Financhill
Sell
48

VASO Quote, Financials, Valuation and Earnings

Last price:
$0.17
Seasonality move :
-7.25%
Day range:
$0.17 - $0.17
52-week range:
$0.11 - $0.21
Dividend yield:
0%
P/E ratio:
11.39x
P/S ratio:
0.33x
P/B ratio:
1.04x
Volume:
17.4K
Avg. volume:
274.5K
1-year change:
40.28%
Market cap:
$29.5M
Revenue:
$86.8M
EPS (TTM):
$0.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $69.9M $75.6M $79.3M $81M $86.8M
Revenue Growth (YoY) -7.5% 8.2% 4.92% 2.18% 7.09%
 
Cost of Revenues $31.3M $32.4M $31.4M $30.4M $34.7M
Gross Profit $38.6M $43.1M $47.9M $50.6M $52.1M
Gross Profit Margin 55.22% 57.07% 60.41% 62.44% 59.99%
 
R&D Expenses $745K $1.7M $605K $755K $851K
Selling, General & Admin $37.1M $38.6M $40.8M $45.6M $49M
Other Inc / (Exp) $110K $3.6M -$2K -$569K -$1.9M
Operating Expenses $37.8M $40.3M $41.4M $46.4M $49.8M
Operating Income $772K $2.8M $6.5M $4.2M $2.2M
 
Net Interest Expenses $525K $312K $44K $50K $4K
EBT. Incl. Unusual Items $357K $6.3M $6.6M $4.9M $1.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1K $151K -$4.7M $100K $326K
Net Income to Company $358K $6.1M $11.3M $4.8M $951K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $358K $6.1M $11.3M $4.8M $951K
 
Basic EPS (Cont. Ops) $0.00 $0.04 $0.07 $0.03 $0.01
Diluted EPS (Cont. Ops) $0.00 $0.04 $0.06 $0.03 $0.01
Weighted Average Basic Share $169.9M $171.7M $173.1M $174.4M $175.4M
Weighted Average Diluted Share $170.8M $173.8M $174.7M $175.5M $175.6M
 
EBITDA $3.5M $6.7M $8.4M $5.2M $3M
EBIT $1.1M $2.8M $6.5M $4.2M $2.2M
 
Revenue (Reported) $69.9M $75.6M $79.3M $81M $86.8M
Operating Income (Reported) $772K $2.8M $6.5M $4.2M $2.2M
Operating Income (Adjusted) $1.1M $2.8M $6.5M $4.2M $2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $18.4M $19.8M $19.4M $20.8M $22.7M
Revenue Growth (YoY) 5.71% 7.62% -1.94% 6.79% 9.09%
 
Cost of Revenues $8.2M $7.5M $7.4M $9M $8.8M
Gross Profit $10.3M $12.4M $12M $11.8M $13.9M
Gross Profit Margin 55.67% 62.39% 61.92% 56.6% 61.33%
 
R&D Expenses $123K $130K $209K $191K $146K
Selling, General & Admin $9.5M $10M $10.9M $11.4M $12.2M
Other Inc / (Exp) -- -- -$41K -$1.5M --
Operating Expenses $9.6M $10.1M $11.1M $11.6M $12.4M
Operating Income $636K $2.3M $907K $156K $1.5M
 
Net Interest Expenses $61K $14K $14K -- --
EBT. Incl. Unusual Items $670K $2.3M $1.2M -$1.2M $1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19K $12K $16K $30K $35K
Net Income to Company $651K $2.1M $1.4M -$1.2M $1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $651K $2.3M $1.2M -$1.2M $1.7M
 
Basic EPS (Cont. Ops) $0.00 $0.01 $0.01 -$0.01 $0.01
Diluted EPS (Cont. Ops) -- $0.01 $0.01 -$0.01 $0.01
Weighted Average Basic Share $172.2M $173.5M $174.9M $175.5M $175.9M
Weighted Average Diluted Share $174.2M $174.9M $175.8M $175.5M $175.9M
 
EBITDA $1.3M $2.6M $1.1M $375K $1.7M
EBIT $636K $2.3M $907K $156K $1.5M
 
Revenue (Reported) $18.4M $19.8M $19.4M $20.8M $22.7M
Operating Income (Reported) $636K $2.3M $907K $156K $1.5M
Operating Income (Adjusted) $636K $2.3M $907K $156K $1.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $69.8M $80.8M $82M $81.7M $89.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $31.2M $31.7M $31.1M $32.8M $34.8M
Gross Profit $38.5M $49.2M $50.9M $48.9M $54.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $643K $1.7M $766K $758K $755K
Selling, General & Admin $37.2M $40.5M $44M $47.4M $51.3M
Other Inc / (Exp) $3.6M -$2K -$43K -$2.3M --
Operating Expenses $37.9M $42.2M $44.8M $48.1M $52.1M
Operating Income $677K $6.9M $6.2M $763K $2.2M
 
Net Interest Expenses $410K $84K $53K $8K --
EBT. Incl. Unusual Items $4.1M $6.9M $6.8M $101K $2.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $183K $106K -$4.8M $219K $287K
Net Income to Company $4.3M $6.6M $11.8M -$118K $2.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4M $6.8M $11.5M -$118K $2.6M
 
Basic EPS (Cont. Ops) $0.02 $0.04 $0.07 -$0.00 $0.01
Diluted EPS (Cont. Ops) $0.02 $0.04 $0.07 -$0.00 $0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3M $10.6M $7.3M $1.6M $2.9M
EBIT $677K $6.9M $6.2M $763K $2.2M
 
Revenue (Reported) $69.8M $80.8M $82M $81.7M $89.1M
Operating Income (Reported) $677K $6.9M $6.2M $763K $2.2M
Operating Income (Adjusted) $677K $6.9M $6.2M $763K $2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $51.1M $56.3M $58.8M $59.7M $62.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.6M $22.9M $22.5M $24.9M $25M
Gross Profit $27.5M $33.5M $36.3M $34.8M $37.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $437K $422K $583K $587K $491K
Selling, General & Admin $27.6M $29.6M $32.7M $34.4M $36.7M
Other Inc / (Exp) $3.6M -$2K -$43K -$1.8M -$1K
Operating Expenses $28.1M $30M $33.3M $35M $37.2M
Operating Income -$625K $3.5M $3M -$207K -$101K
 
Net Interest Expenses $241K $39K $47K $4K --
EBT. Incl. Unusual Items $2.9M $3.5M $3.5M -$1M $554K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $87K $42K $35K $154K $115K
Net Income to Company $2.8M $3.3M $3.7M -$1.2M $439K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.8M $3.5M $3.5M -$1.2M $439K
 
Basic EPS (Cont. Ops) $0.02 $0.02 $0.02 -$0.01 $0.00
Diluted EPS (Cont. Ops) $0.02 $0.02 $0.02 -$0.01 $0.00
Weighted Average Basic Share $514.5M $518.7M $522.7M $526M $527.3M
Weighted Average Diluted Share $518.6M $521.3M $526.2M $526.6M $527.4M
 
EBITDA $4.8M $5.1M $3.7M $423K $430K
EBIT $3.1M $3.5M $3M -$207K -$101K
 
Revenue (Reported) $51.1M $56.3M $58.8M $59.7M $62.1M
Operating Income (Reported) -$625K $3.5M $3M -$207K -$101K
Operating Income (Adjusted) $3.1M $3.5M $3M -$207K -$101K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.8M $6.7M $20.3M $25.3M $26.3M
Short Term Investments $766K $629K $8.5M $14M --
Accounts Receivable, Net $14M $15.4M $14.5M $12.4M $17M
Inventory $1.4M $1.1M $1.5M $1.5M $911K
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.2M $994K $1M $1.7M $2.4M
Total Current Assets $22.3M $24.3M $37.7M $41.8M $47.5M
 
Property Plant And Equipment $4.9M $3.1M $2.9M $3.1M $3.9M
Long-Term Investments $1.1M $1.4M $1.7M $1.7M $1.7M
Goodwill $15.7M $15.7M $15.6M $15.6M $15.6M
Other Intangibles $3.9M $2M $1.5M $1.4M $1.6M
Other Long-Term Assets $59K $60K $70K $60K $58K
Total Assets $50.4M $52.4M $71.6M $75.8M $82.9M
 
Accounts Payable $6.3M $2.8M $2.3M $2.7M $4.2M
Accrued Expenses $3M $4.5M $5.5M $4.6M $6.2M
Current Portion Of Long-Term Debt $6M $8K $9K $9K $6K
Current Portion Of Capital Lease Obligations $730K $784K $867K $1M $1.1M
Other Current Liabilities $2M $3.3M $4.2M $2.7M $2.2M
Total Current Liabilities $31.7M $31M $31.5M $30M $34.7M
 
Long-Term Debt $5.8M $593K $934K $1.1M $1.3M
Capital Leases -- -- -- -- --
Total Liabilities $45.3M $41.1M $49.6M $48.9M $55.2M
 
Common Stock $185K $185K $185K $186K $176K
Other Common Equity Adj $16K $110K -$233K -$304K -$442K
Common Equity $5.1M $11.3M $22.1M $26.8M $27.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.1M $11.3M $22.1M $26.8M $27.7M
 
Total Liabilities and Equity $50.4M $52.4M $71.6M $75.8M $82.9M
Cash and Short Terms $7.6M $6.7M $20.3M $25.3M $26.3M
Total Debt $11.7M $823K $1.1M $1.1M $1.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $6.8M $18.7M $26.9M $26.8M $34.9M
Short Term Investments $620K $5.4M $15.8M -- --
Accounts Receivable, Net $6.6M $8.6M $8.4M $8.2M $9.2M
Inventory $1.4M $1.7M $1.4M $1.2M $893K
Prepaid Expenses -- -- -- -- --
Other Current Assets $712K $1.2M $2.1M $2.1M --
Total Current Assets $15.6M $30.6M $39.6M $39.5M $48.5M
 
Property Plant And Equipment $4M $3.2M $2.9M $3.8M $3.2M
Long-Term Investments $1.3M $1.2M $1.6M $1.5M $2M
Goodwill $15.7M $15.6M $15.6M $15.6M --
Other Intangibles $3.3M $1.6M $1.4M $1.5M --
Other Long-Term Assets $67K $119K $58K $58K --
Total Assets $45.1M $58.6M $73M $73.9M $84.5M
 
Accounts Payable $2.7M $3M $2.4M $4.6M $3.9M
Accrued Expenses $3.4M $3.4M $3.2M $2.8M --
Current Portion Of Long-Term Debt $2.4M $8K $9K $8K --
Current Portion Of Capital Lease Obligations $843K $926K $900K $1.1M --
Other Current Liabilities $4M $5.6M $3.1M $2M --
Total Current Liabilities $28.7M $32.6M $30.3M $30.2M $31.6M
 
Long-Term Debt $672K $1.1M $888K $1.1M $776K
Capital Leases -- -- -- -- --
Total Liabilities $37.2M $44.1M $47.4M $48.3M $56.2M
 
Common Stock $185K $185K $186K $176K $176K
Other Common Equity Adj $57K -$340K -$447K -$308K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.9M $14.5M $25.6M $25.7M $28.2M
 
Total Liabilities and Equity $45.1M $58.6M $73M $73.9M $84.5M
Cash and Short Terms $6.8M $18.7M $26.9M $26.8M $34.9M
Total Debt $3.9M $1.2M $966K $1.1M $1.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $358K $6.1M $11.3M $4.8M $951K
Depreciation & Amoritzation $2.5M $3.8M $1.9M $999K $824K
Stock-Based Compensation $88K $31K $35K $48K $54K
Change in Accounts Receivable $5.1M -$6.1M $480K $2.1M -$5.1M
Change in Inventories $6K $299K -$416K -$22K $574K
Cash From Operations $5.9M $7.8M $14.4M $5.3M $3.3M
 
Capital Expenditures $1M $415K $566K $731K $1.5M
Cash Acquisitions $1.2M -- -- -- --
Cash From Investing -$575K -$260K -$8.4M -$5.7M $11.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.8M -- -- -- --
Long-Term Debt Repaid -$4.3M -$8.3M -$230K -$128K -$81K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4K -- -- -$6K -$8K
Cash From Financing -$553K -$8.3M -$230K -$134K -$89K
 
Beginning Cash (CF) $2.1M $6M $11.8M $11.3M $26.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.8M -$794K $5.8M -$479K $14.9M
Ending Cash (CF) $6.8M $5.2M $17.6M $10.9M $41.2M
 
Levered Free Cash Flow $4.9M $7.4M $13.9M $4.6M $1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $651K $2.1M $1.4M -$1.2M $1.7M
Depreciation & Amoritzation $624K $318K $225K $219K $179K
Stock-Based Compensation $8K $9K $10K $8K $8K
Change in Accounts Receivable -$3.2M -$1.4M -$219K -$975K -$495K
Change in Inventories -$121K -$188K $141K $104K $52K
Cash From Operations -$149K $2.9M $841K $1.9M $2.8M
 
Capital Expenditures $243K $89K $176K $444K -$225K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$243K -$5.1M -$4.2M -$673K $225K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.7M -$52K -$2K -$20K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$5K -$8K --
Cash From Financing -$2.7M -$52K -$7K -$28K -$690K
 
Beginning Cash (CF) $6.2M $13.3M $11.1M $26.8M $34.9M
Foreign Exchange Rate Adjustment -$78K $46K -$2K -$40K -$19K
Additions / Reductions -$3.2M -$2.2M -$3.3M $1.2M $2.3M
Ending Cash (CF) $2.9M $11.2M $7.7M $28M $37.1M
 
Levered Free Cash Flow -$392K $2.9M $665K $1.5M $3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.3M $6.6M $11.8M -$118K $2.6M
Depreciation & Amoritzation $2.3M $3.7M $1.1M $867K $725K
Stock-Based Compensation $44K $28K $51K $36K $53K
Change in Accounts Receivable -$921K -$1.7M -$446K $121K -$1.6M
Change in Inventories -$88K -$411K $293K $302K $279K
Cash From Operations $6.6M $15M $8.6M $2.1M $8.6M
 
Capital Expenditures $732K $495K $655K $1.4M $864K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3M -$5.3M -$10.7M $13.8M -$865K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5.9M -$2.7M -$154K -$86K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$5.9M -$2.7M -$160K -$94K $224K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$675K $7.1M -$2.2M $15.8M $8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5.9M $14.6M $7.9M $658K $7.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.8M $3.3M $3.7M -$1.2M $439K
Depreciation & Amoritzation $1.7M $1.6M $762K $630K $531K
Stock-Based Compensation $25K $22K $38K $26K $25K
Change in Accounts Receivable $2.6M $7M $6.1M $4.1M $7.6M
Change in Inventories $13K -$697K $12K $336K $41K
Cash From Operations $5.4M $12.7M $6.9M $3.6M $9M
 
Capital Expenditures $367K $447K $536K $1.2M $642K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$212K -$5.3M -$7.5M $12M -$642K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5.8M -$177K -$101K -$59K -$27K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$6K -$8K --
Cash From Financing -$5.8M -$177K -$107K -$67K $246K
 
Beginning Cash (CF) $22.4M $33.7M $35.1M $72M $92.7M
Foreign Exchange Rate Adjustment -$13K $55K $17K -$35K -$28K
Additions / Reductions -$694K $7.3M -$766K $15.5M $8.6M
Ending Cash (CF) $21.7M $41M $34.4M $87.5M $101.3M
 
Levered Free Cash Flow $5.1M $12.2M $6.3M $2.4M $8.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Is Berkshire Hathaway Stock Undervalued?
Is Berkshire Hathaway Stock Undervalued?

Berkshire Hathaway (NYSE:BRK.A,BRK.B) has undershot the market this year, returning…

Is Oracle Stock Undervalued?
Is Oracle Stock Undervalued?

Shares of Oracle (NYSE:ORCL) rocketed higher earlier this year when…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
57
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 38x

Alerts

Sell
1
LW alert for Dec 22

Lamb Weston Holdings, Inc. [LW] is down 2.59% over the past day.

Buy
54
BMRN alert for Dec 22

BioMarin Pharmaceutical, Inc. [BMRN] is down 3.03% over the past day.

Buy
82
RKLB alert for Dec 22

Rocket Lab Corp. [RKLB] is up 9.97% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock