Financhill
Buy
56

ATRO Quote, Financials, Valuation and Earnings

Last price:
$55.67
Seasonality move :
11.69%
Day range:
$55.00 - $56.72
52-week range:
$15.43 - $56.72
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.52x
P/B ratio:
18.23x
Volume:
698.6K
Avg. volume:
652.6K
1-year change:
250.6%
Market cap:
$2B
Revenue:
$795.4M
EPS (TTM):
-$0.14
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $502.6M $444.9M $534.9M $689.2M $795.4M
Revenue Growth (YoY) -34.96% -11.48% 20.23% 28.85% 15.41%
 
Cost of Revenues $405.7M $304.7M $421.1M $514.9M $575M
Gross Profit $96.8M $140.2M $113.8M $174.3M $220.4M
Gross Profit Margin 19.27% 31.51% 21.27% 25.29% 27.71%
 
R&D Expenses -- $85.3M $48.3M $53.5M $52.1M
Selling, General & Admin $110.5M $99.1M $101.6M $127.5M $141.9M
Other Inc / (Exp) -$179M $13.5M $9.7M $3.7M -$12.3M
Operating Expenses $110.5M $181.8M $146.6M $181M $194M
Operating Income -$13.7M -$41.6M -$32.8M -$6.7M $26.5M
 
Net Interest Expenses $6.7M $6.8M $9.4M $23.3M $22M
EBT. Incl. Unusual Items -$112.4M -$27M -$29.8M -$26.3M -$7.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.4M -$1.4M $6M $110K $8.3M
Net Income to Company -$115.8M -$25.6M -$35.7M -$26.4M -$16.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$115.8M -$25.6M -$35.7M -$26.4M -$16.2M
 
Basic EPS (Cont. Ops) -$3.76 -$0.82 -$1.11 -$0.80 -$0.46
Diluted EPS (Cont. Ops) -$3.76 -$0.82 -$1.11 -$0.80 -$0.46
Weighted Average Basic Share $30.8M $31.1M $32.2M $33.1M $35M
Weighted Average Diluted Share $30.8M $31.1M $32.2M $33.1M $35M
 
EBITDA $18.2M -$7.4M -$5M $19.4M $50.9M
EBIT -$13.7M -$41.6M -$32.8M -$6.7M $26.5M
 
Revenue (Reported) $502.6M $444.9M $534.9M $689.2M $795.4M
Operating Income (Reported) -$13.7M -$41.6M -$32.8M -$6.7M $26.5M
Operating Income (Adjusted) -$13.7M -$41.6M -$32.8M -$6.7M $26.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $111.8M $131.4M $162.9M $203.7M $211.4M
Revenue Growth (YoY) 5.01% 17.52% 23.95% 25.03% 3.8%
 
Cost of Revenues $74.5M $117.1M $128.2M $148.6M $146.9M
Gross Profit $37.3M $14.4M $34.7M $55.1M $64.5M
Gross Profit Margin 33.37% 10.95% 21.31% 27.07% 30.51%
 
R&D Expenses $21.8M -- $14.1M $12.4M $10.2M
Selling, General & Admin $21.7M $28.7M $35.1M $34.4M $31.2M
Other Inc / (Exp) -$546K -$427K -$348K -$7.3M --
Operating Expenses $43.6M $28.7M $49.2M $46.8M $41.5M
Operating Income -$6.2M -$14.3M -$14.5M $8.4M $23.1M
 
Net Interest Expenses $1.8M $2.5M $6M $6.2M $2.9M
EBT. Incl. Unusual Items -$6.8M -$17.3M -$20.8M -$5.2M -$12.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $335K -$2.4M -$3.8M $6.6M -$1.2M
Net Income to Company -$7.2M -$14.9M -$17M -$11.7M -$11.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.2M -$14.9M -$17M -$11.7M -$11.1M
 
Basic EPS (Cont. Ops) -$0.23 -$0.46 -$0.51 -$0.34 -$0.31
Diluted EPS (Cont. Ops) -- -$0.46 -$0.51 -$0.34 -$0.31
Weighted Average Basic Share $31M $32.2M $33M $35M $35.4M
Weighted Average Diluted Share $31M $32.2M $33M $35M $35.4M
 
EBITDA $2.3M -$5.9M -$10.7M $14.4M $28.2M
EBIT -$6.2M -$14.3M -$14.5M $8.4M $23.1M
 
Revenue (Reported) $111.8M $131.4M $162.9M $203.7M $211.4M
Operating Income (Reported) -$6.2M -$14.3M -$14.5M $8.4M $23.1M
Operating Income (Adjusted) -$6.2M -$14.3M -$14.5M $8.4M $23.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $443.7M $492.8M $652.1M $782.2M $830.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $316.1M $417.1M $510.3M $584M $590.2M
Gross Profit $127.6M $75.7M $141.8M $198.2M $240.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $45M
Selling, General & Admin $91.4M $109.1M $120M $132.9M $145.6M
Other Inc / (Exp) -$89.1M $25.3M $3.6M -$8.5M --
Operating Expenses $156.6M $129.2M $160.2M $172.8M $190.6M
Operating Income -$29M -$53.5M -$18.4M $25.4M $49.8M
 
Net Interest Expenses $6.9M $7.4M $21M $23.8M $13.3M
EBT. Incl. Unusual Items -$34.4M -$22.7M -$35.1M -$6.9M $277K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.8M $4.6M $5.1M -$502K $3.4M
Net Income to Company -$47.2M -$27.4M -$40.2M -$6.4M -$3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$47.2M -$27.4M -$40.2M -$6.4M -$3.1M
 
Basic EPS (Cont. Ops) -$1.53 -$0.85 -$1.23 -$0.18 -$0.09
Diluted EPS (Cont. Ops) -- -$0.85 -$1.23 -$0.18 -$0.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.7M -$19.5M $9.7M $50.3M $71.8M
EBIT -$29M -$53.5M -$18.4M $25.4M $49.8M
 
Revenue (Reported) $443.7M $492.8M $652.1M $782.2M $830.6M
Operating Income (Reported) -$29M -$53.5M -$18.4M $25.4M $49.8M
Operating Income (Adjusted) -$29M -$53.5M -$18.4M $25.4M $49.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $328.9M $376.7M $493.9M $586.9M $622.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $261.9M $332.8M $373.6M $428.7M $443.9M
Gross Profit $67M $43.9M $120.3M $158.2M $178.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $21.8M -- $39.5M $39.9M $32.8M
Selling, General & Admin $66.8M $76.9M $95.3M $100.7M $104.4M
Other Inc / (Exp) -$1.6M $10.1M $4M -$8.2M $377K
Operating Expenses $88.7M $76.9M $134.2M $140.6M $137.2M
Operating Income -$21.7M -$33M -$13.9M $17.6M $41M
 
Net Interest Expenses $5.3M $5.8M $17.4M $17.8M $9.2M
EBT. Incl. Unusual Items -$26.8M -$22.6M -$27.8M -$8.4M -$299K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $373K $6.4M $5.6M $4.9M -$43K
Net Income to Company -$27.2M -$29M -$33.4M -$13.4M -$256K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27.2M -$29M -$33.4M -$13.4M -$256K
 
Basic EPS (Cont. Ops) -$0.88 -$0.90 -$1.02 -$0.38 -$0.01
Diluted EPS (Cont. Ops) -$0.65 -$0.90 -$1.02 -$0.38 -$0.06
Weighted Average Basic Share $92.8M $96.3M $98.1M $104.9M $106.1M
Weighted Average Diluted Share $92.8M $96.3M $98.1M $105.4M $114.7M
 
EBITDA $1.2M -$7.5M $5.9M $36.2M $57.1M
EBIT -$22.2M -$33M -$13.9M $17.6M $41M
 
Revenue (Reported) $328.9M $376.7M $493.9M $586.9M $622.1M
Operating Income (Reported) -$21.7M -$33M -$13.9M $17.6M $41M
Operating Income (Adjusted) -$22.2M -$33M -$13.9M $17.6M $41M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $40.4M $29.8M $13.8M $11.3M $18.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $78.6M $107.4M $147.8M $172.1M $191.4M
Inventory $157.1M $157.6M $188M $191.8M $199.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $26.4M $45.1M $15.7M $14.6M $16.6M
Total Current Assets $316.9M $339.9M $365.3M $389.8M $426.2M
 
Property Plant And Equipment $125.6M $111.5M $103.7M $113.3M $104.5M
Long-Term Investments -- -- -- -- --
Goodwill $58.3M $58.3M $58.2M $58.2M $58.1M
Other Intangibles $109.9M $94.3M $79.3M $65.4M $52.5M
Other Long-Term Assets $9M $5.3M $8.6M $7M $7.8M
Total Assets $619.7M $609.1M $615M $649M $662.2M
 
Accounts Payable $26.4M $34.9M $64.2M $61.1M $43M
Accrued Expenses $36.7M $47M $39.5M $43.1M $74.3M
Current Portion Of Long-Term Debt -- -- $4.5M $9M --
Current Portion Of Capital Lease Obligations $5M $6.8M $4.4M $5.1M $4.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $93.7M $118.6M $151.6M $143.3M $156.2M
 
Long-Term Debt $173M $175M $169.4M $183.7M $189.2M
Capital Leases -- -- -- -- --
Total Liabilities $349.4M $352.5M $375.1M $399.5M $406.1M
 
Common Stock $347K $353K $354K $373K $380K
Other Common Equity Adj -$16.5M -$14.5M -$9.5M -$9.4M -$3.9M
Common Equity $270.4M $256.6M $239.9M $249.5M $256.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $270.4M $256.6M $239.9M $249.5M $256.1M
 
Total Liabilities and Equity $619.7M $609.1M $615M $649M $662.2M
Cash and Short Terms $40.4M $29.8M $13.8M $11.3M $18.4M
Total Debt $173M $175.1M $174M $192.8M $189.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $29.1M $2.6M $7.7M $6.4M $19.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $107.7M $133.8M $153M $193.5M $188.6M
Inventory $157.2M $190.2M $203.9M $205M $197.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $34.1M $20.7M $16.7M $19.4M --
Total Current Assets $331.8M $347.3M $381.2M $424.2M $432.6M
 
Property Plant And Equipment $115.1M $105.1M $114.9M $106.2M $130.4M
Long-Term Investments -- -- -- -- --
Goodwill $58.3M $58.1M $58.2M $58.2M --
Other Intangibles $98.2M $82.8M $68.7M $55.7M --
Other Long-Term Assets $7M $5.5M $7.9M $7.4M --
Total Assets $610.3M $598.9M $630.9M $651.6M $682.2M
 
Accounts Payable $24.5M $53.2M $69.6M $57.1M $51.7M
Accrued Expenses $48M $46.3M $48.9M $68.2M --
Current Portion Of Long-Term Debt -- -- $9M $550K --
Current Portion Of Capital Lease Obligations $7.1M $5M $4.6M $5.1M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $101.8M $133.5M $158.2M $150M $151M
 
Long-Term Debt $196.3M $170M $185M $199.8M $373.4M
Capital Leases -- -- -- -- --
Total Liabilities $358.6M $361.8M $398.5M $402.4M $573.3M
 
Common Stock $353K $354K $368K $377K $381K
Other Common Equity Adj -$16.3M -$16.7M -$9.1M -$8.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $251.7M $237.1M $232.4M $249.2M $108.9M
 
Total Liabilities and Equity $610.3M $598.9M $630.9M $651.6M $682.2M
Cash and Short Terms $29.1M $2.6M $7.7M $6.4M $19.6M
Total Debt $203.5M $170M $194M $200.4M $373.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$115.8M -$25.6M -$35.7M -$26.4M -$16.2M
Depreciation & Amoritzation $31.9M $34.2M $27.8M $26.1M $24.5M
Stock-Based Compensation $5.2M $6.5M $6.5M $7.2M $8.6M
Change in Accounts Receivable $53.9M -$14.8M -$41.6M -$31.9M -$22M
Change in Inventories -$13.6M -$5.2M -$34.1M -$13.3M -$21.6M
Cash From Operations $37.3M -$5.5M -$28.3M -$24M $30.6M
 
Capital Expenditures $7.5M $6M $7.7M $7.6M $8.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.8M $3.2M $14.4M -$4.1M -$8.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $155M $20M $125.8M $139.7M $377.4M
Long-Term Debt Repaid -$172.2M -$30.9M -$124.8M -$131.2M -$374.9M
Repurchase of Common Stock -$7.7M -- -- -- --
Other Financing Activities -$360K -- -$2.5M -$6.8M -$16.8M
Cash From Financing -$24.6M -$7.5M -$1.4M $25.4M -$14.5M
 
Beginning Cash (CF) $31.9M $29.8M $13.8M $11.3M $18.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7M -$10.7M -$16M -$2.5M $7.1M
Ending Cash (CF) $40.4M $18.3M -$2.8M $9M $25.1M
 
Levered Free Cash Flow $29.9M -$11.6M -$36M -$31.6M $22.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7.2M -$14.9M -$17M -$11.7M -$11.1M
Depreciation & Amoritzation $8.5M $8.5M $3.8M $6M $5.2M
Stock-Based Compensation $1.4M $1.5M $1.6M $1.8M $1.4M
Change in Accounts Receivable -$9.7M -$16.7M $9.6M -$7.4M -$613K
Change in Inventories -$4M -$16.2M -$1.4M -$8.4M -$5.6M
Cash From Operations -$16.2M -$28.8M -$1.1M $8.4M $26.8M
 
Capital Expenditures $1.1M $1.8M $2.2M $1.9M $13.2M
Cash Acquisitions -- -- -- -- $4.6M
Cash From Investing -$1M -$1.8M -$2.2M -$1.9M -$17.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $15M $57M $4M $180.6M --
Long-Term Debt Repaid -$5M -$34M -$13.2M -$178M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$197K -$106K -$7.3M --
Cash From Financing $13.2M $22.8M $6.8M -$4.7M -$2.7M
 
Beginning Cash (CF) $29.1M $2.6M $7.7M $6.4M $19.6M
Foreign Exchange Rate Adjustment -$513K -$292K -$121K $163K -$217K
Additions / Reductions -$4.5M -$8.1M $3.4M $2M $6.1M
Ending Cash (CF) $24.1M -$5.8M $10.9M $8.5M $25.5M
 
Levered Free Cash Flow -$17.2M -$30.6M -$3.4M $6.5M $13.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$47.2M -$27.4M -$40.2M -$6.4M -$3.1M
Depreciation & Amoritzation $30.1M $33.9M $22.1M $24.9M $22M
Stock-Based Compensation $6.4M $6.5M $6.9M $8M $7.5M
Change in Accounts Receivable -$14.7M -$28M -$26.4M -$41.6M $5.9M
Change in Inventories $2.9M -$37.3M -$22.6M -$9.1M -$8.9M
Cash From Operations -$12.7M -$26.2M -$11.4M $2.5M $65.5M
 
Capital Expenditures $6.5M $5.7M $9.4M $6.9M $23M
Cash Acquisitions -- -- -- -- $4.6M
Cash From Investing -$6.4M $25.5M -$5.9M -$6.7M -$27.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $25M $109.6M $151.9M $200M --
Long-Term Debt Repaid -$11.6M -$133.7M -$137.1M -$192.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$8M -$9.5M --
Cash From Financing $17.2M -$24.8M $22.3M $2.7M -$25.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$806K -$26.5M $5.1M -$1.3M $13.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$19.2M -$31.8M -$20.9M -$4.4M $42.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$27.2M -$29M -$33.4M -$13.4M -$256K
Depreciation & Amoritzation $23.4M $25.5M $19.8M $18.6M $16.1M
Stock-Based Compensation $5.1M $5.2M $5.6M $6.4M $5.3M
Change in Accounts Receivable -$15M -$28.2M -$13M -$22.7M $5.2M
Change in Inventories -$3.3M -$35.4M -$24M -$19.8M -$7.1M
Cash From Operations -$18.5M -$39.1M -$22.3M $4.1M $39M
 
Capital Expenditures $4.6M $4.3M $6M $5.2M $19.9M
Cash Acquisitions -- -- -- -- $4.6M
Cash From Investing -$4.6M $17.7M -$2.6M -$5.2M -$24.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $20M $109.6M $135.7M $196M $1.1M
Long-Term Debt Repaid -$10.9M -$113.7M -$126M -$187.5M -$11.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$968K -$6.5M -$9.2M -$816K
Cash From Financing $12.3M -$4.9M $18.8M -$3.9M -$14.5M
 
Beginning Cash (CF) $100.2M $37.3M $17.7M $17.4M $59M
Foreign Exchange Rate Adjustment -$521K -$797K -$20K $54K $1.1M
Additions / Reductions -$11.3M -$27.2M -$6.1M -$4.9M $1.2M
Ending Cash (CF) $88.4M $9.3M $11.5M $12.5M $61.2M
 
Levered Free Cash Flow -$23.1M -$43.4M -$28.3M -$1.1M $19.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Is Berkshire Hathaway Stock Undervalued?
Is Berkshire Hathaway Stock Undervalued?

Berkshire Hathaway (NYSE:BRK.A,BRK.B) has undershot the market this year, returning…

Is Oracle Stock Undervalued?
Is Oracle Stock Undervalued?

Shares of Oracle (NYSE:ORCL) rocketed higher earlier this year when…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 24.71% over the past day.

Buy
52
ABVX alert for Dec 23

Abivax SA [ABVX] is up 20.67% over the past day.

Buy
69
QBTS alert for Dec 23

D-Wave Quantum, Inc. [QBTS] is up 19.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock