.9K $570.8K
Accrued Expenses $605.3K $919.1K $745.9K $1.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $247.1K $279.7K $301.7K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $974.3K $2.1M $1.7M $2.3M $1.4M
 
Long-Term Debt -- $1.1M $798.5K $496.8K $172.1K
Capital Leases -- -- -- -- --
Total Liabilities $974.3K $3.2M $2.5M $2.8M $1.6M
 
Common Stock $15.4K $22.9K $2.5K $14K $800
Other Common Equity Adj -- -- -$9.6K -$4K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$138.9K -- -- -- --
Total Equity $22.9M $19.9M $10.3M $6M $5.7M
 
Total Liabilities and Equity $23.9M $23M $12.8M $8.8M $7.3M
Cash and Short Terms $23.2M $19.6M $10.2M $6.9M $5.9M
Total Debt -- $1.1M $798.5K $496.8K $172.1K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$7.9M -$10.4M -$12M -$12.2M -$13.4M
Depreciation & Amoritzation $39.9K $154.2K $265.3K $359.1K $339.6K
Stock-Based Compensation $779.4K $750.6K $1.1M $1.2M $415.2K
Change in Accounts Receivable $57.6K $21.1K $128K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$6.8M -$9.8M -$10.5M -$10.1M -$7.6M
 
Capital Expenditures $59.9K $349.2K $943.1K $250.9K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$59.9K -$349.2K -$943.1K -$250.9K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$132.5K -$88.1K -$12.5K -$34.8K --
Cash From Financing $7.1M $17.4M $8.9M $1.3M $7.7M
 
Beginning Cash (CF) $9.9M $17.1M $14.5M $5.4M $5.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $303.5K $7.3M -$2.5M -$9.1M $69.6K
Ending Cash (CF) $10.2M $24.3M $12M -$3.6M $5.6M
 
Levered Free Cash Flow -$6.8M -$10.1M -$11.4M -$10.4M -$7.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2M -$3.8M -$3M -$2.8M -$1.5M
Depreciation & Amoritzation $69K $54.4K $92.1K $224.9K $152.9K
Stock-Based Compensation $201.1K $313.5K $257.2K $113.5K $72.4K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.9M -$2.9M -$2.7M -$2.2M -$1.7M
 
Capital Expenditures $40.5K $739.2K $6.8K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$40.5K -$739.2K -$6.8K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$28.1K -$8K -$9.8K -$3.8K --
Cash From Financing -$28.1K $8.3M -$9.8K -$3.8K $3.7M
 
Beginning Cash (CF) $23.2M $19.6M $10.2M $6.9M $5.9M
Foreign Exchange Rate Adjustment -- -- -$1.1K $5.1K $6.3K
Additions / Reductions -$1.9M $4.7M -$2.7M -$2.2M $2.1M
Ending Cash (CF) $21.3M $24.3M $7.5M $4.7M $7.9M
 
Levered Free Cash Flow -$1.9M -$3.6M -$2.7M -$2.2M -$1.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.8M -$13M -$11.6M -$11.3M -$11.3M
Depreciation & Amoritzation $102.6K $166.4K $356.1K $486.3K $336.5K
Stock-Based Compensation $849.4K $958.4K $1M $964.9K $307.3K
Change in Accounts Receivable -$20.1K $17.1K $114.8K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$8.4M -$11.4M -$10.1M -$8.9M -$7.1M
 
Capital Expenditures $115.7K $1.1M $400K $13.7K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$115.6K -$1.1M -$399.9K -$13.7K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$156.1K -- -$22.7K -$25.5K --
Cash From Financing $17.3M $8.9M $1.1M $5.6M $6.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.8M -$3.6M -$9.4M -$3.3M -$994.6K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$8.5M -$12.5M -$10.5M -$8.9M -$7.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.1M -$6.7M -$6.3M -$5.4M -$3.2M
Depreciation & Amoritzation $80.7K $92.8K $183.7K $311K $307.8K
Stock-Based Compensation $321.3K $528.9K $507.3K $252.8K $144.8K
Change in Accounts Receivable $17.1K $13.1K -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$3.9M -$5.6M -$5.2M -$4M -$3.4M
 
Capital Expenditures $78.9K $780.4K $237.2K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$78.9K -$780.4K -$237.2K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$63.9K -$8K -$18.2K -$8.9K --
Cash From Financing $17.4M $8.9M $1.1M $5.4M $3.7M
 
Beginning Cash (CF) $48.4M $34.5M $23.1M $15.9M $9.6M
Foreign Exchange Rate Adjustment -- -- -$1.3K $3.8K -$9.2K
Additions / Reductions $13.4M $2.5M -$4.4M $1.4M $352.9K
Ending Cash (CF) $61.8M $37.1M $18.7M $17.4M $10M
 
Levered Free Cash Flow -$4M -$6.4M -$5.4M -$4M -$3.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock