Financhill
Sell
40

ZNX.V Quote, Financials, Valuation and Earnings

Last price:
$0.08
Seasonality move :
-0.78%
Day range:
$0.08 - $0.08
52-week range:
$0.08 - $0.13
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
0.64x
Volume:
26K
Avg. volume:
65.7K
1-year change:
-11.11%
Market cap:
$15M
Revenue:
--
EPS (TTM):
-$0.00
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $87.5K $37.1K $32.7K $28.5K $23.4K
Gross Profit -$87.5K -$37.1K -$32.7K -$28.5K -$23.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $556.8K $1.7M $727K $1M $997.1K
Other Inc / (Exp) $101.7K -- $128.7K $51K --
Operating Expenses $810.8K $1.7M $694.4K $973.8K $952.2K
Operating Income -$898.2K -$1.7M -$727K -$1M -$975.6K
 
Net Interest Expenses -- $900 -- -- $21.6K
EBT. Incl. Unusual Items -$767.5K -$1.7M -$564.7K -$888.7K -$807K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$34K -- -- -- --
Net Income to Company -$733.6K -$1.7M -$564.7K -$888.7K -$807K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$733.6K -$1.7M -$564.7K -$888.7K -$807K
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $172.1M $177.9M $177.9M $187.8M $187.9M
Weighted Average Diluted Share $172.1M $177.9M $177.9M $187.8M $187.9M
 
EBITDA -$672.1K -$1.7M -$694.4K -$973.8K -$952.2K
EBIT -$759.6K -$1.7M -$727K -$1M -$975.6K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$898.2K -$1.7M -$727K -$1M -$975.6K
Operating Income (Adjusted) -$759.6K -$1.7M -$727K -$1M -$975.6K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $21.6K $7.1K $7K $5.7K $4.4K
Gross Profit -$21.6K -$7.1K -$7K -$5.7K -$4.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $249.9K $203.4K $485.7K $184.4K $147.3K
Other Inc / (Exp) -- $1.4K $21K $58K --
Operating Expenses $226.7K $195.3K $477.7K $178.5K $130.4K
Operating Income -$248.3K -$202.4K -$484.7K -$184.2K -$134.8K
 
Net Interest Expenses $1.6K -- -- -- $12.5K
EBT. Incl. Unusual Items -$246.1K -$195.1K -$445.2K -$115.5K -$130.3K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$246.1K -$195.1K -$445.2K -$115.5K -$130.3K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$246.1K -$195.1K -$445.2K -$115.5K -$130.3K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $170.9M $177.9M $187.4M $187.9M $187.9M
Weighted Average Diluted Share $170.9M $177.9M $187.4M $187.9M $187.9M
 
EBITDA -$226.7K -$195.3K -$477.7K -$178.5K -$130.4K
EBIT -$248.3K -$202.4K -$484.7K -$184.2K -$134.8K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$248.3K -$202.4K -$484.7K -$184.2K -$134.8K
Operating Income (Adjusted) -$248.3K -$202.4K -$484.7K -$184.2K -$134.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $87.9K $22.7K $45.6K $27.2K $22K
Gross Profit -$87.9K -$22.7K -$45.6K -$27.2K -$22K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $962.4K $1.7M $1.4M $702.9K $960.2K
Other Inc / (Exp) $86.8K $1.4K $148.3K $88K --
Operating Expenses $868.3K $1.7M $1M $674.5K $904.1K
Operating Income -$956.2K -$1.7M -$1.1M -$701.8K -$926.2K
 
Net Interest Expenses $8K $2K -- -- $34.1K
EBT. Incl. Unusual Items -$849.1K -$1.7M -$880.3K -$559K -$821.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$35.8K -- -- -- --
Net Income to Company -$813.2K -$1.7M -$814.7K -$559K -$821.8K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$813.2K -$1.7M -$880.3K -$559K -$821.8K
 
Basic EPS (Cont. Ops) -$0.00 -$0.01 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- -$0.01 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$868.3K -$1.7M -$1M -$674.5K -$904.1K
EBIT -$956.2K -$1.7M -$1.1M -$701.8K -$926.2K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$956.2K -$1.7M -$1.1M -$701.8K -$926.2K
Operating Income (Adjusted) -$956.2K -$1.7M -$1.1M -$701.8K -$926.2K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $21.6K $7.1K $7K $5.7K $4.4K
Gross Profit -$21.6K -$7.1K -$7K -$5.7K -$4.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $249.9K $203.4K $485.7K $184.4K $147.3K
Other Inc / (Exp) -- $1.4K $21K $58K --
Operating Expenses $226.7K $195.3K $477.7K $178.5K $130.4K
Operating Income -$248.3K -$202.4K -$484.7K -$184.2K -$134.8K
 
Net Interest Expenses $1.6K -- -- -- $12.5K
EBT. Incl. Unusual Items -$246.1K -$195.1K -$445.2K -$115.5K -$130.3K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$246.1K -$195.1K -$445.2K -$115.5K -$130.3K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$246.1K -$195.1K -$445.2K -$115.5K -$130.3K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $170.9M $177.9M $187.4M $187.9M $187.9M
Weighted Average Diluted Share $170.9M $177.9M $187.4M $187.9M $187.9M
 
EBITDA -$226.7K -$195.3K -$477.7K -$178.5K -$130.4K
EBIT -$248.3K -$202.4K -$484.7K -$184.2K -$134.8K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$248.3K -$202.4K -$484.7K -$184.2K -$134.8K
Operating Income (Adjusted) -$248.3K -$202.4K -$484.7K -$184.2K -$134.8K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $3.1M $804.8K $1.3M $688.6K $705.9K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $35.2K $61.5K $34K $24.8K $17.1K
Other Current Assets -- -- -- -- --
Total Current Assets $3.2M $875.5K $1.3M $717.9K $728K
 
Property Plant And Equipment $76.8M $106.1K $110.6K $83.3K $75.1K
Long-Term Investments -- $332.5K $332.5K $332.5K $332.5K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $332.5K $332.5K $332.5K --
Total Assets $80.3M $25.7M $26.1M $25.5M $25.5M
 
Accounts Payable $601.5K -- -- -- --
Accrued Expenses $40.3K $40K $40.3K $40K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $36.6K -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.1M $1.5M $1.5M $1.5M $1.5M
 
Long-Term Debt $34.5K -- -- -- $448.1K
Capital Leases -- -- -- -- --
Total Liabilities $3.9M $1.5M $1.5M $1.5M $1.9M
 
Common Stock $103.3M $103.3M $103.3M $104.3M $104.3M
Other Common Equity Adj $15.1M $15.1M $15.1M $15.4M --
Common Equity $76.4M $24.2M $24.6M $24M $23.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $76.4M $24.2M $24.6M $24M $23.6M
 
Total Liabilities and Equity $80.3M $25.7M $26.1M $25.5M $25.5M
Cash and Short Terms $3.1M $804.8K $1.3M $688.6K $705.9K
Total Debt -- -- -- -- $448.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.8M $609.5K $1.1M $537.5K $646.4K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $109K $51.9K $50.4K $42K $34.8K
Other Current Assets -- -- -- -- --
Total Current Assets $2M $671.5K $1.2M $590.9K $688.6K
 
Property Plant And Equipment $144.9K $99K $103.6K $91.4K $70.7K
Long-Term Investments $332.5K $332.5K $332.5K $332.5K $332.5K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $332.5K $332.5K $332.5K --
Total Assets $79.6M $78.7M $26M $25.4M $25.3M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $42.5K $40K $45.6K -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $14.8K -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.7M $1.4M $1.5M $1.5M $1.4M
 
Long-Term Debt -- -- -- -- $460.5K
Capital Leases -- -- -- -- --
Total Liabilities $3.5M $3.3M $1.5M $1.5M $1.9M
 
Common Stock $103.3M $103.3M $104.3M $104.3M $104.3M
Other Common Equity Adj $15.1M $15.1M $15.4M $15.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $76.1M $75.4M $24.4M $23.9M $23.5M
 
Total Liabilities and Equity $79.6M $78.7M $26M $25.4M $25.3M
Cash and Short Terms $1.8M $609.5K $1.1M $537.5K $646.4K
Total Debt $14.8K -- -- -- $460.5K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$733.6K -$1.7M -$564.7K -$888.7K -$807K
Depreciation & Amoritzation $87.5K $72.2K $32.7K $28.5K $23.4K
Stock-Based Compensation -- -- -- $305.9K $307.6K
Change in Accounts Receivable -$42.8K $42.2K $1.6K $3K -$500
Change in Inventories -- -- -- -- --
Cash From Operations -$830.1K -$2.2M -$546.8K -$529.9K -$467.5K
 
Capital Expenditures -- $5.6K $3K $1.3K $15.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing $2.3M -$5.6K -$3K -$1.3K -$15.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$90K -$37.5K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $1M -$5.3K --
Cash From Financing $1.4M -$35.1K $1M -$35.3K $500K
 
Beginning Cash (CF) $208.9K $804.8K $1.3M $688.6K $705.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.9M -$2.3M $450.2K -$566.5K $17.3K
Ending Cash (CF) $3.1M -$1.5M $1.7M $122.1K $723.2K
 
Levered Free Cash Flow -$1.1M -$2.2M -$549.8K -$531.2K -$482.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$246.1K -$195.1K -$445.2K -$115.5K -$130.3K
Depreciation & Amoritzation $21.6K $7.1K $7K $5.7K $4.4K
Stock-Based Compensation -- -- $288.6K $3.6K -$5.2K
Change in Accounts Receivable -$11.9K -$900 -$3.8K -$6.9K -$2.4K
Change in Inventories -- -- -- -- --
Cash From Operations -$314.1K -$195.4K -$153K -$137.2K -$159.4K
 
Capital Expenditures $938.6K -- -- $13.9K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$938.6K -- -- -$13.9K $100K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$22.5K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$5K -- --
Cash From Financing -$22.5K -- -$5K -- --
 
Beginning Cash (CF) $1.8M $609.5K $1.1M $537.5K $646.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3M -$195.4K -$158K -$151.1K -$59.4K
Ending Cash (CF) $516K $414.1K $939.1K $386.4K $587K
 
Levered Free Cash Flow -$1.3M -$195.4K -$153K -$151.1K -$159.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$813.2K -$1.7M -$814.7K -$559K -$821.8K
Depreciation & Amoritzation $87.9K $57.8K $32.6K $27.2K $22K
Stock-Based Compensation -- -- $288.6K $20.8K $298.8K
Change in Accounts Receivable -$55.6K $53.1K -$1.2K -- $4K
Change in Inventories -- -- -- -- --
Cash From Operations -$975.9K -$2.1M -$504.4K -$514.2K -$489.7K
 
Capital Expenditures $1.2M $426.3K $3K $15.2K $1.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.3M $933K -$3K -$15.1K $98.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$90K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.4M -$12.6K $995K -$30.3K $500K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7M -$1.2M $487.6K -$559.6K $109K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.1M -$2.5M -$507.3K -$529.4K -$490.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$246.1K -$195.1K -$445.2K -$115.5K -$130.3K
Depreciation & Amoritzation $21.6K $7.1K $7K $5.7K $4.4K
Stock-Based Compensation -- -- $288.6K $3.6K -$5.2K
Change in Accounts Receivable -$11.9K -$900 -$3.8K -$6.9K -$2.4K
Change in Inventories -- -- -- -- --
Cash From Operations -$314.1K -$195.4K -$153K -$137.2K -$159.4K
 
Capital Expenditures $938.6K -- -- $13.9K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$938.6K -- -- -$13.9K $100K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$22.5K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$5K -- --
Cash From Financing -$22.5K -- -$5K -- --
 
Beginning Cash (CF) $1.8M $609.5K $1.1M $537.5K $646.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3M -$195.4K -$158K -$151.1K -$59.4K
Ending Cash (CF) $516K $414.1K $939.1K $386.4K $587K
 
Levered Free Cash Flow -$1.3M -$195.4K -$153K -$151.1K -$159.4K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Sell
40
BILL alert for Feb 10

Bill Holdings, Inc. [BILL] is up 3.7% over the past day.

Buy
75
PRLB alert for Feb 9

Proto Labs, Inc. [PRLB] is down 2.16% over the past day.

Sell
30
MSTR alert for Feb 9

Strategy, Inc. [MSTR] is up 2.59% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock