Financhill
Sell
7

BLNK Quote, Financials, Valuation and Earnings

Last price:
$0.76
Seasonality move :
-6.92%
Day range:
$0.75 - $0.81
52-week range:
$0.63 - $2.65
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.73x
P/B ratio:
0.95x
Volume:
7M
Avg. volume:
5.7M
1-year change:
-49.66%
Market cap:
$85.9M
Revenue:
$126.2M
EPS (TTM):
-$1.24
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.2M $20.9M $61.1M $140.6M $126.2M
Revenue Growth (YoY) 125.8% 236.1% 191.97% 129.97% -10.24%
 
Cost of Revenues $17.8M $57.8M $114.4M $203.4M $151.2M
Gross Profit -$11.5M -$36.9M -$53.2M -$62.8M -$25M
Gross Profit Margin -185.18% -176.01% -87.07% -44.65% -19.8%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4M $10.5M $27.8M $35.2M $31.8M
Other Inc / (Exp) -$48K $541K $148K -$93.3M -$126.9M
Operating Expenses $6M $18.7M $32.1M $42.7M $44M
Operating Income -$17.5M -$55.5M -$85.4M -$105.4M -$69M
 
Net Interest Expenses -- -- $1.5M $3.5M $431K
EBT. Incl. Unusual Items -$17.8M -$55.1M -$91.3M -$202.2M -$197.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $308K $1.5M $714K
Net Income to Company -$17.8M -$55.1M -$91.6M -$203.7M -$198.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.8M -$55.1M -$91.6M -$203.7M -$198.1M
 
Basic EPS (Cont. Ops) -$0.59 -$1.32 -$1.95 -$3.21 -$1.96
Diluted EPS (Cont. Ops) -$0.59 -$1.32 -$1.95 -$3.21 -$1.96
Weighted Average Basic Share $30M $41.9M $46.9M $63.5M $100.8M
Weighted Average Diluted Share $30M $41.9M $46.9M $63.5M $100.8M
 
EBITDA -$16.9M -$51.4M -$74.8M -$90.9M -$55.6M
EBIT -$17.5M -$55.5M -$85.4M -$105.4M -$69M
 
Revenue (Reported) $6.2M $20.9M $61.1M $140.6M $126.2M
Operating Income (Reported) -$17.5M -$55.5M -$85.4M -$105.4M -$69M
Operating Income (Adjusted) -$17.5M -$55.5M -$85.4M -$105.4M -$69M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.4M $17.2M $43.4M $25.2M $27M
Revenue Growth (YoY) 607.04% 169.4% 151.51% -41.94% 7.32%
 
Cost of Revenues $17.3M $31.4M $47.6M $33M $30.1M
Gross Profit -$10.9M -$14.2M -$4.2M -$7.8M -$3.1M
Gross Profit Margin -169.53% -82.18% -9.78% -31.02% -11.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.1M $6.6M $8.5M $8M $5.5M
Other Inc / (Exp) $505K -$233K -$94.6M -$68.7M --
Operating Expenses $5M $9.8M $12.2M $10.5M $8.2M
Operating Income -$15.8M -$24M -$16.5M -$18.4M -$11.3M
 
Net Interest Expenses $3K $917K $970K $2K $1K
EBT. Incl. Unusual Items -$15.3M -$25.6M -$111.9M -$87.4M -$46K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $807K -$18K $40K
Net Income to Company -$15.3M -$25.6M -$112.7M -$87.4M -$86K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.3M -$25.6M -$112.7M -$87.4M -$86K
 
Basic EPS (Cont. Ops) -$0.36 -$0.51 -$1.74 -$0.86 -$0.00
Diluted EPS (Cont. Ops) -$0.36 -$0.51 -$1.74 -$0.86 -$0.00
Weighted Average Basic Share $42.2M $50.6M $64.6M $101.1M $109.1M
Weighted Average Diluted Share $42.2M $50.6M $64.6M $101.1M $109.1M
 
EBITDA -$15.4M -$21.8M -$13.6M -$15.4M -$8.7M
EBIT -$15.8M -$24M -$16.5M -$18.4M -$11.3M
 
Revenue (Reported) $6.4M $17.2M $43.4M $25.2M $27M
Operating Income (Reported) -$15.8M -$24M -$16.5M -$18.4M -$11.3M
Operating Income (Adjusted) -$15.8M -$24M -$16.5M -$18.4M -$11.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $15.4M $46.5M $120.5M $138.7M $106.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $46.2M $91.8M $194.7M $165.7M $134M
Gross Profit -$30.7M -$45.3M -$74.2M -$27M -$27.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.8M $23.4M $34.3M $32.5M $34.1M
Other Inc / (Exp) -$675K $282K -$91.2M -$68.9M --
Operating Expenses $12.7M $32.4M $40.9M $45.1M $48.7M
Operating Income -$43.4M -$77.7M -$115.1M -$72.1M -$76M
 
Net Interest Expenses $4.7K $1.1M $2.8M $1.6M $59K
EBT. Incl. Unusual Items -$44.1M -$82.4M -$210.6M -$143.9M -$125.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $1.5M $443K $703K
Net Income to Company -$44.1M -$82.4M -$212.2M -$144.3M -$126.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$44.1M -$82.4M -$212.2M -$144.3M -$126.3M
 
Basic EPS (Cont. Ops) -$1.10 -$1.83 -$3.61 -$1.45 -$1.24
Diluted EPS (Cont. Ops) -$1.10 -$1.83 -$3.61 -$1.45 -$1.24
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$40.8M -$70.4M -$99.8M -$59.8M -$64M
EBIT -$43.4M -$77.7M -$115.1M -$72.1M -$76M
 
Revenue (Reported) $15.4M $46.5M $120.5M $138.7M $106.6M
Operating Income (Reported) -$43.4M -$77.7M -$115.1M -$72.1M -$76M
Operating Income (Adjusted) -$43.4M -$77.7M -$115.1M -$72.1M -$76M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13M $38.5M $97.9M $96M $76.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $38.3M $71.9M $151.9M $115.5M $98.3M
Gross Profit -$25.3M -$33.3M -$54M -$19.5M -$21.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.2M $20M $26.5M $23.8M $26.1M
Other Inc / (Exp) -$596K -$854K -$92.2M -$69.5M -$222K
Operating Expenses $10.3M $24.4M $33.3M $34.5M $38.5M
Operating Income -$35.6M -$57.8M -$87.4M -$54M -$60.3M
 
Net Interest Expenses $3K $1.1M $2.4M $475K $59K
EBT. Incl. Unusual Items -$36.1M -$63.4M -$182.8M -$124.4M -$52.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $1.2M $174K $163K
Net Income to Company -$36.1M -$63.4M -$184M -$124.6M -$52.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$36.1M -$63.4M -$184M -$124.6M -$52.8M
 
Basic EPS (Cont. Ops) -$0.86 -$1.38 -$2.94 -$1.23 -$0.51
Diluted EPS (Cont. Ops) -$0.86 -$1.38 -$2.94 -$1.23 -$0.51
Weighted Average Basic Share $125.3M $136.6M $183M $302M $314.5M
Weighted Average Diluted Share $125.3M $136.6M $183M $302M $314.5M
 
EBITDA -$33.2M -$52M -$76.8M -$44.4M -$52.2M
EBIT -$35.6M -$57.8M -$87.4M -$54M -$60.3M
 
Revenue (Reported) $13M $38.5M $97.9M $96M $76.5M
Operating Income (Reported) -$35.6M -$57.8M -$87.4M -$54M -$60.3M
Operating Income (Adjusted) -$35.6M -$57.8M -$87.4M -$54M -$60.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $22.3M $174.8M $36.6M $121.7M $55.4M
Short Term Investments -- -- -- $23M $13.6M
Accounts Receivable, Net $348K $6.3M $23.6M $45.4M $43.2M
Inventory $1.8M $10.4M $34.7M $47.9M $38.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.2M $1M $4.4M $6.7M $4.3M
Total Current Assets $25.7M $192.5M $99.3M $221.7M $141.2M
 
Property Plant And Equipment $6.3M $16.2M $30M $44.9M $47.9M
Long-Term Investments $76.4K $81K $71K $79K $78K
Goodwill $1.5M $19.4M $203.7M $144.9M $17.9M
Other Intangibles $46K $3.5M $26.6M $16.3M $10.4M
Other Long-Term Assets $464K $311K $2.9M $748K $668K
Total Assets $34M $231.9M $362.5M $428.5M $218M
 
Accounts Payable $3.4M $7.1M $24.6M $31.2M $28.9M
Accrued Expenses $962K $4.8M $13.1M $12.5M $6.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $404K $547K $2M $4M $3.3M
Other Current Liabilities -- $383K -- -- --
Total Current Liabilities $6.1M $16.2M $50.3M $69.7M $59.2M
 
Long-Term Debt $582K $1.5M $3.4M $7.2M $7.3M
Capital Leases -- -- -- -- --
Total Liabilities $6.8M $18.1M $101.6M $139.1M $99.3M
 
Common Stock $36K $42K $51K $93K $102K
Other Common Equity Adj -- -$1.8M -$3M -$2.5M -$5.8M
Common Equity $27.2M $213.8M $261M $289.4M $118.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $27.2M $213.8M $261M $289.4M $118.7M
 
Total Liabilities and Equity $34M $231.9M $362.5M $428.5M $218M
Cash and Short Terms $22.3M $174.8M $36.6M $121.7M $55.4M
Total Debt $582K $1.5M $3.7M $7.7M $7.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $186.7M $57M $66.7M $64.6M $23.1M
Short Term Investments $53.6M -- -- -- --
Accounts Receivable, Net $5.1M $18.8M $41.7M $48.7M $33.8M
Inventory $4.7M $24.3M $47.4M $42.3M $31.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.5M $3.3M $5.1M $4.7M --
Total Current Assets $200M $103.4M $160.8M $160.3M $97.9M
 
Property Plant And Equipment $15.5M $24.8M $41.9M $54.2M $44.6M
Long-Term Investments $77K $70K $74K $77K $86K
Goodwill $19.3M $201.4M $144.9M $75.8M --
Other Intangibles $3.7M $28.6M $17.3M $12.1M --
Other Long-Term Assets $310K $2.6M $728K $704K --
Total Assets $238.8M $360.9M $365.6M $303M $171.3M
 
Accounts Payable $6.1M $16.4M $30.1M $32.5M $25.7M
Accrued Expenses $3.2M $10.3M $15.5M $11M --
Current Portion Of Long-Term Debt $493K -- -- -- --
Current Portion Of Capital Lease Obligations $696K $1.7M $3.8M $3.6M --
Other Current Liabilities -- $415K -- -- --
Total Current Liabilities $12.8M $39M $66.4M $63.7M $61.1M
 
Long-Term Debt $1.4M $2.2M $7.4M $7.7M $5.2M
Capital Leases -- -- -- -- --
Total Liabilities $14.4M $91.4M $145.9M $108.5M $80.5M
 
Common Stock $42K $51K $67K $101K $114K
Other Common Equity Adj -$987K -$7.1M -$4.4M -$1.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $224.4M $269.5M $219.7M $194.5M $90.8M
 
Total Liabilities and Equity $238.8M $360.9M $365.6M $303M $171.3M
Cash and Short Terms $186.7M $57M $66.7M $64.6M $23.1M
Total Debt $1.9M $2.5M $8.6M $7.7M $5.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$17.8M -$55.1M -$91.6M -$203.7M -$198.1M
Depreciation & Amoritzation $679.9K $4M $10.5M $14.6M $13.4M
Stock-Based Compensation $948.3K $19.1M $15.9M $22M $3.5M
Change in Accounts Receivable -$336K -$5.2M -$11.9M -$23.7M -$2M
Change in Inventories -$1.2M -$9.2M -$24.3M -$15.4M $500K
Cash From Operations -$18.1M -$40.6M -$82.4M -$97.6M -$47.2M
 
Capital Expenditures $2.5M $7.3M $5.2M $7.6M $8.6M
Cash Acquisitions -- $22.7M $49.7M $4.7M --
Cash From Investing $260.2K -$30.4M -$57.4M -$13.2M $4.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $856K -- -- -- --
Long-Term Debt Repaid -$165K -- -$898K -$12.1M -$38.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$72K -$62K -$315K -$256K -$338K
Cash From Financing $36.1M $223.3M $6.4M $197.3M -$12.4M
 
Beginning Cash (CF) $22.3M $174.8M $36.6M $121.7M $41.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.2M $152.5M -$138.2M $85.1M -$56.9M
Ending Cash (CF) $40.6M $327.5M -$106.5M $205.5M -$16.7M
 
Levered Free Cash Flow -$20.6M -$47.9M -$87.6M -$105.1M -$55.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$15.3M -$25.6M -$112.7M -$87.4M -$86K
Depreciation & Amoritzation $431.3K $2.2M $2M $3M $2.6M
Stock-Based Compensation $6.2M $4.8M $1.1M $927K $433K
Change in Accounts Receivable -$1.2M -$4.6M $975K $2M $1.5M
Change in Inventories -$202.3K -$7.7M -$3M -$2.9M -$930K
Cash From Operations -$9M -$26.8M -$12.1M -$9.1M -$3M
 
Capital Expenditures $520.5K -$17K $1.6M $993K $683K
Cash Acquisitions -- -- -- -- $207K
Cash From Investing -$523.8K -$2M -$1.6M -$999K $1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$661K -$660K -$207K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$52K --
Cash From Financing $191.6K -$552K $8.5M -$259K -$9K
 
Beginning Cash (CF) $133.2M $57M $66.7M $64.6M $23.1M
Foreign Exchange Rate Adjustment $441.4K -$2.8M -$2.5M $1.1M -$243K
Additions / Reductions -$8.9M -$32.2M -$7.8M -$9.3M -$2.2M
Ending Cash (CF) $124.7M $22M $56.4M $56.3M $20.7M
 
Levered Free Cash Flow -$9.5M -$26.8M -$13.7M -$10.1M -$3.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$44.1M -$82.4M -$212.2M -$144.3M -$126.3M
Depreciation & Amoritzation $2.6M $7.4M $14.5M $14.4M $12M
Stock-Based Compensation $10.8M $16.6M $23.6M $9.5M $2.8M
Change in Accounts Receivable -$3.3M -$9.5M -$24.2M -$9M $7M
Change in Inventories -$3.1M -$21.4M -$23.3M -$1.2M $1.2M
Cash From Operations -$37.9M -$68.4M -$101.8M -$55.2M -$43.9M
 
Capital Expenditures $7.4M $4M $10.3M $9.9M $3.3M
Cash Acquisitions $23M $49.5M $4.7M -- $207K
Cash From Investing -$83.8M -$2.7M -$15.7M -$10.5M $25.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$732K -$2.3M -$48.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$58K -$258K -$300K -$374K --
Cash From Financing $240.2M -$408K $128.1M $62.7M $2.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $118.3M -$76.3M $9.8M -$2.1M -$18.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$45.3M -$72.4M -$112M -$65.1M -$47.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$36.1M -$63.4M -$184M -$124.6M -$52.8M
Depreciation & Amoritzation $2.4M $5.8M $9.7M $9.6M $8.2M
Stock-Based Compensation $10.3M $7.8M $15.5M $2.9M $2.2M
Change in Accounts Receivable -$3M -$7.3M -$19.7M -$5M $4M
Change in Inventories -$3.6M -$15.8M -$14.8M -$651K $31K
Cash From Operations -$30M -$57.8M -$77.2M -$34.8M -$31.5M
 
Capital Expenditures $5.5M $2.2M $7.3M $9.6M $4.2M
Cash Acquisitions $23M $49.7M $4.7M -- $207K
Cash From Investing -$82M -$54.2M -$12.5M -$9.7M $11.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$732K -$2.1M -$38.5M -$8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$39K -$235K -$220K -$338K --
Cash From Financing $222.9M -$766K $120.9M -$13.7M $865K
 
Beginning Cash (CF) $470.9M $308.2M $244.3M $231.9M $90.5M
Foreign Exchange Rate Adjustment $441.4K -$5.2M -$1.2M $1.2M $851K
Additions / Reductions $110.8M -$118M $30.1M -$57.1M -$18.7M
Ending Cash (CF) $582.1M $185M $273.3M $176M $72.6M
 
Levered Free Cash Flow -$35.5M -$60M -$84.4M -$44.4M -$35.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Is Berkshire Hathaway Stock Undervalued?
Is Berkshire Hathaway Stock Undervalued?

Berkshire Hathaway (NYSE:BRK.A,BRK.B) has undershot the market this year, returning…

Is Oracle Stock Undervalued?
Is Oracle Stock Undervalued?

Shares of Oracle (NYSE:ORCL) rocketed higher earlier this year when…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 24.71% over the past day.

Buy
52
ABVX alert for Dec 23

Abivax SA [ABVX] is up 20.67% over the past day.

Buy
69
QBTS alert for Dec 23

D-Wave Quantum, Inc. [QBTS] is up 19.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock