Financhill
Sell
2

ABSI Quote, Financials, Valuation and Earnings

Last price:
$2.28
Seasonality move :
-40.58%
Day range:
$2.01 - $2.30
52-week range:
$2.01 - $6.72
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
55.43x
P/B ratio:
1.62x
Volume:
3.8M
Avg. volume:
4M
1-year change:
-59.21%
Market cap:
$290.3M
Revenue:
$4.5M
EPS (TTM):
-$0.93
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.8M $4.8M $5.7M $5.7M $4.5M
Revenue Growth (YoY) 132.04% 0.04% 20.18% -0.51% -20.71%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.4M $44.6M $58.9M $48.1M $63.9M
Selling, General & Admin $5.5M $28.8M $40.6M $37.8M $36.2M
Other Inc / (Exp) -$418K -$31.2M $2.4M -$15.3M $6.4M
Operating Expenses $18.1M $80M $112.5M $99.9M $113.4M
Operating Income -$13.3M -$75.2M -$106.8M -$94.2M -$108.9M
 
Net Interest Expenses $634K $3.4M $972K $1M $565K
EBT. Incl. Unusual Items -$14.4M -$109.9M -$105.4M -$110.5M -$103M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$8.9M -$461K $100K $70K
Net Income to Company -$14.4M -$101M -$104.9M -$110.6M -$103.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.4M -$101M -$104.9M -$110.6M -$103.1M
 
Basic EPS (Cont. Ops) -$0.55 -$2.08 -$1.15 -$1.20 -$0.94
Diluted EPS (Cont. Ops) -$0.55 -$2.08 -$1.15 -$1.20 -$0.94
Weighted Average Basic Share $90.4M $49.7M $90.8M $92M $110.2M
Weighted Average Diluted Share $90.4M $49.7M $90.8M $92M $110.2M
 
EBITDA -$12.6M -$99.8M -$91.3M -$95.5M -$89.1M
EBIT -$13.7M -$106.4M -$104.4M -$109.5M -$102.5M
 
Revenue (Reported) $4.8M $4.8M $5.7M $5.7M $4.5M
Operating Income (Reported) -$13.3M -$75.2M -$106.8M -$94.2M -$108.9M
Operating Income (Adjusted) -$13.7M -$106.4M -$104.4M -$109.5M -$102.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.7M $1.5M $1.6M $338K $665K
Revenue Growth (YoY) -- -46.77% 7.23% -78.29% 96.75%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.6M $15.8M $11.3M $12.3M $18.4M
Selling, General & Admin $2.4M $9.2M $7.7M $9.3M $8.8M
Other Inc / (Exp) -$131K $188K $1.4M $1.4M $921K
Operating Expenses $7.4M $27.7M $22.7M $25.1M $30.4M
Operating Income -$4.6M -$26.3M -$21.1M -$24.7M -$29.8M
 
Net Interest Expenses $175K $200K $287K $204K $109K
EBT. Incl. Unusual Items -$4.9M -$26.3M -$20M -$23.5M -$29M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$1.1M -$500K $48K $21K
Net Income to Company -$4.9M -$25.2M -$19.5M -$23.5M -$29M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.9M -$25.2M -$19.5M -$23.5M -$29M
 
Basic EPS (Cont. Ops) -$0.06 -$0.28 -$0.21 -$0.25 -$0.25
Diluted EPS (Cont. Ops) -$0.06 -$0.28 -$0.21 -$0.25 -$0.25
Weighted Average Basic Share $90.4M $92.6M $91.3M $92.6M $115M
Weighted Average Diluted Share $90.4M $92.6M $91.3M $92.6M $115M
 
EBITDA -$4.4M -$23.3M -$16M -$19.8M -$25.6M
EBIT -$4.8M -$26.1M -$19.7M -$23.3M -$28.9M
 
Revenue (Reported) $2.7M $1.5M $1.6M $338K $665K
Operating Income (Reported) -$4.6M -$26.3M -$21.1M -$24.7M -$29.8M
Operating Income (Adjusted) -$4.8M -$26.1M -$19.7M -$23.3M -$28.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.8M $4.8M $5.7M $5.7M $4.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.4M $44.6M $58.9M $48.1M $63.9M
Selling, General & Admin $5.5M $28.8M $40.6M $37.8M $36.2M
Other Inc / (Exp) -$418K -$31.2M $2.4M -$15.3M $6.4M
Operating Expenses $18.1M $80M $112.5M $99.9M $113.4M
Operating Income -$13.3M -$75.2M -$106.8M -$94.2M -$108.9M
 
Net Interest Expenses $634K $3.4M $972K $1M $565K
EBT. Incl. Unusual Items -$14.4M -$109.9M -$105.4M -$110.5M -$103M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$8.9M -$461K $100K $70K
Net Income to Company -$14.4M -$101M -$104.9M -$110.6M -$103.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.4M -$101M -$104.9M -$110.6M -$103.1M
 
Basic EPS (Cont. Ops) -$0.55 -$1.21 -$1.16 -$1.20 -$0.93
Diluted EPS (Cont. Ops) -$0.55 -$1.21 -$1.16 -$1.20 -$0.93
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$12.6M -$99.8M -$91.3M -$95.5M -$89.1M
EBIT -$13.7M -$106.4M -$104.4M -$109.5M -$102.5M
 
Revenue (Reported) $4.8M $4.8M $5.7M $5.7M $4.5M
Operating Income (Reported) -$13.3M -$75.2M -$106.8M -$94.2M -$108.9M
Operating Income (Adjusted) -$13.7M -$106.4M -$104.4M -$109.5M -$102.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $4.8M $5.7M $5.7M $4.5M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $44.6M $58.9M $48.1M $63.9M --
Selling, General & Admin $28.8M $40.6M $37.8M $36.2M --
Other Inc / (Exp) -$31.2M $2.4M -$15.3M $6.4M --
Operating Expenses $80M $112.5M $99.9M $113.4M --
Operating Income -$75.2M -$106.8M -$94.2M -$108.9M --
 
Net Interest Expenses $3.4M $972K $1M $565K --
EBT. Incl. Unusual Items -$109.9M -$105.4M -$110.5M -$103M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$8.9M -$461K $100K $70K --
Net Income to Company -$101M -$104.9M -$110.6M -$103.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$101M -$104.9M -$110.6M -$103.1M --
 
Basic EPS (Cont. Ops) -$1.21 -$1.16 -$1.20 -$0.93 --
Diluted EPS (Cont. Ops) -$1.21 -$1.16 -$1.20 -$0.93 --
Weighted Average Basic Share $346.7M $363.4M $368.1M $440.9M --
Weighted Average Diluted Share $346.7M $363.4M $368.1M $440.9M --
 
EBITDA -$99.8M -$91.3M -$95.5M -$89.1M --
EBIT -$106.4M -$104.4M -$109.5M -$102.5M --
 
Revenue (Reported) $4.8M $5.7M $5.7M $4.5M --
Operating Income (Reported) -$75.2M -$106.8M -$94.2M -$108.9M --
Operating Income (Adjusted) -$106.4M -$104.4M -$109.5M -$102.5M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $69.9M $252.6M $60M $72.4M $41.2M
Short Term Investments -- -- $104.5M $25.3M $71.2M
Accounts Receivable, Net -- -- -- $2.2M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.8M $8.6M $5.9M $4.5M $5.5M
Total Current Assets $73.2M $273.1M $186.9M $120.6M $133.8M
 
Property Plant And Equipment $13.4M $58.7M $58M $45.8M $33.1M
Long-Term Investments -- -- -- -- --
Goodwill -- $21.3M $21.3M -- --
Other Intangibles -- $55M $51.6M $48.3M $44.9M
Other Long-Term Assets $2M $18.1M $3.1M $2.6M $1.8M
Total Assets $88.6M $426.2M $321M $217.3M $213.6M
 
Accounts Payable $2.1M $8.4M $2.4M $1.5M $3.5M
Accrued Expenses $1.6M $17.4M $20.5M $6.6M $6.8M
Current Portion Of Long-Term Debt $1.5M $2.4M $2.9M $3.3M $2.7M
Current Portion Of Capital Lease Obligations $2.2M $4.3M $4M $2.3M $1.7M
Other Current Liabilities -- -- -- $12.8M $12.8M
Total Current Liabilities $10.1M $33.9M $30.3M $29.6M $28.7M
 
Long-Term Debt $4.1M $1.1M $8M $4.7M $1.3M
Capital Leases -- -- -- -- --
Total Liabilities $178M $60.1M $46.6M $41.1M $34.5M
 
Common Stock $2K $9K $9K $9K $12K
Other Common Equity Adj -- -$13K -$120K -$37K -$4K
Common Equity -$89.4M $366.1M $274.4M $176.2M $179.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$89.4M $366.1M $274.4M $176.2M $179.1M
 
Total Liabilities and Equity $88.6M $426.2M $321M $217.3M $213.6M
Cash and Short Terms $69.9M $252.6M $164.4M $97.7M $112.4M
Total Debt $5.7M $3.5M $10.9M $7.9M $4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $69.9M $252.6M $60M $72.4M $41.2M
Short Term Investments -- -- $104.5M $25.3M $71.2M
Accounts Receivable, Net -- -- -- $2.2M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.8M $8.6M $5.9M $4.5M $5.5M
Total Current Assets $73.2M $273.1M $186.9M $120.6M $133.8M
 
Property Plant And Equipment $13.4M $58.7M $58M $45.8M $33.1M
Long-Term Investments -- -- -- -- --
Goodwill -- $21.3M $21.3M -- --
Other Intangibles -- $55M $51.6M $48.3M $44.9M
Other Long-Term Assets $2M $18.1M $3.1M $2.6M $1.8M
Total Assets $88.6M $426.2M $321M $217.3M $213.6M
 
Accounts Payable $2.1M $8.4M $2.4M $1.5M $3.5M
Accrued Expenses $1.6M $17.4M $20.5M $6.6M $6.8M
Current Portion Of Long-Term Debt $1.5M $2.4M $2.9M $3.3M $2.7M
Current Portion Of Capital Lease Obligations $2.2M $4.3M $4M $2.3M $1.7M
Other Current Liabilities -- -- -- $12.8M $12.8M
Total Current Liabilities $10.1M $33.9M $30.3M $29.6M $28.7M
 
Long-Term Debt $4.1M $1.1M $8M $4.7M $1.3M
Capital Leases -- -- -- -- --
Total Liabilities $178M $60.1M $46.6M $41.1M $34.5M
 
Common Stock $2K $9K $9K $9K $12K
Other Common Equity Adj -- -$13K -$120K -$37K -$4K
Common Equity -- -- -- -- --
Total Preferred Equity $64.7M -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$89.4M $366.1M $274.4M $176.2M $179.1M
 
Total Liabilities and Equity $88.6M $426.2M $321M $217.3M $213.6M
Cash and Short Terms $69.9M $252.6M $164.4M $97.7M $112.4M
Total Debt $5.7M $3.5M $10.9M $7.9M $4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$14.4M -$101M -$104.9M -$110.6M -$103.1M
Depreciation & Amoritzation $1.1M $6.7M $13.1M $14M $13.4M
Stock-Based Compensation $420K $10.6M $12.5M $11.4M $19.5M
Change in Accounts Receivable -$1.4M $230K -$148K -$666K $2.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$11M -$60.6M -$81.3M -$64.6M -$72.4M
 
Capital Expenditures $2.2M $38M $16.2M $860K $404K
Cash Acquisitions -- -$28.1M -$8M -- --
Cash From Investing -$2.2M -$67.4M -$127M $81.9M -$41.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.2M $125M $12M -- --
Long-Term Debt Repaid -$1.6M -$4.1M -$7.5M -$5.3M -$4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $71M $336.2M $5.2M -$4.5M $82.5M
 
Beginning Cash (CF) $13.9M $71.7M $279.9M $76.8M $89.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $57.8M $208.2M -$203.1M $12.8M -$31.5M
Ending Cash (CF) $71.7M $279.9M $76.8M $89.7M $58.2M
 
Levered Free Cash Flow -$13.2M -$98.6M -$97.5M -$65.5M -$72.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.9M -$25.2M -$19.5M -$23.5M -$29M
Depreciation & Amoritzation $351K $2.8M $3.6M $3.5M $3.2M
Stock-Based Compensation $268K $3.2M $1M $3.2M $5.1M
Change in Accounts Receivable -$189K -$710K -$1.1M -$1.4M $1.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$2.5M -$17.1M -$18.6M -$14.9M -$17M
 
Capital Expenditures $920K $8.3M $560K $17K $23K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$910K -$8.3M -$30.2M $19M $19M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $2.6M -- --
Long-Term Debt Repaid -$317K -$1.4M -$1.3M -$1.4M -$964K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $64.4M -$1.3M $1.4M -$1.2M $986K
 
Beginning Cash (CF) $10.7M $306.6M $124.2M $86.9M $55.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $61M -$26.7M -$47.4M $2.8M $3.1M
Ending Cash (CF) $71.7M $279.9M $76.8M $89.7M $58.2M
 
Levered Free Cash Flow -$3.4M -$25.4M -$19.1M -$14.9M -$17M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$14.4M -$101M -$104.9M -$110.6M -$103.1M
Depreciation & Amoritzation $1.1M $6.7M $13.1M $14M $13.4M
Stock-Based Compensation $420K $10.6M $12.5M $11.4M $19.5M
Change in Accounts Receivable -$1.4M $230K -$148K -$666K $2.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$11M -$60.6M -$81.3M -$64.6M -$72.4M
 
Capital Expenditures $2.2M $38M $16.2M $860K $404K
Cash Acquisitions -- -$28.1M -$8M -- --
Cash From Investing -$2.2M -$67.4M -$127M $81.9M -$41.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.2M $125M -- -- --
Long-Term Debt Repaid -$1.6M -$4.1M -$7.5M -$5.3M -$4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $71M $336.2M $5.2M -$4.5M $82.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $57.8M $208.2M -$203.1M $12.8M -$31.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$13.2M -$98.6M -$97.5M -$65.5M -$72.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$101M -$104.9M -$110.6M -$103.1M --
Depreciation & Amoritzation $6.7M $13.1M $14M $13.4M --
Stock-Based Compensation $10.6M $12.5M $11.4M $19.5M --
Change in Accounts Receivable $230K -$148K -$666K $2.2M --
Change in Inventories -- -- -- -- --
Cash From Operations -$60.6M -$81.3M -$64.6M -$72.4M --
 
Capital Expenditures $38M $16.2M $860K $404K --
Cash Acquisitions -$28.1M -$8M -- -- --
Cash From Investing -$67.4M -$127M $81.9M -$41.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $125M $12M -- -- --
Long-Term Debt Repaid -$4.1M -$7.5M -$5.3M -$4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $336.2M $5.2M -$4.5M $82.5M --
 
Beginning Cash (CF) $690.2M $877.9M $270M $281.7M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $208.2M -$203.1M $12.8M -$31.5M --
Ending Cash (CF) $898.5M $674.8M $282.9M $250.3M --
 
Levered Free Cash Flow -$98.6M -$97.5M -$65.5M -$72.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Do I Need to Know About Alcoa Stock?
What Do I Need to Know About Alcoa Stock?

Alcoa (AA) is a global leader in aluminum production. Based…

Is ROOT Stock the Next Big Thing?
Is ROOT Stock the Next Big Thing?

Root Holdings (NASDAQ:ROOT) is the parent company of Root Insurance,…

Is Okta a Good Stock to Buy?
Is Okta a Good Stock to Buy?

Okta (NASDAQ:OKTA) is used by some of the largest firms…

Stock Ideas

Sell
37
Is AAPL Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 31x

Sell
37
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 30x

Sell
31
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 32x

Alerts

Sell
45
RGC alert for Apr 5

Regencell Bioscience Holdings [RGC] is up 32.59% over the past day.

Sell
25
GDXU alert for Apr 5

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 27.33% over the past day.

Buy
76
SOXS alert for Apr 5

Direxion Daily Semiconductor Bear 3X Shares [SOXS] is up 23.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock