Financhill
Buy
65

TYL Quote, Financials, Valuation and Earnings

Last price:
$594.33
Seasonality move :
4.03%
Day range:
$592.13 - $607.83
52-week range:
$397.80 - $638.56
Dividend yield:
0%
P/E ratio:
110.48x
P/S ratio:
12.60x
P/B ratio:
7.91x
Volume:
516.5K
Avg. volume:
297.4K
1-year change:
48.01%
Market cap:
$25.9B
Revenue:
$2B
EPS (TTM):
$5.48
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.1B $1.1B $1.6B $1.9B $2B
Revenue Growth (YoY) 16.16% 2.78% 42.59% 16.2% 5.49%
 
Cost of Revenues $569.5M $574.2M $882.6M $1.1B $1.1B
Gross Profit $516.9M $542.5M $709.6M $783.9M $861.1M
Gross Profit Margin 47.58% 48.58% 44.57% 42.37% 44.12%
 
R&D Expenses $81.3M $88.4M $93.5M $105.2M $109.6M
Selling, General & Admin $257.7M $259.6M $390.6M $403.1M $458.3M
Other Inc / (Exp) $5.5M $3.1M $1.5M $1.7M $3.3M
Operating Expenses $360.5M $369.6M $528.9M $569.6M $642.6M
Operating Income $156.4M $172.9M $180.7M $214.2M $218.5M
 
Net Interest Expenses $2M $1M $23.3M $28.4M $23.6M
EBT. Incl. Unusual Items $159.8M $175M $159M $187.6M $198.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.3M -$19.8M -$2.5M $23.4M $32.3M
Net Income to Company $146.5M $194.8M $161.5M $164.2M $165.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $146.5M $194.8M $161.5M $164.2M $165.9M
 
Basic EPS (Cont. Ops) $3.79 $4.87 $3.95 $3.95 $3.95
Diluted EPS (Cont. Ops) $3.65 $4.69 $3.82 $3.87 $3.88
Weighted Average Basic Share $38.6M $40M $40.8M $41.5M $42M
Weighted Average Diluted Share $40.1M $41.5M $42.2M $42.4M $42.8M
 
EBITDA $238.5M $257.7M $328.1M $388M $392.6M
EBIT $161.9M $176.1M $182.3M $216M $221.9M
 
Revenue (Reported) $1.1B $1.1B $1.6B $1.9B $2B
Operating Income (Reported) $156.4M $172.9M $180.7M $214.2M $218.5M
Operating Income (Adjusted) $161.9M $176.1M $182.3M $216M $221.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $285.7M $459.9M $473.2M $494.7M $543.3M
Revenue Growth (YoY) 3.76% 60.94% 2.9% 4.54% 9.84%
 
Cost of Revenues $142.2M $263.7M $268.5M $269.5M $305.9M
Gross Profit $143.5M $196.2M $204.7M $225.2M $237.5M
Gross Profit Margin 50.22% 42.67% 43.25% 45.52% 43.7%
 
R&D Expenses $21.6M $24M $25.2M $28.3M $30.1M
Selling, General & Admin $66.8M $101.8M $103.6M $114.4M $110.7M
Other Inc / (Exp) $534K $445K $131K $787K $4.5M
Operating Expenses $93.9M $140M $143.8M $161.2M $154.6M
Operating Income $49.7M $56.2M $60.9M $63.9M $82.8M
 
Net Interest Expenses $254K $5.4M $9.3M $5.8M $1.2M
EBT. Incl. Unusual Items $49.9M $51.2M $51.8M $58.9M $86.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.7M $7.1M -$1.4M $11.9M $10.2M
Net Income to Company $39.3M $44.2M $53.2M $47M $75.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $39.3M $44.2M $53.2M $47M $75.9M
 
Basic EPS (Cont. Ops) $0.98 $1.08 $1.28 $1.12 $1.78
Diluted EPS (Cont. Ops) $0.94 $1.04 $1.26 $1.10 $1.74
Weighted Average Basic Share $40.3M $40.9M $41.6M $42.1M $42.7M
Weighted Average Diluted Share $41.6M $42.3M $42.4M $42.8M $43.7M
 
EBITDA $70.7M $93.5M $106.3M $108.9M $124.3M
EBIT $50.2M $56.6M $61M $64.7M $87.3M
 
Revenue (Reported) $285.7M $459.9M $473.2M $494.7M $543.3M
Operating Income (Reported) $49.7M $56.2M $60.9M $63.9M $82.8M
Operating Income (Adjusted) $50.2M $56.6M $61M $64.7M $87.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.1B $1.4B $1.8B $1.9B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $576.1M $780.9M $1.1B $1.1B $1.2B
Gross Profit $546.1M $661.2M $777.7M $841.5M $911.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $87.1M $91.7M $96.8M $116.1M $114.7M
Selling, General & Admin $267.1M $352.3M $402.3M $440.5M $456.5M
Other Inc / (Exp) $6.2M $1.9M $1M $3.7M $8.9M
Operating Expenses $376.1M $480.4M $556.1M $630M $636.3M
Operating Income $170M $180.7M $221.6M $211.5M $275.6M
 
Net Interest Expenses -- $18.6M $25.3M $28M $8.4M
EBT. Incl. Unusual Items $174.4M $164M $197.3M $187.2M $276.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$13.1M $3.3M $9.4M $29.1M $39.3M
Net Income to Company $187.5M $160.8M $187.9M $158.1M $236.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $187.5M $160.8M $187.9M $158.1M $236.7M
 
Basic EPS (Cont. Ops) $4.73 $3.96 $4.54 $3.78 $5.57
Diluted EPS (Cont. Ops) $4.55 $3.82 $4.43 $3.71 $5.48
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $257.7M $301.4M $396.8M $387.5M $444.8M
EBIT $176.8M $182.6M $222.6M $215.2M $284.5M
 
Revenue (Reported) $1.1B $1.4B $1.8B $1.9B $2.1B
Operating Income (Reported) $170M $180.7M $221.6M $211.5M $275.6M
Operating Income (Adjusted) $176.8M $182.6M $222.6M $215.2M $284.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $833.4M $1.2B $1.4B $1.5B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $429.5M $636.3M $807.5M $822.6M $897.7M
Gross Profit $403.8M $522.5M $590.5M $648.2M $698.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $66M $69.2M $72.5M $83.4M $88.5M
Selling, General & Admin $196.8M $289.5M $301.2M $338.7M $336.8M
Other Inc / (Exp) $1.5M $1.2M $711K $2.7M $8.2M
Operating Expenses $279M $389.8M $417M $477.4M $471.1M
Operating Income $124.9M $132.7M $173.5M $170.8M $227.8M
 
Net Interest Expenses $254K $18.3M $20.3M $19.9M $4.7M
EBT. Incl. Unusual Items $126.6M $115.6M $154M $153.6M $231.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$14.1M $8.9M $20.8M $26.6M $33.6M
Net Income to Company $140.7M $106.7M $133.2M $127M $197.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $140.7M $106.7M $133.2M $127M $197.8M
 
Basic EPS (Cont. Ops) $3.53 $2.62 $3.21 $3.03 $4.65
Diluted EPS (Cont. Ops) $3.40 $2.53 $3.14 $2.98 $4.57
Weighted Average Basic Share $119.7M $122.3M $124.5M $125.9M $127.6M
Weighted Average Diluted Share $124.2M $126.4M $127.2M $128.1M $130.1M
 
EBITDA $186.9M $231.8M $300.4M $299.9M $352.1M
EBIT $126.1M $133.9M $174.2M $173.5M $236.1M
 
Revenue (Reported) $833.4M $1.2B $1.4B $1.5B $1.6B
Operating Income (Reported) $124.9M $132.7M $173.5M $170.8M $227.8M
Operating Income (Adjusted) $126.1M $133.9M $174.2M $173.5M $236.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $232.7M $603.6M $309.2M $173.9M $165.5M
Short Term Investments $39.4M $72.2M $52.3M $37M $10.4M
Accounts Receivable, Net $374.1M $382.3M $521.1M $577.3M $619.7M
Inventory -- -- -- -- --
Prepaid Expenses $24.7M $30.9M $55.5M $50.9M $54.7M
Other Current Assets $2.3M $2.5M $8.2M $8.2M $10.3M
Total Current Assets $679.7M $1.1B $964.3M $847.2M $860.6M
 
Property Plant And Equipment $190.9M $186.7M $220.9M $223.8M $208.8M
Long-Term Investments $42.2M $82.6M $46.4M $18.5M $7M
Goodwill $840.1M $838.4M $2.4B $2.5B $2.5B
Other Intangibles $378.9M $331.2M $1.1B $1.1B $996M
Other Long-Term Assets $37.4M $33.8M $46M $50M $63.2M
Total Assets $2.2B $2.6B $4.7B $4.7B $4.7B
 
Accounts Payable $15M $14M $120M $104.8M $146.3M
Accrued Expenses $75.2M $83.1M $158.4M $131.9M $158.6M
Current Portion Of Long-Term Debt -- -- $30M $30M $49.8M
Current Portion Of Capital Lease Obligations $6.4M $5.9M $10.6M $10.7M $11.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $509.1M $564.3M $829.5M $889.7M $1B
 
Long-Term Debt -- -- $1.3B $957.4M $596.2M
Capital Leases -- -- -- -- --
Total Liabilities $574.6M $621.2M $2.4B $2.1B $1.7B
 
Common Stock $481K $481K $481K $481K $481K
Other Common Equity Adj -$46K -$46K -$46K -$844K -$326K
Common Equity $1.6B $2B $2.3B $2.6B $2.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.6B $2B $2.3B $2.6B $2.9B
 
Total Liabilities and Equity $2.2B $2.6B $4.7B $4.7B $4.7B
Cash and Short Terms $272.1M $675.8M $361.5M $210.9M $175.9M
Total Debt -- -- $1.3B $987.4M $646M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $518.7M $234.1M $185.9M $131.5M $538.3M
Short Term Investments $55.6M $49.4M $39.4M $11.6M $6M
Accounts Receivable, Net $362.7M $538.1M $561.8M $623.6M $619.5M
Inventory -- -- -- -- --
Prepaid Expenses $29.7M $47.5M $59.1M $60.4M $68.4M
Other Current Assets $3.2M $5.6M $6.6M $7.3M $6.4M
Total Current Assets $990.6M $878.3M $860.2M $842M $1.2B
 
Property Plant And Equipment $186.2M $217.2M $228.4M $208.3M $200M
Long-Term Investments $75.3M $64.9M $22.6M $9.6M $3.9M
Goodwill $840M $2.4B $2.4B $2.5B $2.5B
Other Intangibles $342M $1.1B $1.1B $1B $931.7M
Other Long-Term Assets $33.6M $43.5M $50.4M $52.3M $83.4M
Total Assets $2.5B $4.7B $4.7B $4.6B $5B
 
Accounts Payable $11.1M $100.6M $108.1M $132.7M $145.4M
Accrued Expenses $81.7M $180.3M $134.3M $134.4M $160.7M
Current Portion Of Long-Term Debt -- $30M $30M $30M --
Current Portion Of Capital Lease Obligations $5.8M $10.1M $10.6M $11.5M $10.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $535M $816.2M $812.2M $909M $1B
 
Long-Term Debt -- $1.4B $1B $705.2M $597.5M
Capital Leases -- -- -- -- --
Total Liabilities $594M $2.5B $2.1B $1.8B $1.7B
 
Common Stock $481K $481K $481K $481K $481K
Other Common Equity Adj -$46K -$46K -$846K -$522K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.9B $2.2B $2.5B $2.9B $3.3B
 
Total Liabilities and Equity $2.5B $4.7B $4.7B $4.6B $5B
Cash and Short Terms $574.3M $283.5M $225.3M $143.1M $544.3M
Total Debt -- $1.4B $1.1B $735.2M $597.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $146.5M $194.8M $161.5M $164.2M $165.9M
Depreciation & Amoritzation $76.7M $81.7M $145.8M $172M $170.8M
Stock-Based Compensation $60M $67.4M $104.7M $103M $108.3M
Change in Accounts Receivable -$67.7M -$25.9M $17.6M -$51.4M -$39.9M
Change in Inventories -- -- -- -- --
Cash From Operations $254.7M $355.1M $371.8M $381.5M $380.4M
 
Capital Expenditures $42M $28.5M $55.6M $50.2M $53M
Cash Acquisitions -$218.7M -$1.3M -$2.1B -$163.9M -$62.8M
Cash From Investing -$245M -$98.3M -$2.1B -$172.5M -$77M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $1.5B -- --
Long-Term Debt Repaid -- -- -$145M -$360M -$345M
Repurchase of Common Stock -$17.8M -$15.5M -$13M -- --
Other Financing Activities -- -$5.6M -$27.2M -- --
Cash From Financing $88.7M $114.2M $1.4B -$344.2M -$311.8M
 
Beginning Cash (CF) $134.3M $232.7M $603.6M $309.2M $173.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $98.4M $370.9M -$294.5M -$135.3M -$8.4M
Ending Cash (CF) $232.7M $603.6M $309.2M $173.9M $165.5M
 
Levered Free Cash Flow $212.7M $326.6M $316.1M $331.3M $327.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $39.3M $44.2M $53.2M $47M $75.9M
Depreciation & Amoritzation $20.5M $36.9M $45.2M $44.1M $36.9M
Stock-Based Compensation $18.4M $29.5M $26.9M $27M $31.2M
Change in Accounts Receivable $46.9M $65.6M $39.2M $13.7M $81.9M
Change in Inventories -- -- -- -- --
Cash From Operations $169.8M $205.4M $129.4M $177.5M $263.7M
 
Capital Expenditures $4.4M $12.6M $13.8M $14.8M $10.8M
Cash Acquisitions -- -$89.5M -$393K -$33.7M -$93K
Cash From Investing -$13.9M -$86.1M -$15.4M -$40.1M -$9.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$65M -- -- --
Long-Term Debt Repaid -- -$57.5M -$190M -$135M --
Repurchase of Common Stock -$2K -- -- -- --
Other Financing Activities -- -$38K -- -- -$2.6M
Cash From Financing $11.4M -$101.9M -$181.1M -$124.7M $33.3M
 
Beginning Cash (CF) $351.3M $216.8M $253.1M $118.8M $250.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $167.3M $17.4M -$67.1M $12.7M $287.6M
Ending Cash (CF) $518.7M $234.1M $185.9M $131.5M $538.3M
 
Levered Free Cash Flow $165.4M $192.8M $115.6M $162.7M $252.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $187.5M $160.8M $187.9M $158.1M $236.7M
Depreciation & Amoritzation $80.9M $118.8M $174.2M $172.3M $160.3M
Stock-Based Compensation $69.7M $93.6M $102.4M $105.9M $115.9M
Change in Accounts Receivable -$41.5M $5.6M -$43.1M -$55M -$10M
Change in Inventories -- -- -- -- --
Cash From Operations $342.5M $345.5M $374.6M $354.9M $547.3M
 
Capital Expenditures $33M $40.8M $62.9M $47.1M $54.2M
Cash Acquisitions -$19.1M -$2.1B -$119M -$81.8M -$28.6M
Cash From Investing -$110M -$2.1B -$131.9M -$87.4M -$71M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.5B -- -- --
Long-Term Debt Repaid -- -$57.5M -$357.5M -$345M -$140M
Repurchase of Common Stock -$15.5M -- -- -- --
Other Financing Activities -- -$27.2M -- -- --
Cash From Financing $124.7M $1.5B -$290.9M -$321.9M -$69.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $357.2M -$284.6M -$48.2M -$54.4M $406.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $309.5M $304.7M $311.7M $307.8M $493.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $140.7M $106.7M $133.2M $127M $197.8M
Depreciation & Amoritzation $60.7M $97.9M $126.2M $126.5M $116M
Stock-Based Compensation $54.1M $80.4M $78M $80.9M $88.5M
Change in Accounts Receivable -$4.9M $26.6M -$34.2M -$37.8M -$7.9M
Change in Inventories -- -- -- -- --
Cash From Operations $266.3M $256.7M $259.6M $233M $399.9M
 
Capital Expenditures $23.4M $35.7M $43M $40M $41.1M
Cash Acquisitions -$261K -$2.1B -$117.7M -$35.5M -$1.4M
Cash From Investing -$68.2M -$2.1B -$125.8M -$40.6M -$34.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.5B -- -- --
Long-Term Debt Repaid -- -$57.5M -$270M -$255M -$50M
Repurchase of Common Stock -$15.5M -$13M -- -- --
Other Financing Activities -$5.6M -$27.2M -- -- -$2.6M
Cash From Financing $87.8M $1.5B -$257.1M -$234.8M $7.6M
 
Beginning Cash (CF) $886M $2.1B $805.5M $423.5M $604.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $286M -$369.5M -$123.2M -$42.4M $372.8M
Ending Cash (CF) $1.2B $1.7B $682.3M $381.1M $977.3M
 
Levered Free Cash Flow $242.9M $221M $216.6M $193.1M $358.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 7.18% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 10.25% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.29% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock