Financhill
Buy
58

GRHI Quote, Financials, Valuation and Earnings

Last price:
$0.0220
Seasonality move :
369.04%
Day range:
$0.0220 - $0.0220
52-week range:
$0.0050 - $0.0480
Dividend yield:
0%
P/E ratio:
21.08x
P/S ratio:
18.88x
P/B ratio:
45.85x
Volume:
--
Avg. volume:
12.4K
1-year change:
4.76%
Market cap:
$5.2M
Revenue:
$138.5K
EPS (TTM):
-$0.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- $138.5K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $44.1K $50K $41.7K $50.3K $108.8K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $44.1K $92K $434.2K $232.3K $240.7K
Operating Income -$44.1K -$92K -$434.2K -$232.3K -$240.7K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$44.1K -$92K -$434.2K -$232.3K -$240.7K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$92K -$434.2K -$232.3K -$240.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$44.1K -$92K -$434.2K -$232.3K -$240.7K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.01 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.01 -$0.00 -$0.00
Weighted Average Basic Share $47.2M $78.2M $87.5M $197.2M $237.3M
Weighted Average Diluted Share $47.2M $78.2M $87.5M $197.2M $237.3M
 
EBITDA -$44.1K -$92K -$434.2K -$232.3K -$240.7K
EBIT -$44.1K -$92K -$434.2K -$232.3K -$240.7K
 
Revenue (Reported) -- -- -- -- $138.5K
Operating Income (Reported) -$44.1K -$92K -$434.2K -$232.3K -$240.7K
Operating Income (Adjusted) -$44.1K -$92K -$434.2K -$232.3K -$240.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $66K $73.2K
Revenue Growth (YoY) -- -- -- -- 10.91%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17K $8K $7.6K $41.6K $13.2K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $20K $11.5K $10.6K -$20.4K $700
Operating Income -$20K -$11.5K -$10.6K $20.4K -$700
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$20K -$11.5K -$10.6K $20.4K -$700
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$20K -$11.5K -$10.6K $20.4K -$700
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20K -$11.5K -$10.6K $20.4K -$700
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -- $0.00 --
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -- $0.00 --
Weighted Average Basic Share $87.3M $87.5M $231.1M $238.1M $238.1M
Weighted Average Diluted Share $87.3M $87.5M $231.1M $238.1M $238.1M
 
EBITDA -$20K -$11.5K -$10.6K $20.4K -$700
EBIT -$20K -$11.5K -$10.6K $20.4K -$700
 
Revenue (Reported) -- -- -- $66K $73.2K
Operating Income (Reported) -$20K -$11.5K -$10.6K $20.4K -$700
Operating Income (Adjusted) -$20K -$11.5K -$10.6K $20.4K -$700
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $72K -- -- $72.5K $277.5K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $397.9K $41.8K $46.3K $197.8K $119.5K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.7M $84.3K $578.3K $253.3K $66.9K
Operating Income -$1.7M -$84.3K -$578.3K -$253.3K -$66.9K
 
Net Interest Expenses $52K -- -- -- --
EBT. Incl. Unusual Items -$16.2M -$84.3K -$578.3K -$253.3K -$66.9K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.3M -- -- -- --
Net Income to Company -- -$84.3K -$578.3K -$253.3K -$66.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15M -$84.3K -$578.3K -$253.3K -$66.9K
 
Basic EPS (Cont. Ops) -$7.00 -$0.00 -$0.01 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$7.00 -$0.00 -$0.01 -$0.00 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.6M -$84.3K -$578.2K -$253.3K -$67K
EBIT -$1.7M -$84.3K -$578.2K -$253.3K -$67K
 
Revenue (Reported) $72K -- -- $72.5K $277.5K
Operating Income (Reported) -$1.7M -$84.3K -$578.3K -$253.3K -$66.9K
Operating Income (Adjusted) -$1.7M -$84.3K -$578.2K -$253.3K -$67K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $72.5K $211.5K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $41.9K $33.5K $38.3K $185.7K $51K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $80.9K $73K $217.3K $238.2K $64.5K
Operating Income -$80.9K -$73K -$217.3K -$238.2K -$64.5K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$80.9K -$73K -$217.3K -$238.2K -$64.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$20K -$73K -$217.3K -$238.2K -$64.5K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$80.9K -$73K -$217.3K -$238.2K -$64.5K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $224.9M $262.4M $556M $711M $714.4M
Weighted Average Diluted Share $224.9M $262.4M $556M $711M $714.4M
 
EBITDA -$80.9K -$73.1K -$217.3K -$238.2K -$64.5K
EBIT -$80.9K -$73.1K -$217.3K -$238.2K -$64.5K
 
Revenue (Reported) -- -- -- $72.5K $211.5K
Operating Income (Reported) -$80.9K -$73K -$217.3K -$238.2K -$64.5K
Operating Income (Adjusted) -$80.9K -$73.1K -$217.3K -$238.2K -$64.5K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $1.7K $1.3K $100 $209.6K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $44K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- $1.7K $1.3K $100 $253.6K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $1.7K $1.3K $100 $253.6K
 
Accounts Payable -- $9.3K -- $9.9K $1.4K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $10.3K $403.2K $9.9K $78.4K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $10.3K $403.2K $9.9K $78.4K
 
Common Stock -- $87.4K $87.5K $231.1K $238.1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -$8.7K -$401.5K -$9.2K $176.2K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -$8.6K -$401.9K -$9.8K $175.2K
 
Total Liabilities and Equity -- $1.7K $1.3K $100 $253.6K
Cash and Short Terms -- $1.7K $1.3K $100 $209.6K
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.7K $1.3K $200 $215.3K $207.5K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $44K $48.8K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.7K $1.3K $200 $259.3K $256.3K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.7K $1.3K $200 $259.3K $256.3K
 
Accounts Payable -- -- $7.4K $2.6K $1.5K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.1K $49.2K $7.4K $81.6K $142.5K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $7.1K $49.2K $7.4K $81.6K $142.5K
 
Common Stock $87.4K $87.5K $231.1K $238.1K $238.2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$5.4K -$47.9K -$7.2K $177.7K $113.8K
 
Total Liabilities and Equity $1.7K $1.3K $200 $259.3K $256.3K
Cash and Short Terms $1.7K $1.3K $200 $215.3K $207.5K
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$92K -$434.2K -$232.3K -$240.7K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- -$44K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$46K -$40.3K -$22.6K -$216.2K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.5K $46K $39.9K $21.4K $700
Cash From Financing -- $46K $39.9K $21.4K $425.7K
 
Beginning Cash (CF) -- $1.7K $1.3K $100 $209.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$400 -$1.2K $209.5K
Ending Cash (CF) -- $1.7K $900 -$1.1K $419.1K
 
Levered Free Cash Flow -$2.5K -$46K -$40.3K -$22.6K -$216.2K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$20K -$11.5K -$10.6K $20.4K -$700
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$37.5K --
Change in Inventories -- -- -- -- --
Cash From Operations -$20.8K -$8.5K -$8.2K -$19.3K -$2.5K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $20.8K $8.1K $7.2K -- --
Cash From Financing $20.8K $8.1K $7.1K -- --
 
Beginning Cash (CF) $1.7K $1.3K $200 $215.3K $207.5K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$400 -$1K -$19.3K -$2.5K
Ending Cash (CF) $1.7K $900 -$900 $196K $205K
 
Levered Free Cash Flow -$20.8K -$8.5K -$8.2K -$19.3K -$2.5K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$84.3K -$578.3K -$253.3K -$66.9K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$60K -$40.6K -$17.1K -$223.1K -$7.8K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $40.2K -- $13.2K --
Cash From Financing -- $40.2K $15.9K $438.2K --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$400 -$1.1K $215.1K -$7.8K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$40.6K -$17K -$223.1K -$7.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$20K -$73K -$217.3K -$238.2K -$64.5K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$44K --
Change in Inventories -- -- -- -- --
Cash From Operations -$20.8K -$33.3K -$10K -$210.5K -$2.1K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $38.6K $32.9K $8.9K $700 --
Cash From Financing $20.8K $32.9K $8.9K $425.7K --
 
Beginning Cash (CF) $3.4K $4.7K $2.6K $709.1K $622.8K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$400 -$1K $215.2K -$2.1K
Ending Cash (CF) $1.7K $4.3K $1.4K $924.4K $620.8K
 
Levered Free Cash Flow -$20.8K -$33.3K -$10K -$210.5K -$2.1K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock