Financhill
Sell
42

PTC Quote, Financials, Valuation and Earnings

Last price:
$176.61
Seasonality move :
6.27%
Day range:
$174.38 - $178.61
52-week range:
$133.38 - $219.69
Dividend yield:
0%
P/E ratio:
28.68x
P/S ratio:
7.76x
P/B ratio:
5.50x
Volume:
569.8K
Avg. volume:
958.8K
1-year change:
-4.98%
Market cap:
$21B
Revenue:
$2.7B
EPS (TTM):
$6.14
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.8B $1.9B $2.1B $2.3B $2.7B
Revenue Growth (YoY) 23.91% 6.98% 8.47% 9.61% 19.18%
 
Cost of Revenues $400.5M $421M $481M $486.8M $490.9M
Gross Profit $1.4B $1.5B $1.6B $1.8B $2.2B
Gross Profit Margin 77.84% 78.23% 77.06% 78.82% 82.08%
 
R&D Expenses $299.9M $338.8M $394.4M $433M $457.7M
Selling, General & Admin $723.8M $690M $763.6M $791.3M $792.6M
Other Inc / (Exp) $59.3M -$32.2M -$1.4M -$3M --
Operating Expenses $1B $1B $1.1B $1.2B $1.2B
Operating Income $398M $496.8M $476.7M $590.4M $1B
 
Net Interest Expenses $50.5M $54.3M $129.4M $119.7M $77M
EBT. Incl. Unusual Items $391.8M $397.1M $332.6M $469M $920.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$85.2M $84M $87M $92.6M $186.2M
Net Income to Company $476.9M $313.1M $245.5M $376.3M $734M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $476.9M $313.1M $245.5M $376.3M $734M
 
Basic EPS (Cont. Ops) $4.08 $2.67 $2.07 $3.14 $6.12
Diluted EPS (Cont. Ops) $4.03 $2.65 $2.06 $3.12 $6.08
Weighted Average Basic Share $116.8M $117.2M $118.3M $119.7M $120M
Weighted Average Diluted Share $118.4M $118.2M $119.3M $120.7M $120.8M
 
EBITDA $520.5M $618.8M $613.9M $731.8M $1.1B
EBIT $398M $496.8M $476.7M $590.4M $1B
 
Revenue (Reported) $1.8B $1.9B $2.1B $2.3B $2.7B
Operating Income (Reported) $398M $496.8M $476.7M $590.4M $1B
Operating Income (Adjusted) $398M $496.8M $476.7M $590.4M $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $480.7M $507.9M $546.6M $626.5M $893.8M
Revenue Growth (YoY) 22.94% 5.67% 7.62% 14.62% 42.65%
 
Cost of Revenues $107.4M $104.6M $126.5M $123.4M $128.5M
Gross Profit $373.2M $403.3M $420.1M $503.2M $765.3M
Gross Profit Margin 77.65% 79.4% 76.85% 80.31% 85.62%
 
R&D Expenses $78.4M $88.2M $102M $110M $114.5M
Selling, General & Admin $178.1M $169.7M $197M $199.2M $205.8M
Other Inc / (Exp) $65.6M $7.3M -$2.2M -$3.1M --
Operating Expenses $256.3M $256M $298.8M $309.1M $313.6M
Operating Income $117M $147.2M $121.3M $194.1M $451.7M
 
Net Interest Expenses $12.9M $15.3M $35.7M $24.9M $17M
EBT. Incl. Unusual Items $169.5M $137.4M $88.5M $170.2M $437.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$123.4M $30.5M $42.9M $43.7M $82.6M
Net Income to Company $292.9M $106.8M $45.6M $126.5M $347.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $292.9M $106.8M $45.6M $126.5M $354.8M
 
Basic EPS (Cont. Ops) $2.50 $0.91 $0.38 $1.05 $2.96
Diluted EPS (Cont. Ops) $2.46 $0.90 $0.38 $1.04 $2.94
Weighted Average Basic Share $117.2M $117.4M $118.8M $120.1M $119.7M
Weighted Average Diluted Share $118.9M $118.6M $120.1M $121.2M $120.7M
 
EBITDA $148.8M $177.7M $156.8M $231.1M $485.8M
EBIT $117M $147.2M $121.3M $194.1M $451.7M
 
Revenue (Reported) $480.7M $507.9M $546.6M $626.5M $893.8M
Operating Income (Reported) $117M $147.2M $121.3M $194.1M $451.7M
Operating Income (Adjusted) $117M $147.2M $121.3M $194.1M $451.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.8B $1.9B $2.1B $2.3B $2.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $400.5M $421M $481M $486.8M $490.9M
Gross Profit $1.4B $1.5B $1.6B $1.8B $2.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $299.9M $338.8M $394.4M $433M $457.7M
Selling, General & Admin $723.8M $690M $763.6M $791.3M $792.6M
Other Inc / (Exp) $59.3M -$32.2M -$2.9M -$5.4M --
Operating Expenses $1B $1B $1.1B $1.2B $1.2B
Operating Income $398M $496.8M $476.7M $590.4M $1B
 
Net Interest Expenses $50.5M $54.3M $129.4M $119.7M $77M
EBT. Incl. Unusual Items $391.8M $397.1M $332.6M $469M $929.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$85.2M $84M $87M $92.6M $188.5M
Net Income to Company $476.9M $313.1M $245.5M $376.3M $734M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $476.9M $313.1M $245.5M $376.3M $741M
 
Basic EPS (Cont. Ops) $4.07 $2.67 $2.08 $3.14 $6.18
Diluted EPS (Cont. Ops) $4.02 $2.65 $2.06 $3.12 $6.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $520.5M $618.8M $613.9M $731.8M $1.1B
EBIT $398M $496.8M $476.7M $590.4M $1B
 
Revenue (Reported) $1.8B $1.9B $2.1B $2.3B $2.7B
Operating Income (Reported) $398M $496.8M $476.7M $590.4M $1B
Operating Income (Adjusted) $398M $496.8M $476.7M $590.4M $1B
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $1.9B $2.1B $2.3B $2.7B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $421M $481M $486.8M $490.9M --
Gross Profit $1.5B $1.6B $1.8B $2.2B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $338.8M $394.4M $433M $457.7M --
Selling, General & Admin $690M $763.6M $791.3M $792.6M --
Other Inc / (Exp) -$32.2M -$2.9M -$5.4M -$2.6M --
Operating Expenses $1B $1.1B $1.2B $1.2B --
Operating Income $496.8M $476.7M $590.4M $1B --
 
Net Interest Expenses $54.3M $129.4M $119.7M $77M --
EBT. Incl. Unusual Items $397.1M $332.6M $469M $929.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $84M $87M $92.6M $188.5M --
Net Income to Company $313.1M $245.5M $376.3M $734M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $313.1M $245.5M $376.3M $741M --
 
Basic EPS (Cont. Ops) $2.67 $2.08 $3.14 $6.18 --
Diluted EPS (Cont. Ops) $2.65 $2.06 $3.12 $6.14 --
Weighted Average Basic Share $468.9M $473.4M $478.7M $480M --
Weighted Average Diluted Share $473M $477.3M $483M $483.1M --
 
EBITDA $618.8M $613.9M $731.8M $1.1B --
EBIT $496.8M $476.7M $590.4M $1B --
 
Revenue (Reported) $1.9B $2.1B $2.3B $2.7B --
Operating Income (Reported) $496.8M $476.7M $590.4M $1B --
Operating Income (Adjusted) $496.8M $476.7M $590.4M $1B --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $327M $272.9M $288.1M $266.5M $185M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $554M $653.5M $827.5M $876.4M $1B
Inventory -- -- -- -- --
Prepaid Expenses $70M $88.9M $96M $102.9M $119.1M
Other Current Assets $135.4M $71.1M $81.8M $68M --
Total Current Assets $1B $1B $1.2B $1.3B $1.3B
 
Property Plant And Equipment $252.6M $235.9M $231.4M $208.5M $175.8M
Long-Term Investments -- $5.2M $365K $10K $378.9M
Goodwill $2.2B $2.4B $3.4B $3.5B --
Other Intangibles $379M $382.7M $941.2M $897.5M --
Other Long-Term Assets $313.3M $390.3M $357M $357.6M --
Total Assets $4.5B $4.7B $6.3B $6.4B $6.6B
 
Accounts Payable $33.4M $40.2M $43.5M $24.2M $11.5M
Accrued Expenses $113.1M $117.2M $132.8M $129.5M --
Current Portion Of Long-Term Debt -- -- $9.4M $521.5M --
Current Portion Of Capital Lease Obligations $27.9M $22M $24.7M $24.2M --
Other Current Liabilities -- -- -- -$33K --
Total Current Liabilities $779.3M $792.3M $1.7B $1.7B $1.2B
 
Long-Term Debt $1.6B $1.5B $1.9B $1.4B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $2.5B $2.4B $3.6B $3.2B $2.8B
 
Common Stock $1.2M $1.2M $1.2M $1.2M $1.2M
Other Common Equity Adj -$95.9M -$153.5M -$118.1M -$101.7M --
Common Equity $2B $2.3B $2.7B $3.2B $3.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $2.3B $2.7B $3.2B $3.8B
 
Total Liabilities and Equity $4.5B $4.7B $6.3B $6.4B $6.6B
Cash and Short Terms $327M $272.9M $288.1M $266.5M $185M
Total Debt $1.6B $1.5B $1.9B $1.9B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $327M $272.9M $288.1M $266.5M $185M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $554M $653.5M $827.5M $876.4M $1B
Inventory -- -- -- -- --
Prepaid Expenses $70M $88.9M $96M $102.9M $119.1M
Other Current Assets $135.4M $71.1M $81.8M $68M --
Total Current Assets $1B $1B $1.2B $1.3B $1.3B
 
Property Plant And Equipment $252.6M $235.9M $231.4M $208.5M $175.8M
Long-Term Investments -- $5.2M $365K $10K $378.9M
Goodwill $2.2B $2.4B $3.4B $3.5B --
Other Intangibles $379M $382.7M $941.2M $897.5M --
Other Long-Term Assets $313.3M $390.3M $357M $357.6M --
Total Assets $4.5B $4.7B $6.3B $6.4B $6.6B
 
Accounts Payable $33.4M $40.2M $43.5M $24.2M $11.5M
Accrued Expenses $113.1M $117.2M $132.8M $129.5M --
Current Portion Of Long-Term Debt -- -- $9.4M $521.5M --
Current Portion Of Capital Lease Obligations $27.9M $22M $24.7M $24.2M --
Other Current Liabilities -- -- -- -$33K --
Total Current Liabilities $779.3M $792.3M $1.7B $1.7B $1.2B
 
Long-Term Debt $1.6B $1.5B $1.9B $1.4B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $2.5B $2.4B $3.6B $3.2B $2.8B
 
Common Stock $1.2M $1.2M $1.2M $1.2M $1.2M
Other Common Equity Adj -$95.9M -$153.5M -$118.1M -$101.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $2.3B $2.7B $3.2B $3.8B
 
Total Liabilities and Equity $4.5B $4.7B $6.3B $6.4B $6.6B
Cash and Short Terms $327M $272.9M $288.1M $266.5M $185M
Total Debt $1.6B $1.5B $1.9B $1.9B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $476.9M $313.1M $245.5M $376.3M $734M
Depreciation & Amoritzation $122.5M $122M $137.2M $141.4M $135.4M
Stock-Based Compensation $177.3M $174.9M $206.5M $223.5M $216.2M
Change in Accounts Receivable -$119.4M -$165M -$98.6M -$34.6M -$121.1M
Change in Inventories -- $6.6M -$7.8M -$8.4M -$20.5M
Cash From Operations $368.8M $435.3M $597.5M $750M $866.5M
 
Capital Expenditures $25.3M $25.9M $24.6M $18.4M $11M
Cash Acquisitions $718M $282.9M $828.4M $93.5M $6.5M
Cash From Investing -$687.9M -$201.2M -$866.1M -$124.8M -$38.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $600M $264M $1.5B $1.1B --
Long-Term Debt Repaid -$168.4M -$355.3M -$1.2B -$1B --
Repurchase of Common Stock $30M $125M -- -- $300M
Other Financing Activities -$53M -$69M -$95.8M -$722.2M --
Cash From Financing $370.3M -$264.1M $281.7M -$650.7M -$907.3M
 
Beginning Cash (CF) $327M $272.9M $288.1M $266.5M $185M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $51.1M -$54.2M $15.9M -$22.3M -$81.5M
Ending Cash (CF) $378M $194.5M $306.9M $247.4M $101.2M
 
Levered Free Cash Flow $343.5M $409.4M $572.9M $731.6M $855.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $292.9M $106.8M $45.6M $126.5M $347.8M
Depreciation & Amoritzation $59.9M $30.4M $35.5M $37M $34.2M
Stock-Based Compensation $43.4M $41.6M $58.9M $62.2M $54.8M
Change in Accounts Receivable -$115.3M -$190.2M -$198.1M -$166.1M -$294.6M
Change in Inventories -- -- -- -- --
Cash From Operations $45.3M $38.5M $49.8M $98.1M $102.9M
 
Capital Expenditures $13.1M $10.5M $6.6M $8.5M $3.5M
Cash Acquisitions $251K $8M -- -- --
Cash From Investing -$13M -$8.3M $23K -$25.3M -$9.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $410M $140M --
Long-Term Debt Repaid -$40.1M -$75.1M -$453.3M -$203.2M --
Repurchase of Common Stock $30M -- -- -- $75M
Other Financing Activities -$10.7M -$6.1M -$7M -$9.6M --
Cash From Financing -$69.7M -$70.8M -$39.2M -$59.9M -$105.8M
 
Beginning Cash (CF) $327M $272.9M $288.1M $266.5M $185M
Foreign Exchange Rate Adjustment -$1.8M -$9.5M -$4M $5.2M -$2.2M
Additions / Reductions -$39.2M -$50.2M $6.6M $18.1M -$14.9M
Ending Cash (CF) $286M $213.2M $290.7M $289.9M $167.9M
 
Levered Free Cash Flow $32.3M $28M $43.2M $89.6M $99.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $476.9M $313.1M $245.5M $376.3M $734M
Depreciation & Amoritzation $122.5M $122M $137.2M $141.4M $135.4M
Stock-Based Compensation $177.3M $174.9M $206.5M $223.5M $216.2M
Change in Accounts Receivable -$119.4M -$165M -$98.6M -$34.6M -$121.1M
Change in Inventories -- -- -- -- --
Cash From Operations $368.8M $435.3M $597.5M $750M $866.5M
 
Capital Expenditures $25.3M $25.9M $24.6M $18.4M $11M
Cash Acquisitions $718M $282.9M $828.4M $93.5M $6.5M
Cash From Investing -$687.9M -$201.2M -$866.1M -$124.8M -$38.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $1.5B $1.1B --
Long-Term Debt Repaid -$168.4M -$355.3M -$1.2B -$1B --
Repurchase of Common Stock $30M $125M -- -- $300M
Other Financing Activities -$53M -$69M -$95.8M -$722.2M --
Cash From Financing $370.3M -$264.1M $281.7M -$650.7M -$907.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $51.1M -$54.2M $15.9M -$22.3M -$81.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $343.5M $409.4M $572.9M $731.6M $855.5M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $313.1M $245.5M $376.3M $734M --
Depreciation & Amoritzation $122M $137.2M $141.4M $135.4M --
Stock-Based Compensation $174.9M $206.5M $223.5M $216.2M --
Change in Accounts Receivable -$165M -$98.6M -$34.6M -$121.1M --
Change in Inventories -- -- -- -- --
Cash From Operations $435.3M $597.5M $750M $866.5M --
 
Capital Expenditures $25.9M $24.6M $18.4M $11M --
Cash Acquisitions $282.9M $828.4M $93.5M $6.5M --
Cash From Investing -$201.2M -$866.1M -$124.8M -$38.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $264M $1.5B $1.1B $860M --
Long-Term Debt Repaid -$355.3M -$1.2B -$1B -$1.4B --
Repurchase of Common Stock $125M -- -- $300M --
Other Financing Activities -$69M -$95.8M -$722.2M -$73.2M --
Cash From Financing -$264.1M $281.7M -$650.7M -$907.3M --
 
Beginning Cash (CF) $1.2B $1.3B $1B $817.6M --
Foreign Exchange Rate Adjustment -$24.2M $2.9M $3.2M -$2.4M --
Additions / Reductions -$54.2M $15.9M -$22.3M -$81.5M --
Ending Cash (CF) $1.1B $1.3B $1B $733.8M --
 
Levered Free Cash Flow $409.4M $572.9M $731.6M $855.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock