Financhill
Buy
57

ABSI Quote, Financials, Valuation and Earnings

Last price:
$3.58
Seasonality move :
51.46%
Day range:
$3.51 - $3.60
52-week range:
$2.01 - $6.33
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
162.02x
P/B ratio:
2.56x
Volume:
2.2M
Avg. volume:
4.6M
1-year change:
18.27%
Market cap:
$537.6M
Revenue:
$4.5M
EPS (TTM):
-$0.90
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.8M $4.8M $5.7M $5.7M $4.5M
Revenue Growth (YoY) 132.04% 0.04% 20.18% -0.51% -20.71%
 
Cost of Revenues -- $6.7M $13M $14M $13.4M
Gross Profit -- -$1.9M -$7.3M -$8.3M -$8.9M
Gross Profit Margin -- -39.15% -126.85% -144.82% -195.3%
 
R&D Expenses $11.4M $44.6M $58.9M $47.6M $63.9M
Selling, General & Admin $5.5M $28.8M $40.6M $37.8M $36.2M
Other Inc / (Exp) -$418K -$31.2M $2.4M -$15.3M $6.4M
Operating Expenses $13.3M $72.5M $99.5M $85.4M $100M
Operating Income -$13.3M -$74.3M -$106.8M -$93.7M -$108.9M
 
Net Interest Expenses $634K $3.4M $972K $1M $565K
EBT. Incl. Unusual Items -$14.4M -$109.9M -$105.4M -$110.5M -$103M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$8.9M -$461K $100K $70K
Net Income to Company -$14.4M -$101M -$104.9M -$110.6M -$103.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.4M -$101M -$104.9M -$110.6M -$103.1M
 
Basic EPS (Cont. Ops) -$0.54 -$1.11 -$1.15 -$1.20 -$0.94
Diluted EPS (Cont. Ops) -$0.54 -$1.11 -$1.15 -$1.20 -$0.94
Weighted Average Basic Share $92.3M $92.6M $90.8M $92M $110.2M
Weighted Average Diluted Share $92.3M $92.6M $90.8M $92M $110.2M
 
EBITDA -$12.2M -$67.7M -$93.7M -$79.7M -$95.5M
EBIT -$13.3M -$74.3M -$106.8M -$93.7M -$108.9M
 
Revenue (Reported) $4.8M $4.8M $5.7M $5.7M $4.5M
Operating Income (Reported) -$13.3M -$74.3M -$106.8M -$93.7M -$108.9M
Operating Income (Adjusted) -$13.3M -$74.3M -$106.8M -$93.7M -$108.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5M $2.4M $744K $1.7M $378K
Revenue Growth (YoY) 172.87% 53.93% -68.59% 128.63% -77.78%
 
Cost of Revenues -- $3.4M $3.5M $3.4M $2.8M
Gross Profit -- -$1M -$2.8M -$1.7M -$2.5M
Gross Profit Margin -- -43.69% -372.18% -97.24% -651.85%
 
R&D Expenses $10.7M $15.5M $11M $18M $19.2M
Selling, General & Admin $9.7M $11.4M $9.5M $9.3M $8.4M
Other Inc / (Exp) -$3.4M $675K $1.6M $1.7M --
Operating Expenses $21.1M $26.9M $20.5M $27.2M $27.7M
Operating Income -$21.1M -$28M -$23.3M -$28.9M -$30.2M
 
Net Interest Expenses $768K $279K $229K $130K $45K
EBT. Incl. Unusual Items -$25.3M -$27.6M -$22M -$27.4M -$28.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.7M -$312K $34K $37K $104K
Net Income to Company -$23.6M -$27.3M -$22M -$27.4M -$28.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23.6M -$27.3M -$22M -$27.4M -$28.7M
 
Basic EPS (Cont. Ops) -$0.26 -$0.30 -$0.24 -$0.24 -$0.20
Diluted EPS (Cont. Ops) -$0.26 -$0.30 -$0.24 -$0.24 -$0.20
Weighted Average Basic Share $92.6M $91.1M $92.2M $113.6M $143.8M
Weighted Average Diluted Share $92.6M $91.1M $92.2M $113.6M $143.8M
 
EBITDA -$18.9M -$24.6M -$19.8M -$25.5M -$27.3M
EBIT -$21.1M -$28M -$23.3M -$28.9M -$30.2M
 
Revenue (Reported) $1.5M $2.4M $744K $1.7M $378K
Operating Income (Reported) -$21.1M -$28M -$23.3M -$28.9M -$30.2M
Operating Income (Adjusted) -$21.1M -$28M -$23.3M -$28.9M -$30.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.2M $5.6M $6.9M $4.2M $2.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $12.2M $14.1M $13.6M $12.1M
Gross Profit -- -$6.6M -$7.2M -$9.4M -$9.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $31.5M $63.4M $47.1M $57.3M $74.4M
Selling, General & Admin $20.9M $42M $36.3M $36.7M $35.3M
Other Inc / (Exp) -$31.5M $1.1M -$15.3M $6.9M --
Operating Expenses $52.3M $105.3M $83.4M $93.9M $109.7M
Operating Income -$52.3M -$111.9M -$90.5M -$103.4M -$119.1M
 
Net Interest Expenses $3.4M $885K $1.1M $660K $289K
EBT. Incl. Unusual Items -$87.3M -$111.7M -$106.9M -$97.6M -$114.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7.8M -$1.1M -$448K $97K $252K
Net Income to Company -$80.7M -$110.6M -$106.5M -$97.7M -$114.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$79.5M -$110.6M -$106.5M -$97.7M -$114.6M
 
Basic EPS (Cont. Ops) -$0.98 -$1.21 -$1.16 -$0.94 -$0.90
Diluted EPS (Cont. Ops) -$0.98 -$1.21 -$1.16 -$0.94 -$0.90
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$48.1M -$99.7M -$76.4M -$89.7M -$106.9M
EBIT -$52.3M -$111.9M -$90.5M -$103.4M -$119.1M
 
Revenue (Reported) $4.2M $5.6M $6.9M $4.2M $2.8M
Operating Income (Reported) -$52.3M -$111.9M -$90.5M -$103.4M -$119.1M
Operating Income (Adjusted) -$52.3M -$111.9M -$90.5M -$103.4M -$119.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.3M $4.2M $5.4M $3.9M $2.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $9.5M $10.5M $10.2M $8.9M
Gross Profit -- -$5.3M -$5.1M -$6.3M -$6.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $28.8M $47.6M $35.8M $45.5M $56.1M
Selling, General & Admin $19.6M $32.8M $28.5M $27.3M $26.4M
Other Inc / (Exp) -$31.4M $948K -$16.7M $5.5M $1.5M
Operating Expenses $49M $80.4M $64.3M $72.8M $82.5M
Operating Income -$49M -$85.7M -$69.4M -$79.1M -$89.3M
 
Net Interest Expenses $3.2M $685K $806K $456K $180K
EBT. Incl. Unusual Items -$83.6M -$85.4M -$87M -$74.1M -$85.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7.8M $39K $52K $49K $231K
Net Income to Company -$75.8M -$85.4M -$87M -$74.1M -$85.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$75.8M -$85.4M -$87M -$74.1M -$85.6M
 
Basic EPS (Cont. Ops) -$0.84 -$0.94 -$0.95 -$0.68 -$0.65
Diluted EPS (Cont. Ops) -$0.84 -$0.94 -$0.95 -$0.68 -$0.65
Weighted Average Basic Share $277.4M $272M $275.5M $325.9M $395.8M
Weighted Average Diluted Share $277.4M $272M $275.5M $325.9M $395.8M
 
EBITDA -$45.1M -$76.2M -$58.9M -$69M -$80.4M
EBIT -$49M -$85.7M -$69.4M -$79.1M -$89.3M
 
Revenue (Reported) $3.3M $4.2M $5.4M $3.9M $2.2M
Operating Income (Reported) -$49M -$85.7M -$69.4M -$79.1M -$89.3M
Operating Income (Adjusted) -$49M -$85.7M -$69.4M -$79.1M -$89.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $69.9M $263.1M $179.5M $113.9M $128.4M
Short Term Investments -- -- $104.5M $25.3M $71.2M
Accounts Receivable, Net $1.6M $1.4M $1.6M $2.2M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.8M $8.6M $5.9M $4.5M $5.5M
Total Current Assets $73.2M $273.1M $186.9M $120.6M $133.8M
 
Property Plant And Equipment $13.4M $58.7M $58M $45.8M $33.1M
Long-Term Investments $1.8M $16.8M $1.9M $1.1M $1.1M
Goodwill -- $21.3M $21.3M -- --
Other Intangibles -- $55M $51.6M $48.3M $44.9M
Other Long-Term Assets $2M $18.1M $3.1M $2.6M $1.8M
Total Assets $88.6M $426.2M $338.7M $234.5M $213.6M
 
Accounts Payable $2.1M $8.4M $2.4M $1.5M $3.5M
Accrued Expenses $1.6M $17.4M $20.5M $6.6M $6.8M
Current Portion Of Long-Term Debt $1.5M $2.4M $2.9M $3.3M $2.7M
Current Portion Of Capital Lease Obligations $2.2M $4.3M $4M $2.3M $1.7M
Other Current Liabilities -- -- -- $12.8M $12.8M
Total Current Liabilities $10.1M $33.9M $30.3M $29.6M $28.7M
 
Long-Term Debt $10.7M $13.3M $16.1M $10.4M $5.7M
Capital Leases -- -- -- -- --
Total Liabilities $21.6M $60.1M $64.3M $58.3M $34.5M
 
Common Stock $2K $9K $9K $9K $12K
Other Common Equity Adj -- -$13K -$120K -$37K -$4K
Common Equity -$89.4M $366.1M $274.4M $176.2M $179.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $67M $366.1M $274.4M $176.2M $179.1M
 
Total Liabilities and Equity $88.6M $426.2M $338.7M $234.5M $213.6M
Cash and Short Terms $69.9M $263.1M $179.5M $113.9M $128.4M
Total Debt $14.5M $18.5M $21.3M $14.3M $8.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $289.8M $196.3M $129.5M $142.9M $168.8M
Short Term Investments -- $74M $43.7M $88.9M --
Accounts Receivable, Net $714K $210K $800K $1.5M $1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $10.2M $4.8M $4.4M $5.8M --
Total Current Assets $300.7M $201.4M $134.7M $150.1M $175M
 
Property Plant And Equipment $51.5M $61.1M $49.9M $36.6M $26.2M
Long-Term Investments $16.8M $1.9M $1.1M $1.2M $1.1M
Goodwill $23M $21.3M -- -- --
Other Intangibles $55.8M $52.5M $49.1M $45.7M --
Other Long-Term Assets $18.1M $3.1M $2.6M $2.8M --
Total Assets $449.1M $339.4M $236.3M $235.2M $245M
 
Accounts Payable $6.4M $1.9M $1.9M $1.7M $4.6M
Accrued Expenses $15.3M $21M $19.7M $18.2M --
Current Portion Of Long-Term Debt $2.4M $2.4M $3.2M $3.3M --
Current Portion Of Capital Lease Obligations $4.2M $4.2M $2.8M $1.7M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $30.2M $30M $28M $26.7M $29.7M
 
Long-Term Debt $15.1M $15.6M $11.7M $7M $3.2M
Capital Leases -- -- -- -- --
Total Liabilities $61.1M $46.4M $39.9M $33.9M $34.7M
 
Common Stock $9K $9K $9K $11K $15K
Other Common Equity Adj -$15K $26K -$59K $251K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $388M $292.9M $196.4M $201.3M $210.3M
 
Total Liabilities and Equity $449.1M $339.4M $236.3M $235.2M $245M
Cash and Short Terms $289.8M $196.3M $129.5M $142.9M $168.8M
Total Debt $21.7M $20.5M $16M $10.4M $4.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$14.4M -$101M -$104.9M -$110.6M -$103.1M
Depreciation & Amoritzation $1.1M $6.7M $13M $14M $13.4M
Stock-Based Compensation $420K $10.6M $12.5M $11.4M $19.5M
Change in Accounts Receivable -$1.4M $230K -$148K -$666K $2.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$11M -$60.6M -$81.3M -$64.6M -$72.4M
 
Capital Expenditures $2.2M $38M $16.2M $860K $404K
Cash Acquisitions -- $28.1M $8M -- --
Cash From Investing -$2.2M -$67.4M -$127M $81.9M -$41.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.2M $125M $12M -- --
Long-Term Debt Repaid -$1.6M -$4.1M -$7.5M -$5.3M -$4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $71M $336.2M $5.2M -$4.5M $82.5M
 
Beginning Cash (CF) $69.9M $263.1M $75M $88.6M $57.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $57.8M $208.2M -$203.1M $12.8M -$31.5M
Ending Cash (CF) $127.7M $471.3M -$128.1M $101.4M $25.7M
 
Levered Free Cash Flow -$13.2M -$98.6M -$97.5M -$65.5M -$72.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$23.6M -$27.3M -$22M -$27.4M -$28.7M
Depreciation & Amoritzation $2.2M $3.4M $3.5M $3.4M $2.8M
Stock-Based Compensation $3.8M $3.6M $2.5M $5.5M $4.4M
Change in Accounts Receivable -$169K -$150K $2.3M -$1.4M -$300K
Change in Inventories -- -- -- -- --
Cash From Operations -$21.7M -$19M -$10.4M -$20.7M -$25M
 
Capital Expenditures $5.6M $4.9M $307K $48K $962K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.8M -$78.7M $20.1M $14.8M -$63.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.9M -$1.1M -$1.3M -$900K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $208.4M -$921K -$924K $490K $60.3M
 
Beginning Cash (CF) $289.8M $122.3M $85.8M $54M $25.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $179.8M -$98.7M $8.9M -$5.4M -$28.4M
Ending Cash (CF) $469.6M $23.7M $94.6M $48.6M -$2.6M
 
Levered Free Cash Flow -$27.4M -$23.9M -$10.7M -$20.8M -$26M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$80.7M -$110.6M -$106.5M -$97.7M -$114.6M
Depreciation & Amoritzation $4.2M $12.2M $14.1M $13.6M $12.1M
Stock-Based Compensation $7.6M $14.7M $9.3M $17.6M $19.1M
Change in Accounts Receivable $751K $255K -$390K -$650K $500K
Change in Inventories -- -- -- -- --
Cash From Operations -$46M -$79.9M -$68.3M -$70.4M -$80.7M
 
Capital Expenditures $30.5M $23.9M $1.4M $398K $1.2M
Cash Acquisitions -$28.1M $8M -- -- --
Cash From Investing -$60M -$105.1M $32.8M -$41.7M -$50.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $125M -- -- -- --
Long-Term Debt Repaid -$3.1M -$7.5M -$5.3M -$4.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $401.9M $2.5M -$1.9M $80.3M $103.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $295.9M -$182.4M -$37.3M -$31.7M -$28.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$76.7M -$103.8M -$69.7M -$70.8M -$81.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$75.8M -$85.4M -$87M -$74.1M -$85.6M
Depreciation & Amoritzation $3.9M $9.5M $10.5M $10.2M $8.9M
Stock-Based Compensation $7.4M $11.5M $8.2M $14.4M $14.1M
Change in Accounts Receivable $940K $965K $723K $739K -$1000K
Change in Inventories -- -- -- -- --
Cash From Operations -$43.5M -$62.8M -$49.7M -$55.4M -$63.7M
 
Capital Expenditures $29.7M $15.6M $843K $381K $1.2M
Cash Acquisitions $28.1M $8M -- -- --
Cash From Investing -$59.1M -$96.8M $63M -$60.6M -$69.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $125M $9.4M -- -- --
Long-Term Debt Repaid -$2.8M -$6.2M -$4M -$3.1M -$809K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $337.5M $3.8M -$3.2M $81.5M $102.1M
 
Beginning Cash (CF) $580.5M $592.4M $188.3M $188.6M $143.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $234.9M -$155.7M $10M -$34.5M -$31.3M
Ending Cash (CF) $815.4M $436.7M $198.3M $154.1M $111.8M
 
Levered Free Cash Flow -$73.3M -$78.4M -$50.6M -$55.8M -$65M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock