Financhill
Sell
18

ZEN.V Quote, Financials, Valuation and Earnings

Last price:
$1.00
Seasonality move :
-1.07%
Day range:
$0.94 - $1.02
52-week range:
$0.85 - $2.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
114.11x
P/B ratio:
9.18x
Volume:
16.7K
Avg. volume:
40.7K
1-year change:
-18.03%
Market cap:
$107.3M
Revenue:
$872.5K
EPS (TTM):
-$0.08
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $339.7K $72.9K $29.8K $872.5K
Revenue Growth (YoY) -- -- -78.55% -59.08% 2826.26%
 
Cost of Revenues -- $7.2M -- $6.6M $5.8M
Gross Profit -- -$6.8M -- -$6.5M -$5M
Gross Profit Margin -- -2006.3% -- -21883.56% -568.64%
 
R&D Expenses -- $1.5M $1.6M $1.8M $465.7K
Selling, General & Admin $3.9M $280.7K -- $342K $201.1K
Other Inc / (Exp) $112.2K -$19.7M -$146.1K -$118.7K -$444.5K
Operating Expenses $4M $5.8M $15M $5.9M $4.6M
Operating Income -$4M -$12.6M -$15M -$12.4M -$9.6M
 
Net Interest Expenses -- $67.1K $125.5K $112.1K $96.1K
EBT. Incl. Unusual Items -$3.9M -$31.7M -$14.4M -$11.8M -$10M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$99.8K --
Net Income to Company -$3.9M -$31.7M -$14.4M -$11.7M -$10M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.9M -$31.7M -$14.4M -$11.7M -$10M
 
Basic EPS (Cont. Ops) -$0.05 -$0.34 -$0.15 -$0.12 -$0.10
Diluted EPS (Cont. Ops) -$0.05 -$0.34 -$0.15 -$0.12 -$0.10
Weighted Average Basic Share $84M $92.1M $99.4M $100.5M $103M
Weighted Average Diluted Share $84M $92.1M $99.4M $100.5M $103M
 
EBITDA -$3.7M -$12M -$14.4M -$11.8M -$9M
EBIT -$3.9M -$12.6M -$15M -$12.4M -$9.6M
 
Revenue (Reported) -- $339.7K $72.9K $29.8K $872.5K
Operating Income (Reported) -$4M -$12.6M -$15M -$12.4M -$9.6M
Operating Income (Adjusted) -$3.9M -$12.6M -$15M -$12.4M -$9.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $150.1K -- $11.6K $15.7K $6.2K
Revenue Growth (YoY) -- -100% -- 34.8% -60.46%
 
Cost of Revenues $79.3K $116K $1.8M $1.4M $1.2M
Gross Profit -$79.3K -$116K -$1.8M -$1.4M -$1.2M
Gross Profit Margin -52.83% -- -15443.1% -9012.74% -19032.26%
 
R&D Expenses $840.1K $211K $564.4K $128.2K $267.9K
Selling, General & Admin $121.7K $197.5K $115.3K $57.5K $86.6K
Other Inc / (Exp) $1.6K -$127.1K -$120.8K -$520.1K --
Operating Expenses $2.9M $3.4M $1.7M $918.3K $1.2M
Operating Income -$2.9M -$3.5M -$3.5M -$2.3M -$2.4M
 
Net Interest Expenses $18.5K $32.1K $29.7K $224.2K $67.1K
EBT. Incl. Unusual Items -$2.9M -$3.4M -$3.4M -$3M -$2.4M
Earnings of Discontinued Ops. -$26.1M -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$29M -$3.4M -$3.4M -$3M -$2.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.9M -$3.4M -$3.4M -$3M -$2.4M
 
Basic EPS (Cont. Ops) -$0.32 -$0.03 -$0.03 -$0.03 -$0.02
Diluted EPS (Cont. Ops) -$0.32 -$0.03 -$0.03 -$0.03 -$0.02
Weighted Average Basic Share $90.5M $99.5M $100.7M $102.7M $104.7M
Weighted Average Diluted Share $90.5M $99.5M $100.7M $102.7M $104.7M
 
EBITDA -$2.9M -$3.4M -$3.4M -$2.2M -$2.3M
EBIT -$2.9M -$3.5M -$3.5M -$2.3M -$2.4M
 
Revenue (Reported) $150.1K -- $11.6K $15.7K $6.2K
Operating Income (Reported) -$2.9M -$3.5M -$3.5M -$2.3M -$2.4M
Operating Income (Adjusted) -$2.9M -$3.5M -$3.5M -$2.3M -$2.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $150.1K $237.6K $36.4K $39.4K $915.3K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $290.7K -- -- $6.1M $4.8M
Gross Profit -$290.7K -$116K -$1.9M -$6.1M -$3.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $840.1K $1.6M $1.8M $874.2K $777.6K
Selling, General & Admin $1.1M $416.5K $203.6K $277.2K $224.9K
Other Inc / (Exp) $67.3K -$19.8M -$145K -$527.7K --
Operating Expenses $7.6M $16.2M $11.4M $4.3M $5M
Operating Income -$7.9M -$16.3M -$13.3M -$10.4M -$8.9M
 
Net Interest Expenses $25K $97.2K $108.3K $308.1K $153.1K
EBT. Incl. Unusual Items -$7.6M -$35.3M -$12.5M -$10.8M -$8.2M
Earnings of Discontinued Ops. -$26.1M -- -- -- --
Income Tax Expense -- -- -- -$99.8K --
Net Income to Company -$33.9M -$9.3M -$12.5M -$10.7M -$8.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.6M -$35.3M -$12.5M -$10.7M -$8.2M
 
Basic EPS (Cont. Ops) -$0.37 -$0.36 -$0.13 -$0.11 -$0.08
Diluted EPS (Cont. Ops) -$0.38 -$0.36 -$0.13 -$0.11 -$0.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$7.6M -$15.5M -$12.8M -$9.8M -$8.4M
EBIT -$7.9M -$16.3M -$13.3M -$10.4M -$8.9M
 
Revenue (Reported) $150.1K $237.6K $36.4K $39.4K $915.3K
Operating Income (Reported) -$7.9M -$16.3M -$13.3M -$10.4M -$8.9M
Operating Income (Adjusted) -$7.9M -$16.3M -$13.3M -$10.4M -$8.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $150.1K $48.1K $11.6K $21.2K $64K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $79.3K $116K $1.9M $3.2M $2.1M
Gross Profit -$79.3K -$116K -$1.9M -$3.2M -$2.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $840.1K $211K $998.1K $96.8K $408.7K
Selling, General & Admin $1.8M $278.5K $159.6K $94.9K $118.6K
Other Inc / (Exp) $1.9K -$112.1K -$111K -$520K --
Operating Expenses $4.7M $8.4M $5M $1.7M $2.1M
Operating Income -$4.8M -$8.5M -$6.9M -$4.9M -$4.2M
 
Net Interest Expenses $18.5K $71.1K $55.8K $251.8K $129.1K
EBT. Incl. Unusual Items -$4.8M -$8.4M -$6.6M -$5.6M -$3.8M
Earnings of Discontinued Ops. -$26.1M -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$30.9M -$8.4M -$6.6M -$5.6M -$3.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.8M -$8.4M -$6.6M -$5.6M -$3.8M
 
Basic EPS (Cont. Ops) -$0.34 -$0.09 -$0.07 -$0.06 -$0.04
Diluted EPS (Cont. Ops) -$0.34 -$0.09 -$0.07 -$0.06 -$0.04
Weighted Average Basic Share $178.5M $198.8M $200.3M $203.6M $209.3M
Weighted Average Diluted Share $178.5M $198.8M $200.3M $203.6M $209.3M
 
EBITDA -$4.6M -$8.3M -$6.6M -$4.6M -$3.9M
EBIT -$4.8M -$8.5M -$6.9M -$4.9M -$4.2M
 
Revenue (Reported) $150.1K $48.1K $11.6K $21.2K $64K
Operating Income (Reported) -$4.8M -$8.5M -$6.9M -$4.9M -$4.2M
Operating Income (Adjusted) -$4.8M -$8.5M -$6.9M -$4.9M -$4.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3.1M $26.7M $10.4M $3.5M $121.5K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $314.4K $106.5K $1.4K $853.9K
Inventory -- $665.6K $2.8M $1.4M $887.5K
Prepaid Expenses $174.5K $1M $1.2M $465.8K $278.1K
Other Current Assets -- -- -- -- --
Total Current Assets $3.4M $32M $18M $6.2M $4.4M
 
Property Plant And Equipment $26.9M $6M $8.3M $7.8M $5.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $1.3M $1.3M
Total Assets $30.3M $45M $33.3M $22.6M $18.4M
 
Accounts Payable $348.1K $1M $911.5K $541.3K $2M
Accrued Expenses $25K $160K $381K $628K $439.4K
Current Portion Of Long-Term Debt -- $950.9K $998.1K $498.6K $346.8K
Current Portion Of Capital Lease Obligations $122.5K $149.3K $129.3K $151.1K $172K
Other Current Liabilities $2M -- -- -- --
Total Current Liabilities $2.5M $2.3M $2.4M $1.8M $3.5M
 
Long-Term Debt -- $1.1M $484.9K $592.8K $161.7K
Capital Leases -- -- -- -- --
Total Liabilities $2.8M $3.4M $2.9M $2.4M $3.6M
 
Common Stock $43.8M $85.5M $85.8M $86.1M $89.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $27.5M $41.5M $30.4M $20.2M $14.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $27.5M $41.5M $30.4M $20.2M $14.7M
 
Total Liabilities and Equity $30.3M $45M $33.3M $22.6M $18.4M
Cash and Short Terms $3.1M $26.7M $10.4M $3.5M $121.5K
Total Debt -- $2.2M $1.6M $1.2M $680.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.3M $17.8M $7.5M $2.9M $1.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $385K $51.8K $99.9K -- $92.3K
Inventory -- $1.5M $2.9M $1.1M $889K
Prepaid Expenses $404.2K $1.3M $754.3K $250.3K --
Other Current Assets -- -- -- -- --
Total Current Assets $4M $23.9M $12.2M $5M $2.7M
 
Property Plant And Equipment $851.6K $7.5M $8.1M $7.5M $5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $1.4M --
Total Assets $31M $31.4M $27.5M $21.3M $16.9M
 
Accounts Payable -- $1.1M $967.5K $493.9K $1.5M
Accrued Expenses $25K $165K $285.9K $749.3K --
Current Portion Of Long-Term Debt -- $974.7K $498.9K $511.5K --
Current Portion Of Capital Lease Obligations $135.3K $165K $137.4K $161.3K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1M $2.4M $1.9M $2.4M $3.5M
 
Long-Term Debt $211.1K $550.8K $670.8K $250.6K $1.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.3M $3M $2.6M $2.7M $5.2M
 
Common Stock $49.6M $85.8M $86.3M $89.2M $89.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $29.7M $28.4M $24.9M $18.6M $11.7M
 
Total Liabilities and Equity $31M $31.4M $27.5M $21.3M $16.9M
Cash and Short Terms $3.3M $17.8M $7.5M $2.9M $1.3M
Total Debt $346.4K $1.7M $1.3M $923.4K $1.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$3.9M -$31.7M -$14.4M -$11.7M -$10M
Depreciation & Amoritzation $126.8K $614.7K $539.7K $613.7K $600.3K
Stock-Based Compensation $2M $4.7M $3.2M $1.8M $1.5M
Change in Accounts Receivable -$41.8K -$536.8K -$12.8K $272.5K -$906.2K
Change in Inventories -- -$665.6K -$2.2M -$70.3K $397.5K
Cash From Operations -$1.8M -$8M -$13M -$8.1M -$6.3M
 
Capital Expenditures -- $4M $2.3M $592K $184.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$7.3M -$2.3M $1.9M $358.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$73.9K -$122.5K -$1.1M -$369.6K -$562.1K
Repurchase of Common Stock -- -- -- $408.9K $142.9K
Other Financing Activities $2M -$1.7M -- -$408.9K -$216.5K
Cash From Financing $5.3M $38.8M -$1.1M -$665.5K $2.5M
 
Beginning Cash (CF) $806K $26.5M $157.3K $521.4K $121.5K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.3M $23.6M -$16.3M -$6.8M -$3.4M
Ending Cash (CF) $3.1M $50.1M -$16.2M -$6.3M -$3.3M
 
Levered Free Cash Flow -$2M -$12M -$15.2M -$8.6M -$6.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$29M -$3.4M -$3.4M -$3M -$2.4M
Depreciation & Amoritzation $79.3K $116K $151.2K $154.1K $135.1K
Stock-Based Compensation $600K $1M $367.4K $274K $69.3K
Change in Accounts Receivable -$189.6K $61.3K -$200.6K -$3.3K $168.2K
Change in Inventories -- -$291.6K $85.8K $15.8K $3.3K
Cash From Operations -$2.2M -$3.7M -$2.7M -$1.8M -$1.2M
 
Capital Expenditures -$350.1K $829.5K $168.8K $30K $323.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$38.9K -$854.5K -$175.1K -$30K -$323.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$29.7K -$272.5K -$150.4K -$160.9K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $41.6K --
Cash From Financing $1M -$272.5K -$298.6K $2.9M -$22.1K
 
Beginning Cash (CF) $3.3M $17.8M $308.8K $935.2K $334.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2M -$4.8M -$3.2M $1M -$1.6M
Ending Cash (CF) $2M $13M -$2.9M $1.9M -$1.2M
 
Levered Free Cash Flow -$1.9M -$4.5M -$2.9M -$1.9M -$1.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$33.9M -$9.3M -$12.5M -$10.7M -$8.2M
Depreciation & Amoritzation $261.9K $735.6K $559K $629.6K $562.8K
Stock-Based Compensation $3.3M $5.6M $2.1M $1.6M $728.6K
Change in Accounts Receivable -$292.5K -$66.8K -$143.9K $247.7K $21.7K
Change in Inventories -- -$1.5M -$1.4M $35.9K $352.3K
Cash From Operations -$4.4M -$11.5M -$10.7M -$6.9M -$5.4M
 
Capital Expenditures $92.6K $5.4M $1.1M $176.4K $497.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.5M -$8.4M $1.4M -$155.8K $2.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$131.8K -$604.9K -$865K -$383.6K --
Repurchase of Common Stock -- -- -- $499.5K $52.2K
Other Financing Activities -$63.4K -- -- -- --
Cash From Financing $6.9M $34.4M -$949.9K $2.4M $1.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1M $14.5M -$10.3M -$4.6M -$1.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.5M -$16.9M -$11.8M -$7M -$5.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$30.9M -$8.4M -$6.6M -$5.6M -$3.8M
Depreciation & Amoritzation $150.9K $271.7K $291K $307K $269.4K
Stock-Based Compensation $1.4M $2.3M $1.2M $992.2K $190.9K
Change in Accounts Receivable -$265.7K $204.4K $73.4K $48.6K $976.5K
Change in Inventories -- -$802.5K -$55.4K $50.7K $5.5K
Cash From Operations -$3.2M -$6.7M -$4.4M -$3.2M -$2.4M
 
Capital Expenditures -$350.1K $1.7M $478.6K $63.1K $376.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$599K -$1.7M $2M -$51.3K $2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$57.9K -$540.4K -$305.1K -$319.1K --
Repurchase of Common Stock -- -- -- $90.6K --
Other Financing Activities -$2.1M -- -- -$49K --
Cash From Financing $4M -$494.4K -$390K $2.7M $1.6M
 
Beginning Cash (CF) $6.4M $40.4M $3.8M $1.9M $1.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $168.6K -$8.9M -$2.8M -$586.2K $1.2M
Ending Cash (CF) $6.5M $31.5M $986.3K $1.3M $2.4M
 
Levered Free Cash Flow -$3.1M -$8.4M -$4.9M -$3.3M -$2.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock