Financhill
Buy
61

APG Quote, Financials, Valuation and Earnings

Last price:
$38.26
Seasonality move :
-1.22%
Day range:
$38.09 - $38.87
52-week range:
$20.50 - $40.58
Dividend yield:
0%
P/E ratio:
95.55x
P/S ratio:
1.76x
P/B ratio:
4.86x
Volume:
2.2M
Avg. volume:
2.2M
1-year change:
59.55%
Market cap:
$15.9B
Revenue:
$7B
EPS (TTM):
$0.40
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.6B $3.9B $6.6B $6.9B $7B
Revenue Growth (YoY) -12.34% 9.84% 66.45% 5.64% 1.3%
 
Cost of Revenues $2.9B $3.1B $5B $5.2B $5.1B
Gross Profit $643M $817M $1.5B $1.7B $2B
Gross Profit Margin 17.93% 20.74% 23.24% 25.16% 27.96%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $725M $803M $1.6B $1.6B $1.7B
Other Inc / (Exp) -$163M $3M $56M $18M -$8M
Operating Expenses $612M $681M $1.3B $1.4B $1.5B
Operating Income $31M $136M $192M $359M $491M
 
Net Interest Expenses $52M $60M $125M $145M $222M
EBT. Incl. Unusual Items -$184M $79M $93M $232M $330M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$31M $32M $20M $79M $80M
Net Income to Company -$153M $47M $73M $153M $250M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$153M $47M $73M $153M $250M
 
Basic EPS (Cont. Ops) -$2.21 -$0.67 $0.12 -$0.68 -$0.56
Diluted EPS (Cont. Ops) -$2.21 -$0.67 $0.11 -$0.68 -$0.56
Weighted Average Basic Share $169.5M $205.8M $233.2M $235.1M $267.7M
Weighted Average Diluted Share $169.5M $205.8M $266.1M $235.1M $267.7M
 
EBITDA $294M $338M $496M $662M $793M
EBIT $31M $136M $192M $359M $491M
 
Revenue (Reported) $3.6B $3.9B $6.6B $6.9B $7B
Operating Income (Reported) $31M $136M $192M $359M $491M
Operating Income (Adjusted) $31M $136M $192M $359M $491M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1B $1.7B $1.8B $1.8B $2.1B
Revenue Growth (YoY) 9.29% 65.9% 2.71% 2.35% 14.18%
 
Cost of Revenues $825M $1.3B $1.3B $1.3B $1.5B
Gross Profit $222M $406M $462M $510M $592M
Gross Profit Margin 21.2% 23.37% 25.9% 27.93% 28.39%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $211M $379M $407M $425M $489M
Other Inc / (Exp) $3M $8M $7M -$1M --
Operating Expenses $181M $338M $358M $368M $431M
Operating Income $41M $68M $104M $142M $161M
 
Net Interest Expenses $14M $33M $37M $26M $20M
EBT. Incl. Unusual Items $30M $46M $74M $100M $130M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11M $18M $20M $31M $37M
Net Income to Company $19M $28M $54M $69M $93M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19M $28M $54M $69M $93M
 
Basic EPS (Cont. Ops) $0.09 $0.07 $0.18 $0.25 $0.20
Diluted EPS (Cont. Ops) $0.09 $0.06 $0.16 $0.25 $0.20
Weighted Average Basic Share $204.9M $233.6M $235.4M $274.6M $415.8M
Weighted Average Diluted Share $209.4M $266.5M $270M $275.9M $429.5M
 
EBITDA $93M $141M $181M $219M $242M
EBIT $41M $68M $104M $142M $161M
 
Revenue (Reported) $1B $1.7B $1.8B $1.8B $2.1B
Operating Income (Reported) $41M $68M $104M $142M $161M
Operating Income (Adjusted) $41M $68M $104M $142M $161M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.7B $6B $6.9B $6.9B $7.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3B $4.6B $5.2B $5B $5.5B
Gross Profit $743M $1.4B $1.7B $1.9B $2.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $798M $1.4B $1.6B $1.7B $1.9B
Other Inc / (Exp) $17M $10M $61M -$3M --
Operating Expenses $678M $1.2B $1.4B $1.4B $1.6B
Operating Income $65M $181M $345M $450M $529M
 
Net Interest Expenses $54M $105M $149M $128M $195M
EBT. Incl. Unusual Items $28M $100M $213M $297M $362M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18M $34M $63M $89M $90M
Net Income to Company $10M $66M $150M $208M $272M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10M $66M $150M $208M $272M
 
Basic EPS (Cont. Ops) -$1.29 -$0.67 $0.45 -$1.92 $0.41
Diluted EPS (Cont. Ops) -$1.29 -$0.69 $0.39 -$1.93 $0.40
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $286M $454M $650M $748M $852M
EBIT $65M $181M $345M $450M $529M
 
Revenue (Reported) $3.7B $6B $6.9B $6.9B $7.7B
Operating Income (Reported) $65M $181M $345M $450M $529M
Operating Income (Adjusted) $65M $181M $345M $450M $529M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.8B $4.9B $5.2B $5.2B $5.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3B $3.7B $3.9B $3.7B $4.2B
Gross Profit $575M $1.1B $1.3B $1.4B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $579M $1.1B $1.1B $1.2B $1.4B
Other Inc / (Exp) $3M $10M $15M -$6M $2M
Operating Expenses $489M $986M $1B $1.1B $1.2B
Operating Income $86M $131M $284M $375M $413M
 
Net Interest Expenses $43M $88M $112M $95M $117M
EBT. Incl. Unusual Items $46M $67M $187M $252M $284M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14M $16M $59M $69M $79M
Net Income to Company $32M $51M $128M $183M $205M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $32M $51M $128M $183M $205M
 
Basic EPS (Cont. Ops) $0.16 $0.08 $0.40 -$0.83 $0.48
Diluted EPS (Cont. Ops) $0.15 $0.06 $0.35 -$0.84 $0.47
Weighted Average Basic Share $598.1M $698.7M $705M $795.9M $1.1B
Weighted Average Diluted Share $607.8M $764.4M $806.8M $801.4M $1.1B
 
EBITDA $240M $356M $510M $596M $655M
EBIT $86M $131M $284M $375M $413M
 
Revenue (Reported) $2.8B $4.9B $5.2B $5.2B $5.8B
Operating Income (Reported) $86M $131M $284M $375M $413M
Operating Income (Adjusted) $86M $131M $284M $375M $413M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $515M $1.5B $607M $479M $499M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $781M $984M $1.8B $1.8B $1.9B
Inventory $64M $69M $163M $150M $143M
Prepaid Expenses -- -- -- -- --
Other Current Assets $77M $83M $112M $122M $119M
Total Current Assets $1.4B $2.6B $2.7B $2.6B $2.7B
 
Property Plant And Equipment $462M $427M $629M $618M $647M
Long-Term Investments -- $4M -- -- $125M
Goodwill $1.1B $1.1B $2.4B $2.5B $2.9B
Other Intangibles $965M $882M $1.8B $1.6B $1.7B
Other Long-Term Assets $30M $45M $144M $75M $116M
Total Assets $4.1B $5.2B $8.1B $7.6B $8.2B
 
Accounts Payable $150M $236M $490M $472M $497M
Accrued Expenses $315M $338M $662M $707M $684M
Current Portion Of Long-Term Debt $18M $1M $206M $5M $4M
Current Portion Of Capital Lease Obligations $31M $27M $73M $75M $90M
Other Current Liabilities $41M $22M $27M $22M $20M
Total Current Liabilities $841M $867M $1.9B $1.8B $1.9B
 
Long-Term Debt $1.5B $1.8B $2.7B $2.5B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $2.5B $2.8B $5.2B $4.7B $5.2B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$14M -- -$267M -$490M -$567M
Common Equity $1.6B $2.3B $2.1B $2.1B $2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.6B $2.3B $2.9B $2.9B $3B
 
Total Liabilities and Equity $4.1B $5.2B $8.1B $7.6B $8.2B
Cash and Short Terms $515M $1.5B $607M $479M $499M
Total Debt $1.5B $1.8B $2.8B $2.5B $3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.1B $398M $461M $487M $555M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $947M $1.8B $1.8B $1.9B $2.1B
Inventory $71M $150M $155M $155M $148M
Prepaid Expenses -- -- -- -- --
Other Current Assets $93M $164M $226M $152M --
Total Current Assets $2.2B $2.5B $2.7B $2.7B $3B
 
Property Plant And Equipment $439M $608M $604M $651M $674M
Long-Term Investments -- -- -- $46M $23M
Goodwill $1.1B $2.3B $2.4B $2.9B --
Other Intangibles $897M $1.7B $1.6B $1.7B --
Other Long-Term Assets $23M $214M $151M $69M --
Total Assets $4.8B $7.9B $7.9B $8.2B $8.7B
 
Accounts Payable $205M $469M $431M $454M $537M
Accrued Expenses $298M $537M $648M $643M --
Current Portion Of Long-Term Debt $1M $6M $256M $5M --
Current Portion Of Capital Lease Obligations $28M $65M $72M $89M --
Other Current Liabilities $22M $18M $18M $20M --
Total Current Liabilities $792M $1.5B $1.9B $1.8B $2B
 
Long-Term Debt $1.5B $2.9B $2.5B $3B $3B
Capital Leases -- -- -- -- --
Total Liabilities $2.5B $5B $4.9B $5.3B $5.4B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$10M -$229M -$294M -$481M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.3B $2.9B $3B $3B $3.3B
 
Total Liabilities and Equity $4.8B $7.9B $7.9B $8.2B $8.7B
Cash and Short Terms $1.1B $398M $461M $487M $555M
Total Debt $1.5B $2.9B $2.5B $3B $3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$153M $47M $73M $153M $250M
Depreciation & Amoritzation $263M $202M $304M $303M $302M
Stock-Based Compensation $5M $12M $18M $29M $32M
Change in Accounts Receivable $238M -$172M -$217M -$43M -$11M
Change in Inventories $11M -$2M -$30M $13M $9M
Cash From Operations $488M $171M $270M $514M $620M
 
Capital Expenditures $38M $55M $79M $86M $84M
Cash Acquisitions $319M $86M $2.8B $83M $778M
Cash From Investing -$340M -$121M -$2.9B -$115M -$829M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $250M $650M $1.1B -- $850M
Long-Term Debt Repaid -$21M -$321M -$64M -$484M -$437M
Repurchase of Common Stock $30M -- $44M $41M $600M
Other Financing Activities -$103M -$88M -$37M -$7M -$26M
Cash From Financing $107M $928M $1.8B -$532M $245M
 
Beginning Cash (CF) $515M $1.5B $607M $479M $499M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $259M $976M -$884M -$127M $21M
Ending Cash (CF) $778M $2.5B -$286M $358M $505M
 
Levered Free Cash Flow $450M $116M $191M $428M $536M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $19M $28M $54M $69M $93M
Depreciation & Amoritzation $52M $73M $77M $77M $81M
Stock-Based Compensation $2M $5M $8M $9M $10M
Change in Accounts Receivable -$91M -$90M -$20M -$43M -$81M
Change in Inventories -- -$6M $8M $9M $5M
Cash From Operations $49M $146M $144M $220M $232M
 
Capital Expenditures $9M $26M $18M $22M $31M
Cash Acquisitions $39M $6M $12M $41M $63M
Cash From Investing -$46M -$28M -$26M -$57M -$91M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $3M -- -- --
Long-Term Debt Repaid -$2M -$32M -$2M -$1M --
Repurchase of Common Stock -- $11M $18M -- --
Other Financing Activities -$2M -$5M -$1M -$8M --
Cash From Financing $442M -$45M -$21M -$9M -$15M
 
Beginning Cash (CF) $1.1B $398M $461M $487M $555M
Foreign Exchange Rate Adjustment -$4M -$8M -$5M $9M -$3M
Additions / Reductions $441M $65M $92M $163M $123M
Ending Cash (CF) $1.6B $455M $548M $659M $675M
 
Levered Free Cash Flow $40M $120M $126M $198M $201M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $10M $66M $150M $208M $272M
Depreciation & Amoritzation $221M $273M $305M $298M $323M
Stock-Based Compensation $9M $18M $23M $36M $37M
Change in Accounts Receivable $15M -$253M -$34M $18M -$187M
Change in Inventories $5M -$22M -$3M -- $10M
Cash From Operations $227M $185M $405M $634M $660M
 
Capital Expenditures $57M $72M $83M $88M $88M
Cash Acquisitions $364M $2.9B $15M $673M $305M
Cash From Investing -$404M -$3B -$78M -$687M -$380M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $598M $1.4B -- $850M --
Long-Term Debt Repaid -$325M -$64M -$207M -$613M --
Repurchase of Common Stock $30M $33M $52M -- $675M
Other Financing Activities -$90M -$43M -$11M -$26M --
Cash From Financing $837M $2.1B -$270M $69M -$219M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $663M -$732M $64M $27M $67M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $170M $113M $322M $546M $572M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $32M $51M $128M $183M $205M
Depreciation & Amoritzation $154M $225M $226M $221M $242M
Stock-Based Compensation $8M $14M $19M $26M $31M
Change in Accounts Receivable -$157M -$238M -$55M $6M -$170M
Change in Inventories -$5M -$25M $2M $9M $2M
Cash From Operations $68M $82M $217M $337M $377M
 
Capital Expenditures $43M $60M $64M $66M $70M
Cash Acquisitions $51M $2.9B $57M $647M $174M
Cash From Investing -$81M -$2.9B -$108M -$680M -$231M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $350M $1.1B -- $850M --
Long-Term Debt Repaid -$320M -$63M -$206M -$335M -$4M
Repurchase of Common Stock -- $33M $41M -- $75M
Other Financing Activities -$77M -$32M -$6M -$25M -$22M
Cash From Financing $629M $1.8B -$253M $348M -$116M
 
Beginning Cash (CF) $2.6B $1B $1.2B $1.1B $1.4B
Foreign Exchange Rate Adjustment -$1M -$17M -$1M $4M $25M
Additions / Reductions $615M -$1.1B -$145M $9M $55M
Ending Cash (CF) $3.2B -$61M $1B $1.1B $1.5B
 
Levered Free Cash Flow $25M $22M $153M $271M $307M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Stan Druckenmiller Sell Broadcom Stock?
Why Did Stan Druckenmiller Sell Broadcom Stock?

In Q3, legendary macro investor Stan Druckenmiller sold his entire…

Why Is CoreWeave Stock Down So Much?
Why Is CoreWeave Stock Down So Much?

AI cloud computing business CoreWeave (NASDAQ:CRWV) has been through a…

Why Did Stan Druckenmiller Buy MercadoLibre Stock?
Why Did Stan Druckenmiller Buy MercadoLibre Stock?

In Q3, billionaire Stan Druckenmiller bought about 4,620 shares of…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Sell
30
CORT alert for Jan 1

Corcept Therapeutics, Inc. [CORT] is down 50.44% over the past day.

Buy
75
AXSM alert for Jan 1

Axsome Therapeutics, Inc. [AXSM] is up 22.82% over the past day.

Buy
81
ZIJMY alert for Jan 1

Zijin Mining Group Co., Ltd. [ZIJMY] is up 1.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock