Financhill
Sell
16

AWK Quote, Financials, Valuation and Earnings

Last price:
$131.76
Seasonality move :
1.01%
Day range:
$130.22 - $132.68
52-week range:
$118.74 - $155.50
Dividend yield:
2.49%
P/E ratio:
22.84x
P/S ratio:
5.01x
P/B ratio:
2.33x
Volume:
3M
Avg. volume:
2.2M
1-year change:
5.18%
Market cap:
$25.4B
Revenue:
$4.7B
EPS (TTM):
$5.70
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.8B $3.9B $3.8B $4.2B $4.7B
Revenue Growth (YoY) 4.63% 4.05% -3.51% 11.66% 10.63%
 
Cost of Revenues $1.6B $2.4B $2.2B $2.4B $2.6B
Gross Profit $2.2B $1.5B $1.6B $1.8B $2B
Gross Profit Margin 57.06% 38.6% 40.98% 42.75% 43.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $71M $843M $116M $79M $70M
Operating Expenses $907M $321M $281M $307M $320M
Operating Income $1.2B $1.2B $1.3B $1.5B $1.7B
 
Net Interest Expenses $395M $403M $433M $460M $523M
EBT. Incl. Unusual Items $924M $1.6B $1B $1.2B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $215M $377M $188M $252M $308M
Net Income to Company $709M $1.3B $820M $944M $1.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $709M $1.3B $820M $944M $1.1B
 
Basic EPS (Cont. Ops) $3.91 $6.94 $4.51 $4.89 $5.39
Diluted EPS (Cont. Ops) $3.91 $6.94 $4.51 $4.89 $5.39
Weighted Average Basic Share $181M $182M $182M $193M $195M
Weighted Average Diluted Share $182M $182M $182M $193M $195M
 
EBITDA $1.9B $1.8B $1.9B $2.2B $2.5B
EBIT $1.3B $1.2B $1.3B $1.5B $1.7B
 
Revenue (Reported) $3.8B $3.9B $3.8B $4.2B $4.7B
Operating Income (Reported) $1.2B $1.2B $1.3B $1.5B $1.7B
Operating Income (Adjusted) $1.3B $1.2B $1.3B $1.5B $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.1B $1.2B $1.3B $1.5B
Revenue Growth (YoY) 1.21% -0.92% 7.86% 13.37% 9.68%
 
Cost of Revenues $597M $580M $613M $696M $749M
Gross Profit $495M $502M $554M $627M $702M
Gross Profit Margin 45.33% 46.4% 47.47% 47.39% 48.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $24M $25M $23M $20M --
Operating Expenses $78M $63M $76M $84M $87M
Operating Income $417M $439M $478M $543M $615M
 
Net Interest Expenses $101M $111M $117M $132M $158M
EBT. Incl. Unusual Items $340M $367M $407M $453M $494M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $62M $70M $84M $103M $115M
Net Income to Company $278M $297M $323M $350M $379M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $278M $297M $323M $350M $379M
 
Basic EPS (Cont. Ops) $1.53 $1.63 $1.66 $1.79 $1.94
Diluted EPS (Cont. Ops) $1.53 $1.63 $1.66 $1.79 $1.94
Weighted Average Basic Share $182M $182M $195M $195M $195M
Weighted Average Diluted Share $182M $182M $195M $195M $195M
 
EBITDA $578M $603M $655M $743M $841M
EBIT $417M $439M $478M $543M $615M
 
Revenue (Reported) $1.1B $1.1B $1.2B $1.3B $1.5B
Operating Income (Reported) $417M $439M $478M $543M $615M
Operating Income (Adjusted) $417M $439M $478M $543M $615M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.9B $3.8B $4.1B $4.5B $5.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3B $2.3B $2.4B $2.6B $2.9B
Gross Profit $1.6B $1.5B $1.8B $1.9B $2.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $87M $869M $83M $70M --
Operating Expenses $319M $288M $300M $326M $334M
Operating Income $1.2B $1.2B $1.5B $1.6B $1.9B
 
Net Interest Expenses $399M $420M $458M $505M $589M
EBT. Incl. Unusual Items $927M $1.7B $1.2B $1.3B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $164M $406M $236M $291M $331M
Net Income to Company $763M $1.3B $920M $983M $1.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $763M $1.3B $920M $983M $1.1B
 
Basic EPS (Cont. Ops) $4.20 $7.24 $4.81 $5.04 $5.70
Diluted EPS (Cont. Ops) $4.20 $7.24 $4.81 $5.04 $5.70
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.9B $1.9B $2.2B $2.4B $2.7B
EBIT $1.2B $1.2B $1.5B $1.6B $1.9B
 
Revenue (Reported) $3.9B $3.8B $4.1B $4.5B $5.1B
Operating Income (Reported) $1.2B $1.2B $1.5B $1.6B $1.9B
Operating Income (Adjusted) $1.2B $1.2B $1.5B $1.6B $1.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3B $2.9B $3.2B $3.5B $3.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.6B $1.8B $1.9B $2.1B
Gross Profit $1.5B $1.2B $1.4B $1.6B $1.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $70M $96M $63M $54M $37M
Operating Expenses $556M $208M $227M $246M $260M
Operating Income $976M $1B $1.2B $1.3B $1.5B
 
Net Interest Expenses $300M $317M $342M $387M $453M
EBT. Incl. Unusual Items $746M $830M $978M $1.1B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $128M $157M $205M $244M $267M
Net Income to Company $618M $673M $773M $812M $873M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $618M $673M $773M $812M $873M
 
Basic EPS (Cont. Ops) $3.40 $3.70 $4.01 $4.16 $4.48
Diluted EPS (Cont. Ops) $3.40 $3.70 $4.01 $4.16 $4.48
Weighted Average Basic Share $545M $546M $576M $585M $585M
Weighted Average Diluted Share $546M $546M $576M $585M $585M
 
EBITDA $1.5B $1.5B $1.7B $1.9B $2.1B
EBIT $1B $1B $1.2B $1.3B $1.5B
 
Revenue (Reported) $3B $2.9B $3.2B $3.5B $3.9B
Operating Income (Reported) $976M $1B $1.2B $1.3B $1.5B
Operating Income (Adjusted) $1B $1B $1.2B $1.3B $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $547M $153M $184M $426M $196M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $321M $519M $609M $641M $731M
Inventory $47M $57M $98M $112M $103M
Prepaid Expenses -- -- -- -- --
Other Current Assets $127M $155M $312M $186M $231M
Total Current Assets $1.9B $1.6B $1.3B $1.4B $1.2B
 
Property Plant And Equipment $19.8B $21.2B $23.3B $25.5B $28.1B
Long-Term Investments -- $115M $147M $140M $88M
Goodwill $1.5B $1.1B $1.1B $1.1B $1.1B
Other Intangibles $55M -- -- -- --
Other Long-Term Assets $196M $242M $379M $416M $399M
Total Assets $24.8B $27B $28.6B $31.2B $33.9B
 
Accounts Payable $189M $235M $254M $294M $346M
Accrued Expenses $679M $789M $797M $884M $902M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $352M $300M $255M $252M $230M
Total Current Liabilities $2.9B $2.1B $2.8B $2.2B $3.2B
 
Long-Term Debt $9.3B $10.4B $11B $11.8B $12.6B
Capital Leases -- -- -- -- --
Total Liabilities $18.3B $19.7B $20.9B $21.4B $23.5B
 
Common Stock $2M $2M $2M $2M $2M
Other Common Equity Adj -$49M -$45M -$23M -$26M $12M
Common Equity $6.5B $7.3B $7.7B $9.8B $10.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.5B $7.3B $7.7B $9.8B $10.3B
 
Total Liabilities and Equity $24.8B $27B $28.6B $31.2B $33.9B
Cash and Short Terms $547M $153M $184M $426M $196M
Total Debt $10.9B $10.5B $11.3B $12.3B $13.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $114M $127M $733M $243M $256M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $597M $631M $700M $763M $896M
Inventory $53M $93M $111M $105M $109M
Prepaid Expenses -- -- -- -- --
Other Current Assets $162M $189M $278M $195M --
Total Current Assets $1.6B $1B $1.8B $1.2B $1.6B
 
Property Plant And Equipment $20.7B $22.7B $24.8B $27.1B $29.7B
Long-Term Investments -- -- $119M $102M $65M
Goodwill $1.5B $1.1B $1.1B $1.1B --
Other Intangibles $47M -- -- -- --
Other Long-Term Assets $202M $237M $338M $400M --
Total Assets $25.3B $27.1B $29.8B $31.8B $34.7B
 
Accounts Payable $175M $220M $228M $259M $302M
Accrued Expenses $623M $726M $729M $714M --
Current Portion Of Long-Term Debt -- $265M $492M $585M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $241M $216M $212M $185M --
Total Current Liabilities $1.8B $2.1B $1.7B $2.1B $3.7B
 
Long-Term Debt $10.4B $11B $11.8B $12.6B $13.1B
Capital Leases -- -- -- -- --
Total Liabilities $18.5B $19.4B $19.9B $21.4B $23.8B
 
Common Stock $2M $2M $2M $2M $2M
Other Common Equity Adj -$45M -$39M -$22M -$8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.9B $7.8B $9.9B $10.4B $10.9B
 
Total Liabilities and Equity $25.3B $27.1B $29.8B $31.8B $34.7B
Cash and Short Terms $114M $127M $733M $243M $256M
Total Debt $11.2B $11.3B $12.3B $13.2B $14.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $709M $1.3B $820M $944M $1.1B
Depreciation & Amoritzation $604M $636M $649M $704M $788M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$97M -$74M -$224M -$28M -$46M
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $1.4B $1.1B $1.9B $2B
 
Capital Expenditures $1.9B $1.8B $2.3B $2.6B $2.9B
Cash Acquisitions -$135M $135M $315M $81M $417M
Cash From Investing -$2.1B -$1.5B -$2.1B -$2.8B -$3.4B
 
Dividends Paid (Ex Special Dividend) -$389M $428M $467M $532M $585M
Special Dividend Paid
Long-Term Debt Issued $1.8B $1.1B $822M $1.3B $1.4B
Long-Term Debt Repaid -$342M -$872M -$15M -$282M -$475M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $13M $35M $69M $46M $33M
Cash From Financing $1.1B -$345M $1B $1.2B $1.1B
 
Beginning Cash (CF) $91M $136M $117M $364M $125M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $485M -$440M -$19M $247M -$224M
Ending Cash (CF) $576M -$304M $98M $611M -$99M
 
Levered Free Cash Flow -$502M -$323M -$1.2B -$701M -$811M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $278M $297M $323M $350M $379M
Depreciation & Amoritzation $161M $164M $177M $200M $226M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$45M $30M -$6M -$27M -$33M
Change in Inventories -- -- -- -- --
Cash From Operations $509M $568M $633M $679M $764M
 
Capital Expenditures $453M $602M $626M $796M $805M
Cash Acquisitions $39M $48M $3M -- $9M
Cash From Investing -$519M -$686M -$664M -$688M -$839M
 
Dividends Paid (Ex Special Dividend) $109M $120M $138M $149M $161M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $11M $11M $86M $13M --
Long-Term Debt Repaid -$6M $157M $1.1B -$8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $31M $27M $13M $18M --
Cash From Financing $6M $125M -$132M $88M $149M
 
Beginning Cash (CF) $100M $104M $661M $167M $177M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4M $7M -$163M $79M $74M
Ending Cash (CF) $96M $111M $498M $246M $251M
 
Levered Free Cash Flow $56M -$34M $7M -$117M -$41M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $763M $1.3B $920M $983M $1.1B
Depreciation & Amoritzation $629M $645M $687M $762M $870M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$79M -$100M -$144M -$33M -$171M
Change in Inventories -- -- -- -- --
Cash From Operations $1.5B $1.2B $1.7B $1.9B $2B
 
Capital Expenditures $1.7B $2.2B $2.5B $2.9B $2.9B
Cash Acquisitions $154M $345M $63M $164M $320M
Cash From Investing -$2B -$1.5B -$2.7B -$3B -$3.4B
 
Dividends Paid (Ex Special Dividend) $417M $458M $514M $573M $621M
Special Dividend Paid
Long-Term Debt Issued $1.2B $827M $1.2B $1.4B --
Long-Term Debt Repaid -$946M -$16M -$264M -$493M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $25M $71M $37M $47M --
Cash From Financing $2M $373M $1.6B $629M $1.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$499M $4M $557M -$484M $32M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$246M -$980M -$788M -$938M -$867M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $618M $673M $773M $812M $873M
Depreciation & Amoritzation $476M $485M $523M $581M $663M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$103M -$129M -$49M -$54M -$179M
Change in Inventories -- -- -- -- --
Cash From Operations $1B $764M $1.3B $1.4B $1.4B
 
Capital Expenditures $1.2B $1.6B $1.8B $2.1B $2.1B
Cash Acquisitions -- $288M $36M $119M $22M
Cash From Investing -$1.4B -$1.4B -$1.9B -$2.2B -$2.2B
 
Dividends Paid (Ex Special Dividend) -$100M $348M $395M $436M $472M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B $822M $1.2B $1.4B $876M
Long-Term Debt Repaid -$870M -$14M -$263M -$474M -$606M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $20M $56M $24M $25M $34M
Cash From Financing -$152M $566M $1.1B $566M $852M
 
Beginning Cash (CF) $775M $297M $1.7B $891M $420M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$476M -$32M $544M -$187M $69M
Ending Cash (CF) $299M $265M $2.3B $704M $489M
 
Levered Free Cash Flow -$219M -$833M -$432M -$669M -$725M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Is Berkshire Hathaway Stock Undervalued?
Is Berkshire Hathaway Stock Undervalued?

Berkshire Hathaway (NYSE:BRK.A,BRK.B) has undershot the market this year, returning…

Is Oracle Stock Undervalued?
Is Oracle Stock Undervalued?

Shares of Oracle (NYSE:ORCL) rocketed higher earlier this year when…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
57
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 38x

Alerts

Sell
1
LW alert for Dec 22

Lamb Weston Holdings, Inc. [LW] is down 2.48% over the past day.

Buy
54
BMRN alert for Dec 22

BioMarin Pharmaceutical, Inc. [BMRN] is down 2.35% over the past day.

Buy
82
RKLB alert for Dec 22

Rocket Lab Corp. [RKLB] is up 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock