Financhill
Buy
56

ACIW Quote, Financials, Valuation and Earnings

Last price:
$45.92
Seasonality move :
3.08%
Day range:
$45.83 - $46.92
52-week range:
$40.45 - $58.14
Dividend yield:
0%
P/E ratio:
18.57x
P/S ratio:
2.80x
P/B ratio:
3.20x
Volume:
853.9K
Avg. volume:
746K
1-year change:
-16.86%
Market cap:
$4.7B
Revenue:
$1.6B
EPS (TTM):
$2.47
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.3B $1.4B $1.4B $1.5B $1.6B
Revenue Growth (YoY) 2.86% 5.89% 3.74% 2.16% 9.76%
 
Cost of Revenues $754.3M $766.1M $822.7M $841.6M $902.7M
Gross Profit $540.1M $604.5M $599.2M $611M $691.5M
Gross Profit Margin 41.73% 44.11% 42.14% 42.06% 43.38%
 
R&D Expenses $139.3M $141.9M $146.3M $140.8M $146.7M
Selling, General & Admin $256M $250.3M $249M $249.8M $236.7M
Other Inc / (Exp) -$1.1M -$1.3M $43.4M -$8.5M -$1.2M
Operating Expenses $395.3M $381.3M $392.3M $388M $378.1M
Operating Income $144.7M $223.3M $206.8M $223M $313.4M
 
Net Interest Expenses $56.6M $45.1M $53.2M $78.5M $72.5M
EBT. Incl. Unusual Items $98.6M $175.1M $206.6M $147.6M $250.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26M $47.3M $64.5M $26.1M $47.3M
Net Income to Company $72.7M $127.8M $142.2M $121.5M $203.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $72.7M $127.8M $142.2M $121.5M $203.1M
 
Basic EPS (Cont. Ops) $0.62 $1.09 $1.25 $1.12 $1.93
Diluted EPS (Cont. Ops) $0.62 $1.08 $1.24 $1.12 $1.91
Weighted Average Basic Share $116.4M $117.4M $113.7M $108.5M $105.5M
Weighted Average Diluted Share $118.1M $118.6M $114.2M $108.9M $106.5M
 
EBITDA $308.5M $367.2M $345.2M $357M $434.1M
EBIT $144.7M $223.3M $206.8M $223M $313.4M
 
Revenue (Reported) $1.3B $1.4B $1.4B $1.5B $1.6B
Operating Income (Reported) $144.7M $223.3M $206.8M $223M $313.4M
Operating Income (Adjusted) $144.7M $223.3M $206.8M $223M $313.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $316.9M $306.6M $363M $451.8M $482.4M
Revenue Growth (YoY) 0.33% -3.26% 18.4% 24.44% 6.78%
 
Cost of Revenues $190.6M $203.9M $208.1M $228.9M $247.3M
Gross Profit $126.4M $102.7M $154.9M $222.9M $235.1M
Gross Profit Margin 39.87% 33.5% 42.68% 49.34% 48.74%
 
R&D Expenses $34.3M $35M $33.7M $37.7M $42.6M
Selling, General & Admin $63.1M $63.3M $59.3M $62.6M $64.8M
Other Inc / (Exp) -$1.1M $41.5M $1.1M -$823K --
Operating Expenses $92.5M $97.1M $93M $98.8M $107.4M
Operating Income $33.9M $5.6M $61.9M $124.1M $127.7M
 
Net Interest Expenses $11.2M $14.3M $19.8M $18.4M $14.8M
EBT. Incl. Unusual Items $18.5M $33.7M $46.7M $107.3M $118.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.8M $10.6M $8.8M $25.9M $26.9M
Net Income to Company $13.8M $23.1M $37.9M $81.4M $91.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.8M $23.1M $37.9M $81.4M $91.3M
 
Basic EPS (Cont. Ops) $0.12 $0.20 $0.35 $0.78 $0.88
Diluted EPS (Cont. Ops) $0.12 $0.20 $0.35 $0.77 $0.88
Weighted Average Basic Share $117.5M $113.8M $108.7M $104.8M $103.2M
Weighted Average Diluted Share $118.5M $114.3M $108.9M $106M $103.9M
 
EBITDA $70M $40.5M $95.1M $157.9M $154.2M
EBIT $33.9M $5.6M $61.9M $124.1M $127.7M
 
Revenue (Reported) $316.9M $306.6M $363M $451.8M $482.4M
Operating Income (Reported) $33.9M $5.6M $61.9M $124.1M $127.7M
Operating Income (Adjusted) $33.9M $5.6M $61.9M $124.1M $127.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $1.4B $1.4B $1.6B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $755.8M $806.4M $841.1M $889M $967.9M
Gross Profit $535M $630.5M $586.7M $728.8M $763.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $134.5M $152.5M $138.1M $142.7M $161.2M
Selling, General & Admin $256.3M $258.2M $252.3M $227.9M $258.8M
Other Inc / (Exp) $4.2M $45.5M -$8.8M -$3.8M --
Operating Expenses $382.9M $407.2M $390M $366.7M $420M
Operating Income $152.1M $223.3M $196.7M $362.1M $343.4M
 
Net Interest Expenses $46.3M $48.1M $74.8M $75.7M $60.7M
EBT. Incl. Unusual Items $112.1M $228M $126.5M $294.3M $317.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.6M $66.6M $37.4M $67.1M $57M
Net Income to Company $85.5M $161.4M $89.1M $227.2M $260.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $85.5M $161.4M $89.1M $227.2M $260.9M
 
Basic EPS (Cont. Ops) $0.73 $1.39 $0.80 $2.13 $2.50
Diluted EPS (Cont. Ops) $0.72 $1.38 $0.80 $2.11 $2.47
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $304.8M $363.3M $333.5M $487.5M $449.5M
EBIT $152.1M $223.3M $196.7M $362.1M $343.4M
 
Revenue (Reported) $1.3B $1.4B $1.4B $1.6B $1.7B
Operating Income (Reported) $152.1M $223.3M $196.7M $362.1M $343.4M
Operating Income (Adjusted) $152.1M $223.3M $196.7M $362.1M $343.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $903.8M $970.1M $976M $1.1B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $572.2M $612.6M $631M $678.4M $743.5M
Gross Profit $331.5M $357.5M $345.1M $462.8M $534.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $103.4M $113.4M $106.1M $108.1M $122.6M
Selling, General & Admin $179.6M $187.5M $190.8M $168.9M $191M
Other Inc / (Exp) -$1M $45.8M -$6.4M -$1.7M $17.3M
Operating Expenses $275.1M $299.8M $297M $273.1M $313.6M
Operating Income $56.4M $57.7M $48.1M $189.7M $221.1M
 
Net Interest Expenses $33.9M $37M $58.6M $55.8M $44M
EBT. Incl. Unusual Items $20.7M $73.6M -$6.5M $140.2M $207.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3M $21.7M -$5.4M $35.6M $45.3M
Net Income to Company $18.3M $51.9M -$1.1M $104.6M $162.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.3M $51.9M -$1.1M $104.6M $162.3M
 
Basic EPS (Cont. Ops) $0.16 $0.45 -$0.01 $1.00 $1.56
Diluted EPS (Cont. Ops) $0.15 $0.45 -$0.01 $0.99 $1.55
Weighted Average Basic Share $352.7M $343.8M $325.3M $317M $313M
Weighted Average Diluted Share $355M $345.7M $325.5M $319M $315.8M
 
EBITDA $164.5M $161.9M $150.7M $283.8M $300.6M
EBIT $56.4M $57.7M $48.1M $189.7M $221.1M
 
Revenue (Reported) $903.8M $970.1M $976M $1.1B $1.3B
Operating Income (Reported) $56.4M $57.7M $48.1M $189.7M $221.1M
Operating Income (Adjusted) $56.4M $57.7M $48.1M $189.7M $221.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $165.4M $122.1M $125M $164.2M $216.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $342.9M $320.4M $403.8M $452.3M $414.4M
Inventory -- -- -- -- --
Prepaid Expenses $24.3M $24.7M $28M $31.5M $29.2M
Other Current Assets $622.4M $470.3M $558M $758.6M $330.8M
Total Current Assets $1.2B $934.4M $1.1B $1.4B $988.8M
 
Property Plant And Equipment $106M $110.9M $92.5M $72.2M $63.9M
Long-Term Investments $235.1M $295.5M $315.7M $332.5M $378.7M
Goodwill $1.3B $1.3B $1.2B $1.2B $1.2B
Other Intangibles $518.4M $440.8M $357.8M $304.1M $258.3M
Other Long-Term Assets $54.1M $62.5M $67.2M $63.3M $53.5M
Total Assets $3.4B $3.2B $3.2B $3.4B $3B
 
Accounts Payable $41.2M $41.3M $48M $46M $45.4M
Accrued Expenses $8.7M $8.8M $9.1M $9.2M $8.8M
Current Portion Of Long-Term Debt $34.3M $45.9M $65.5M $74.4M $34.9M
Current Portion Of Capital Lease Obligations $13.4M $11.5M $11.2M $9.3M $9.3M
Other Current Liabilities $659.6M $506.8M $617.7M $784.9M $373.2M
Total Current Liabilities $905.6M $754.2M $858.8M $1B $602.6M
 
Long-Term Debt $1.2B $1.1B $1.1B $992.7M $912.2M
Capital Leases -- -- -- -- --
Total Liabilities $2.2B $1.9B $2B $2.1B $1.6B
 
Common Stock $702K $702K $702K $702K $702K
Other Common Equity Adj -- -- -$117.7M -$109.5M -$121.5M
Common Equity $1.2B $1.2B $1.2B $1.3B $1.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.2B $1.2B $1.3B $1.4B
 
Total Liabilities and Equity $3.4B $3.2B $3.2B $3.4B $3B
Cash and Short Terms $165.4M $122.1M $125M $164.2M $216.4M
Total Debt $1.2B $1.1B $1.1B $1.1B $961.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $141.5M $134.8M $139.5M $177.9M $199.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $299.3M $302.3M $370.8M $424.5M $460.5M
Inventory -- -- -- -- --
Prepaid Expenses $29.8M $29.8M $32.2M $31.9M $33.3M
Other Current Assets $540.9M $744.1M $684.2M $451.3M --
Total Current Assets $1B $1.2B $1.2B $1.1B $1.2B
 
Property Plant And Equipment $111.1M $92.2M $74.7M $60.6M $62.3M
Long-Term Investments $215.7M $265.6M $297.6M $358.6M $363.1M
Goodwill $1.3B $1.2B $1.2B $1.2B --
Other Intangibles $459.6M $370M $308.5M $262.6M --
Other Long-Term Assets $60.6M $60.2M $64.2M $54.5M --
Total Assets $3.2B $3.3B $3.3B $3.1B $3.2B
 
Accounts Payable $35.3M $38.2M $41M $47.9M $55.3M
Accrued Expenses $3M $3M $3.5M $3.1M --
Current Portion Of Long-Term Debt $41M $60.6M $74.4M $34.9M --
Current Portion Of Capital Lease Obligations $11.2M $11.1M $9.7M $9M --
Other Current Liabilities $555.7M $785.4M $711.2M $491M --
Total Current Liabilities $803.5M $998M $945.6M $697.3M $737.1M
 
Long-Term Debt $1.1B $980M $1B $983M $850.1M
Capital Leases -- -- -- -- --
Total Liabilities $2B $2.1B $2B $1.8B $1.7B
 
Common Stock $702K $702K $702K $702K $702K
Other Common Equity Adj -- -- -$117.4M -$105M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.2B $1.2B $1.3B $1.5B
 
Total Liabilities and Equity $3.2B $3.3B $3.3B $3.1B $3.2B
Cash and Short Terms $141.5M $134.8M $139.5M $177.9M $199.3M
Total Debt $1.1B $1.1B $1.1B $1B $906.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $72.7M $127.8M $142.2M $121.5M $203.1M
Depreciation & Amoritzation $163.8M $143.9M $138.4M $134M $120.7M
Stock-Based Compensation $29.6M $27.2M $29.8M $24.5M $41.3M
Change in Accounts Receivable $8.8M -$43.8M -$132.2M -$63M -$23.6M
Change in Inventories -- -- -- -- --
Cash From Operations $336.3M $220.5M $143.4M $168.5M $358.7M
 
Capital Expenditures $46.6M $45.4M $39.9M $37.8M $45.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$30.7M -$45.4M $60.2M -$37.8M -$45.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $30M $35M $180M $134M $684M
Long-Term Debt Repaid -$266.8M -$144.1M -$172.6M -$204.8M -$810.1M
Repurchase of Common Stock $40.4M $107.4M $206.5M $27.6M $127.7M
Other Financing Activities $101.7M -$37.8M $26.8M -$17.6M -$30.6M
Cash From Financing -$261.6M -$256.9M -$171.1M -$111.6M -$288.2M
 
Beginning Cash (CF) $165.4M $122.1M $125M $164.2M $216.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $44M -$81.2M $30.5M $24.1M $26.2M
Ending Cash (CF) $209.3M $41.4M $153.5M $193.3M $243.3M
 
Levered Free Cash Flow $289.7M $175.1M $103.5M $130.7M $313.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $13.8M $23.1M $37.9M $81.4M $91.3M
Depreciation & Amoritzation $36.1M $34.9M $33.2M $33.9M $26.5M
Stock-Based Compensation $6.4M $7.1M $6.8M $11.3M $17.4M
Change in Accounts Receivable -$20.8M $19.8M -$39.8M -$95.9M -$83M
Change in Inventories -- -- -- -- --
Cash From Operations $39.7M $34.2M $25.3M $59.1M $73M
 
Capital Expenditures $9.3M $12.1M $10.9M $7.7M $9.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.3M $88M -$10.9M -$7.7M -$9.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $25M $20M $20M --
Long-Term Debt Repaid -$36.7M -$105.3M -$26.1M -$35M --
Repurchase of Common Stock -- $28.2M -- $8M $16.3M
Other Financing Activities $22.6M $24.7M $19.5M $23.9M --
Cash From Financing -$35.6M -$82.7M $13.4M -$5.3M -$105.7M
 
Beginning Cash (CF) $141.5M $134.8M $139.5M $177.9M $199.3M
Foreign Exchange Rate Adjustment $472K $1M -$1M -$1.6M -$3M
Additions / Reductions -$4.7M $40.5M $26.7M $44.6M -$45.5M
Ending Cash (CF) $137.2M $176.3M $165.2M $220.8M $150.8M
 
Levered Free Cash Flow $30.4M $22.1M $14.3M $51.5M $63.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $85.5M $161.4M $89.1M $227.2M $260.9M
Depreciation & Amoritzation $152.7M $140M $136.8M $125.4M $106.1M
Stock-Based Compensation $27.4M $28.3M $25.4M $37.2M $56.5M
Change in Accounts Receivable $23.5M -$94M -$95.9M -$101.3M -$61.6M
Change in Inventories -- -- -- -- --
Cash From Operations $292.1M $174.5M $124.2M $318M $327.4M
 
Capital Expenditures $44M $38.9M $43.9M $38.9M $39.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$28.1M $61.3M -$43.9M -$38.9M $6.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $120M $170M $743M --
Long-Term Debt Repaid -$212.9M -$205.7M -$133.7M -$821.9M --
Repurchase of Common Stock $51M $158.9M $115.6M $155.3M $150M
Other Financing Activities -- $37.7M -$30K $1.8M --
Cash From Financing -$251.5M -$261M -$75.8M -$234.2M -$352.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.6M -$24.8M $6.9M $45.1M -$15.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $248.1M $135.7M $80.3M $279.1M $287.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $18.3M $51.9M -$1.1M $104.6M $162.3M
Depreciation & Amoritzation $108.1M $104.2M $102.6M $94M $79.5M
Stock-Based Compensation $20.8M $21.9M $17.5M $30.2M $45.4M
Change in Accounts Receivable $56M $5.8M $42M $3.7M -$34.3M
Change in Inventories -- -- -- -- --
Cash From Operations $147.9M $102M $82.8M $232.3M $200.9M
 
Capital Expenditures $33M $26.5M $30.5M $31.6M $26.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$33M $73.6M -$30.5M -$31.6M $19.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $85M $75M $684M $490M
Long-Term Debt Repaid -$94.4M -$155.9M -$117M -$734.1M -$529.4M
Repurchase of Common Stock $39.4M $90.9M -- $127.7M $150M
Other Financing Activities -$55.5M $20.1M -$6.8M $12.6M $61.4M
Cash From Financing -$138.9M -$143M -$47.8M -$170.4M -$235.1M
 
Beginning Cash (CF) $472.1M $368.5M $414.3M $518.2M $619M
Foreign Exchange Rate Adjustment $84K -$60K $4.4M -$331K $2.9M
Additions / Reductions -$23.9M $32.5M $8.9M $29.8M -$11.6M
Ending Cash (CF) $448.3M $401M $427.6M $547.8M $610.4M
 
Levered Free Cash Flow $114.9M $75.4M $52.2M $200.6M $174.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock