Financhill
Sell
27

GRHI Quote, Financials, Valuation and Earnings

Last price:
$0.0070
Seasonality move :
784.64%
Day range:
$0.0070 - $0.0070
52-week range:
$0.0050 - $0.0480
Dividend yield:
0%
P/E ratio:
21.08x
P/S ratio:
6.01x
P/B ratio:
14.59x
Volume:
--
Avg. volume:
10.3K
1-year change:
-77.42%
Market cap:
$1.7M
Revenue:
$138.5K
EPS (TTM):
-$0.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- $138.5K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $44.1K $50K $41.7K $50.3K $108.8K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $44.1K $92K $434.2K $232.3K $240.7K
Operating Income -$44.1K -$92K -$434.2K -$232.3K -$240.7K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$44.1K -$92K -$434.2K -$232.3K -$240.7K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$92K -$434.2K -$232.3K -$240.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$44.1K -$92K -$434.2K -$232.3K -$240.7K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.01 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.01 -$0.00 -$0.00
Weighted Average Basic Share $47.2M $78.2M $87.5M $197.2M $237.3M
Weighted Average Diluted Share $47.2M $78.2M $87.5M $197.2M $237.3M
 
EBITDA -$44.1K -$92K -$434.2K -$232.3K -$240.7K
EBIT -$44.1K -$92K -$434.2K -$232.3K -$240.7K
 
Revenue (Reported) -- -- -- -- $138.5K
Operating Income (Reported) -$44.1K -$92K -$434.2K -$232.3K -$240.7K
Operating Income (Adjusted) -$44.1K -$92K -$434.2K -$232.3K -$240.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $66K $73.2K
Revenue Growth (YoY) -- -- -- -- 10.91%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17K $8K $7.6K $41.6K $13.2K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $20K $11.5K $10.6K -$20.4K $700
Operating Income -$20K -$11.5K -$10.6K $20.4K -$700
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$20K -$11.5K -$10.6K $20.4K -$700
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$20K -$11.5K -$10.6K $20.4K -$700
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20K -$11.5K -$10.6K $20.4K -$700
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -- $0.00 --
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -- $0.00 --
Weighted Average Basic Share $87.3M $87.5M $231.1M $238.1M $238.1M
Weighted Average Diluted Share $87.3M $87.5M $231.1M $238.1M $238.1M
 
EBITDA -$20K -$11.5K -$10.6K $20.4K -$700
EBIT -$20K -$11.5K -$10.6K $20.4K -$700
 
Revenue (Reported) -- -- -- $66K $73.2K
Operating Income (Reported) -$20K -$11.5K -$10.6K $20.4K -$700
Operating Income (Adjusted) -$20K -$11.5K -$10.6K $20.4K -$700
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $72K -- -- $72.5K $277.5K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $397.9K $41.8K $46.3K $197.8K $119.5K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.7M $84.3K $578.3K $253.3K $66.9K
Operating Income -$1.7M -$84.3K -$578.3K -$253.3K -$66.9K
 
Net Interest Expenses $52K -- -- -- --
EBT. Incl. Unusual Items -$16.2M -$84.3K -$578.3K -$253.3K -$66.9K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.3M -- -- -- --
Net Income to Company -- -$84.3K -$578.3K -$253.3K -$66.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15M -$84.3K -$578.3K -$253.3K -$66.9K
 
Basic EPS (Cont. Ops) -$7.00 -$0.00 -$0.01 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$7.00 -$0.00 -$0.01 -$0.00 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.6M -$84.3K -$578.2K -$253.3K -$67K
EBIT -$1.7M -$84.3K -$578.2K -$253.3K -$67K
 
Revenue (Reported) $72K -- -- $72.5K $277.5K
Operating Income (Reported) -$1.7M -$84.3K -$578.3K -$253.3K -$66.9K
Operating Income (Adjusted) -$1.7M -$84.3K -$578.2K -$253.3K -$67K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $72.5K $211.5K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $41.9K $33.5K $38.3K $185.7K $51K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $80.9K $73K $217.3K $238.2K $64.5K
Operating Income -$80.9K -$73K -$217.3K -$238.2K -$64.5K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$80.9K -$73K -$217.3K -$238.2K -$64.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$20K -$73K -$217.3K -$238.2K -$64.5K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$80.9K -$73K -$217.3K -$238.2K -$64.5K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $224.9M $262.4M $556M $711M $714.4M
Weighted Average Diluted Share $224.9M $262.4M $556M $711M $714.4M
 
EBITDA -$80.9K -$73.1K -$217.3K -$238.2K -$64.5K
EBIT -$80.9K -$73.1K -$217.3K -$238.2K -$64.5K
 
Revenue (Reported) -- -- -- $72.5K $211.5K
Operating Income (Reported) -$80.9K -$73K -$217.3K -$238.2K -$64.5K
Operating Income (Adjusted) -$80.9K -$73.1K -$217.3K -$238.2K -$64.5K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $1.7K $1.3K $100 $209.6K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $44K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- $1.7K $1.3K $100 $253.6K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $1.7K $1.3K $100 $253.6K
 
Accounts Payable -- $9.3K -- $9.9K $1.4K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $10.3K $403.2K $9.9K $78.4K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $10.3K $403.2K $9.9K $78.4K
 
Common Stock -- $87.4K $87.5K $231.1K $238.1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -$8.7K -$401.5K -$9.2K $176.2K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -$8.6K -$401.9K -$9.8K $175.2K
 
Total Liabilities and Equity -- $1.7K $1.3K $100 $253.6K
Cash and Short Terms -- $1.7K $1.3K $100 $209.6K
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.7K $1.3K $200 $215.3K $207.5K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $44K $48.8K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.7K $1.3K $200 $259.3K $256.3K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.7K $1.3K $200 $259.3K $256.3K
 
Accounts Payable -- -- $7.4K $2.6K $1.5K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.1K $49.2K $7.4K $81.6K $142.5K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $7.1K $49.2K $7.4K $81.6K $142.5K
 
Common Stock $87.4K $87.5K $231.1K $238.1K $238.2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$5.4K -$47.9K -$7.2K $177.7K $113.8K
 
Total Liabilities and Equity $1.7K $1.3K $200 $259.3K $256.3K
Cash and Short Terms $1.7K $1.3K $200 $215.3K $207.5K
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$92K -$434.2K -$232.3K -$240.7K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- -$44K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$46K -$40.3K -$22.6K -$216.2K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.5K $46K $39.9K $21.4K $700
Cash From Financing -- $46K $39.9K $21.4K $425.7K
 
Beginning Cash (CF) -- $1.7K $1.3K $100 $209.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$400 -$1.2K $209.5K
Ending Cash (CF) -- $1.7K $900 -$1.1K $419.1K
 
Levered Free Cash Flow -$2.5K -$46K -$40.3K -$22.6K -$216.2K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$20K -$11.5K -$10.6K $20.4K -$700
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$37.5K --
Change in Inventories -- -- -- -- --
Cash From Operations -$20.8K -$8.5K -$8.2K -$19.3K -$2.5K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $20.8K $8.1K $7.2K -- --
Cash From Financing $20.8K $8.1K $7.1K -- --
 
Beginning Cash (CF) $1.7K $1.3K $200 $215.3K $207.5K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$400 -$1K -$19.3K -$2.5K
Ending Cash (CF) $1.7K $900 -$900 $196K $205K
 
Levered Free Cash Flow -$20.8K -$8.5K -$8.2K -$19.3K -$2.5K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$84.3K -$578.3K -$253.3K -$66.9K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$60K -$40.6K -$17.1K -$223.1K -$7.8K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $40.2K -- $13.2K --
Cash From Financing -- $40.2K $15.9K $438.2K --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$400 -$1.1K $215.1K -$7.8K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$40.6K -$17K -$223.1K -$7.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$20K -$73K -$217.3K -$238.2K -$64.5K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$44K --
Change in Inventories -- -- -- -- --
Cash From Operations -$20.8K -$33.3K -$10K -$210.5K -$2.1K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $38.6K $32.9K $8.9K $700 --
Cash From Financing $20.8K $32.9K $8.9K $425.7K --
 
Beginning Cash (CF) $3.4K $4.7K $2.6K $709.1K $622.8K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$400 -$1K $215.2K -$2.1K
Ending Cash (CF) $1.7K $4.3K $1.4K $924.4K $620.8K
 
Levered Free Cash Flow -$20.8K -$33.3K -$10K -$210.5K -$2.1K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How Big Will the SpaceX IPO Be?
How Big Will the SpaceX IPO Be?

Operated up to now as a private business, SpaceX will…

Where Will ISRG Stock Be in 5 Years?
Where Will ISRG Stock Be in 5 Years?

Intuitive Surgical (NASDAQ:ISRG) is the innovative medical tech business behind…

Is Kratos Stock a Good Investment?
Is Kratos Stock a Good Investment?

UAV and hypersonic system defense contractor Kratos (NASDAQ:KTOS) has swung…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Sell
50
Is GOOGL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Alerts

Sell
40
GDXU alert for Feb 2

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 1.63% over the past day.

Sell
34
PFSI alert for Feb 2

PennyMac Financial Services, Inc. [PFSI] is down 6.76% over the past day.

Sell
40
SHNY alert for Feb 2

MicroSectors Gold 3X Leveraged ETN [SHNY] is down 11.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock