Financhill
Buy
52

TYL Quote, Financials, Valuation and Earnings

Last price:
$460.74
Seasonality move :
3.7%
Day range:
$457.52 - $461.51
52-week range:
$445.64 - $661.31
Dividend yield:
0%
P/E ratio:
64.24x
P/S ratio:
8.81x
P/B ratio:
5.51x
Volume:
113.7K
Avg. volume:
419.4K
1-year change:
-23.02%
Market cap:
$19.8B
Revenue:
$2.1B
EPS (TTM):
$7.18
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1B $1.6B $1.9B $2B $2.1B
Revenue Growth (YoY) 2.78% 42.59% 16.2% 5.49% 9.53%
 
Cost of Revenues $595.8M $927.5M $1.1B $1.2B $1.3B
Gross Profit $520.9M $664.8M $722.5M $786.5M $876.1M
Gross Profit Margin 46.64% 41.75% 39.05% 40.3% 40.98%
 
R&D Expenses $88.4M $93.5M $105.2M $109.6M $117.9M
Selling, General & Admin $259.6M $390.6M $403.1M $458.3M $458.7M
Other Inc / (Exp) $3.1M $1.5M $1.7M $3.3M $14.6M
Operating Expenses $347.9M $459M $506.3M $567.9M $576.6M
Operating Income $172.9M $205.8M $216.2M $218.5M $299.5M
 
Net Interest Expenses -- $23.3M $28.4M $23.6M $5.9M
EBT. Incl. Unusual Items $175M $159M $187.6M $198.2M $308.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$19.8M -$2.5M $23.4M $32.3M $45.1M
Net Income to Company $194.8M $161.5M $164.2M $165.9M $263M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $194.8M $161.5M $164.2M $165.9M $263M
 
Basic EPS (Cont. Ops) $4.87 $3.95 $3.95 $3.95 $6.17
Diluted EPS (Cont. Ops) $4.69 $3.82 $3.87 $3.88 $6.05
Weighted Average Basic Share $40M $40.8M $41.5M $42M $42.6M
Weighted Average Diluted Share $41.5M $42.2M $42.4M $42.8M $43.5M
 
EBITDA $254.6M $351.7M $388.3M $389.3M $451.9M
EBIT $172.9M $205.8M $216.2M $218.5M $299.5M
 
Revenue (Reported) $1.1B $1.6B $1.9B $2B $2.1B
Operating Income (Reported) $172.9M $205.8M $216.2M $218.5M $299.5M
Operating Income (Adjusted) $172.9M $205.8M $216.2M $218.5M $299.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $459.9M $473.2M $494.7M $543.3M $595.9M
Revenue Growth (YoY) 60.94% 2.9% 4.54% 9.84% 9.67%
 
Cost of Revenues $277.8M $283.5M $288.1M $319.7M $328.6M
Gross Profit $182M $189.7M $206.6M $223.6M $267.3M
Gross Profit Margin 39.58% 40.09% 41.77% 41.16% 44.85%
 
R&D Expenses $23.4M $25.2M $28.3M $30.1M $51.8M
Selling, General & Admin $101.8M $103.6M $114.4M $110.7M $117.5M
Other Inc / (Exp) $445K $131K $787K $4.5M --
Operating Expenses $122.4M $128.6M $142.7M $140.8M $169.3M
Operating Income $59.6M $61.1M $63.9M $82.8M $97.9M
 
Net Interest Expenses $5.4M $9.3M $5.8M $1.2M $1.2M
EBT. Incl. Unusual Items $51.2M $51.8M $58.9M $86.1M $107.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.1M -$1.4M $11.9M $10.2M $23.2M
Net Income to Company $44.2M $53.2M $47M $75.9M $84.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $44.2M $53.2M $47M $75.9M $84.4M
 
Basic EPS (Cont. Ops) $1.08 $1.28 $1.12 $1.78 $1.96
Diluted EPS (Cont. Ops) $1.04 $1.26 $1.10 $1.74 $1.93
Weighted Average Basic Share $40.9M $41.6M $42.1M $42.7M $43.1M
Weighted Average Diluted Share $42.3M $42.4M $42.8M $43.7M $43.8M
 
EBITDA $99.5M $106.3M $108.1M $119.8M $135.2M
EBIT $59.6M $61.1M $63.9M $82.8M $97.9M
 
Revenue (Reported) $459.9M $473.2M $494.7M $543.3M $595.9M
Operating Income (Reported) $59.6M $61.1M $63.9M $82.8M $97.9M
Operating Income (Adjusted) $59.6M $61.1M $63.9M $82.8M $97.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $1.8B $1.9B $2.1B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $817.4M $1.1B $1.2B $1.2B $1.3B
Gross Profit $624.7M $720.6M $768.1M $846.7M $1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $90.7M $96.8M $116.1M $114.7M $179.9M
Selling, General & Admin $352.3M $402.3M $440.5M $456.5M $468.3M
Other Inc / (Exp) $1.9M $1M $3.7M $8.9M --
Operating Expenses $422.6M $497M $555.8M $571.1M $648.2M
Operating Income $202.1M $223.6M $212.3M $275.6M $354.4M
 
Net Interest Expenses $17.8M $25.3M $28M $8.4M $5M
EBT. Incl. Unusual Items $164M $197.3M $187.2M $276.1M $382.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.3M $9.4M $29.1M $39.3M $66.8M
Net Income to Company $160.8M $187.9M $158.1M $236.7M $315.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $160.8M $187.9M $158.1M $236.7M $315.3M
 
Basic EPS (Cont. Ops) $3.96 $4.54 $3.77 $5.57 $7.32
Diluted EPS (Cont. Ops) $3.82 $4.43 $3.71 $5.46 $7.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $323.8M $390.7M $384.6M $433.4M $501.8M
EBIT $202.1M $223.6M $212.3M $275.6M $354.4M
 
Revenue (Reported) $1.4B $1.8B $1.9B $2.1B $2.3B
Operating Income (Reported) $202.1M $223.6M $212.3M $275.6M $354.4M
Operating Income (Adjusted) $202.1M $223.6M $212.3M $275.6M $354.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2B $1.4B $1.5B $1.6B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $667.3M $850.7M $877.9M $943.5M $977.6M
Gross Profit $491.5M $547.3M $592.9M $653.1M $779.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $68.3M $72.5M $83.4M $88.5M $150.5M
Selling, General & Admin $289.5M $301.2M $338.7M $336.8M $346.4M
Other Inc / (Exp) $1.2M $711K $2.7M $8.2M $15.5M
Operating Expenses $337.4M $372.5M $422.1M $425.3M $496.8M
Operating Income $154M $174.7M $170.8M $227.8M $282.7M
 
Net Interest Expenses $17.8M $20.3M $19.9M $4.7M $3.7M
EBT. Incl. Unusual Items $115.6M $154M $153.6M $231.4M $305.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.9M $20.8M $26.6M $33.6M $55.3M
Net Income to Company $106.7M $133.2M $127M $197.8M $250.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $106.7M $133.2M $127M $197.8M $250.1M
 
Basic EPS (Cont. Ops) $2.62 $3.21 $3.03 $4.65 $5.80
Diluted EPS (Cont. Ops) $2.53 $3.14 $2.97 $4.56 $5.70
Weighted Average Basic Share $122.3M $124.5M $125.9M $127.6M $129.3M
Weighted Average Diluted Share $126.4M $127.2M $128.1M $130.1M $131.7M
 
EBITDA $254.9M $300.9M $297.2M $341.3M $393.8M
EBIT $154M $174.7M $170.8M $227.8M $282.7M
 
Revenue (Reported) $1.2B $1.4B $1.5B $1.6B $1.8B
Operating Income (Reported) $154M $174.7M $170.8M $227.8M $282.7M
Operating Income (Adjusted) $154M $174.7M $170.8M $227.8M $282.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $675.8M $361.5M $210.9M $175.9M $768M
Short Term Investments $72.2M $52.3M $37M $10.4M $23.3M
Accounts Receivable, Net $382.3M $521.1M $577.3M $619.7M $587.6M
Inventory -- -- -- -- --
Prepaid Expenses $30.9M $55.5M $50.9M $54.7M $65.1M
Other Current Assets $2.5M $8.2M $8.2M $10.3M $8.1M
Total Current Assets $1.1B $964.3M $847.2M $860.6M $1.4B
 
Property Plant And Equipment $186.7M $220.9M $223.8M $208.8M $195.2M
Long-Term Investments $104.1M $60.3M $26.8M $16M $17.9M
Goodwill $838.4M $2.4B $2.5B $2.5B $2.5B
Other Intangibles $331.2M $1.1B $1.1B $996M $908.1M
Other Long-Term Assets $33.8M $46M $50M $63.2M $86.4M
Total Assets $2.7B $4.8B $4.8B $4.9B $5.4B
 
Accounts Payable $14M $120M $104.8M $146.3M $156.8M
Accrued Expenses $83.1M $158.4M $131.9M $158.6M $197.7M
Current Portion Of Long-Term Debt -- $30M $30M $49.8M --
Current Portion Of Capital Lease Obligations $5.9M $10.6M $10.7M $11.1M $9.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $564.3M $829.5M $889.7M $1B $1.1B
 
Long-Term Debt $16.3M $1.3B $1B $636M $628.7M
Capital Leases -- -- -- -- --
Total Liabilities $673.4M $2.5B $2.2B $1.9B $2B
 
Common Stock $481K $481K $481K $481K $481K
Other Common Equity Adj -$46K -$46K -$844K -$326K -$157K
Common Equity $2B $2.3B $2.6B $2.9B $3.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $2.3B $2.6B $2.9B $3.4B
 
Total Liabilities and Equity $2.7B $4.8B $4.8B $4.9B $5.4B
Cash and Short Terms $675.8M $361.5M $210.9M $175.9M $768M
Total Debt $16.3M $1.4B $1B $685.8M $628.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $283.5M $225.3M $143.1M $544.3M $950.8M
Short Term Investments $49.4M $39.4M $11.6M $6M --
Accounts Receivable, Net $538.1M $561.8M $623.6M $619.5M $662M
Inventory -- -- -- -- --
Prepaid Expenses $47.5M $59.1M $60.4M $68.4M $80.1M
Other Current Assets $5.6M $6.6M $7.3M $6.4M --
Total Current Assets $878.3M $860.2M $842M $1.2B $1.7B
 
Property Plant And Equipment $217.2M $228.4M $208.3M $200M $197.2M
Long-Term Investments $79.8M $31.8M $19.7M $11.2M $29.3M
Goodwill $2.4B $2.4B $2.5B $2.5B --
Other Intangibles $1.1B $1.1B $1B $931.7M --
Other Long-Term Assets $43.5M $50.4M $52.3M $83.4M --
Total Assets $4.7B $4.7B $4.6B $5B $5.5B
 
Accounts Payable $100.6M $108.1M $132.7M $145.4M $147.9M
Accrued Expenses $180.3M $134.3M $134.4M $160.7M --
Current Portion Of Long-Term Debt $30M $30M $30M -- --
Current Portion Of Capital Lease Obligations $10.1M $10.6M $11.5M $10.7M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $816.2M $812.2M $909M $1B $1.7B
 
Long-Term Debt $1.4B $1.1B $747.3M $631.2M $34.6M
Capital Leases -- -- -- -- --
Total Liabilities $2.5B $2.1B $1.8B $1.7B $1.9B
 
Common Stock $481K $481K $481K $481K $481K
Other Common Equity Adj -$46K -$846K -$522K -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.2B $2.5B $2.9B $3.3B $3.6B
 
Total Liabilities and Equity $4.7B $4.7B $4.6B $5B $5.5B
Cash and Short Terms $283.5M $225.3M $143.1M $544.3M $950.8M
Total Debt $1.5B $1.1B $777.3M $631.2M $633.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $194.8M $161.5M $164.2M $165.9M $263M
Depreciation & Amoritzation $81.7M $145.8M $172M $170.8M $152.4M
Stock-Based Compensation $67.4M $104.7M $103M $108.3M $122.8M
Change in Accounts Receivable -$25.9M $27.9M $10.5M -$39.9M $28.8M
Change in Inventories -- -- -- -- --
Cash From Operations $355.1M $371.8M $381.5M $380.4M $624.6M
 
Capital Expenditures $28.5M $55.6M $50.2M $53M $49.9M
Cash Acquisitions $1.3M $2.1B $163.9M $62.8M $1.4M
Cash From Investing -$98.3M -$2.1B -$172.5M -$77M -$67.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.5B -- -- --
Long-Term Debt Repaid -- -$145M -$360M -$345M -$50M
Repurchase of Common Stock $15.5M $13M -- -- --
Other Financing Activities -$5.6M -$27.2M -- -- -$2.6M
Cash From Financing $114.2M $1.4B -$344.2M -$311.8M $22.2M
 
Beginning Cash (CF) $603.6M $309.2M $173.9M $165.5M $744.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $370.9M -$294.5M -$135.3M -$8.4M $579.2M
Ending Cash (CF) $974.6M $14.7M $38.5M $157.1M $1.3B
 
Levered Free Cash Flow $326.6M $316.1M $331.3M $327.4M $574.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $44.2M $53.2M $47M $75.9M $84.4M
Depreciation & Amoritzation $43.9M $45.2M $44.1M $36.9M $37.3M
Stock-Based Compensation $29.5M $26.9M $27M $31.2M $36.7M
Change in Accounts Receivable $65.6M $34.4M $13.7M $81.9M $53.6M
Change in Inventories -- -- -- -- --
Cash From Operations $205.4M $129.4M $177.5M $263.7M $255.2M
 
Capital Expenditures $12.6M $13.8M $14.8M $10.8M $7.6M
Cash Acquisitions $89.5M $393K $33.7M $93K $16.9M
Cash From Investing -$86.1M -$15.4M -$40.1M -$9.4M -$55.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$65M -- -- -- --
Long-Term Debt Repaid -$57.5M -$190M -$135M -- --
Repurchase of Common Stock -- -- -- -- $173M
Other Financing Activities -$38K -- -- -$2.6M --
Cash From Financing -$101.9M -$181.1M -$124.7M $33.3M -$153.4M
 
Beginning Cash (CF) $234.1M $185.9M $131.5M $538.3M $834.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.4M -$67.1M $12.7M $287.6M $46.7M
Ending Cash (CF) $251.5M $118.8M $144.2M $825.9M $880.8M
 
Levered Free Cash Flow $192.8M $115.6M $162.7M $252.9M $247.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $160.8M $187.9M $158.1M $236.7M $315.3M
Depreciation & Amoritzation $125.8M $167.2M $172.3M $160.3M $147.4M
Stock-Based Compensation $93.6M $102.4M $105.9M $115.9M $147M
Change in Accounts Receivable $5.6M -$22.1M -$3.8M -$10M -$35.9M
Change in Inventories -- -- -- -- --
Cash From Operations $345.5M $374.6M $354.9M $547.3M $634.4M
 
Capital Expenditures $40.8M $62.9M $47.1M $54.2M $34.6M
Cash Acquisitions $2.1B $119M $81.8M $28.6M $35.1M
Cash From Investing -$2.1B -$131.9M -$87.4M -$71M -$197M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.5B -- -- -- --
Long-Term Debt Repaid -$57.5M -$357.5M -$345M -$140M --
Repurchase of Common Stock $13M $2K -- -- $174.7M
Other Financing Activities -$27.2M -- -- -- --
Cash From Financing $1.5B -$290.9M -$321.9M -$69.4M -$141.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$284.6M -$48.2M -$54.4M $406.8M $295.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $304.7M $311.7M $307.8M $493.1M $599.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $106.7M $133.2M $127M $197.8M $250.1M
Depreciation & Amoritzation $104.9M $126.2M $126.5M $116M $111.1M
Stock-Based Compensation $80.4M $78M $80.9M $88.5M $112.6M
Change in Accounts Receivable $26.6M -$23.4M -$37.8M -$7.9M -$72.6M
Change in Inventories -- -- -- -- --
Cash From Operations $256.7M $259.6M $233M $399.9M $409.7M
 
Capital Expenditures $35.7M $43M $40M $41.1M $25.8M
Cash Acquisitions $2.1B $117.7M $35.5M $1.4M $35.1M
Cash From Investing -$2.1B -$125.8M -$40.6M -$34.7M -$164.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.5B -- -- -- --
Long-Term Debt Repaid -$57.5M -$270M -$255M -$50M --
Repurchase of Common Stock $13M -- -- -- $174.7M
Other Financing Activities -$27.2M -- -- -$2.6M -$7.4M
Cash From Financing $1.5B -$257.1M -$234.8M $7.6M -$156.2M
 
Beginning Cash (CF) $1.7B $682.3M $381.1M $977.3M $2.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$369.5M -$123.2M -$42.4M $372.8M $89.4M
Ending Cash (CF) $1.3B $559M $338.7M $1.4B $2.4B
 
Levered Free Cash Flow $221M $216.6M $193.1M $358.7M $383.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock