Financhill
Buy
62

LABS.TO Quote, Financials, Valuation and Earnings

Last price:
$0.08
Seasonality move :
-4.2%
Day range:
$0.07 - $0.08
52-week range:
$0.06 - $0.12
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.68x
P/B ratio:
0.83x
Volume:
37.9K
Avg. volume:
382.6K
1-year change:
15.38%
Market cap:
$31.6M
Revenue:
$42M
EPS (TTM):
-$0.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $36M $21.7M $22.1M $33.1M $42M
Revenue Growth (YoY) -72.14% -39.71% 1.87% 49.49% 26.92%
 
Cost of Revenues $80M $38.4M $24.9M $28.8M $30.7M
Gross Profit -$44M -$16.7M -$2.7M $4.2M $11.3M
Gross Profit Margin -122.12% -76.74% -12.41% 12.75% 26.94%
 
R&D Expenses $2.2M $1.4M $1M $209K $235K
Selling, General & Admin $27.1M $28.8M $22.9M $21.3M $21.3M
Other Inc / (Exp) $7.2M -$1.4M -$1.7M $3.9M -$241K
Operating Expenses $27.7M $31.2M $25.9M $23.1M $23M
Operating Income -$71.7M -$47.8M -$28.6M -$18.9M -$11.7M
 
Net Interest Expenses $7.6M $10.5M $31K $365K $576K
EBT. Incl. Unusual Items -$72.1M -$54.7M -$30M -$13.4M -$10.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5M $113K -$6K -$276K --
Net Income to Company -$67.1M -$54.8M -$30M -$13.1M -$10.7M
 
Minority Interest in Earnings $757K -- -- -- --
Net Income to Common Excl Extra Items -$66.4M -$54.8M -$30M -$13.1M -$10.7M
 
Basic EPS (Cont. Ops) -$0.48 -$0.22 -$0.11 -$0.04 -$0.03
Diluted EPS (Cont. Ops) -$0.48 -$0.22 -$0.11 -$0.04 -$0.03
Weighted Average Basic Share $138.5M $249.9M $276.9M $363.3M $408M
Weighted Average Diluted Share $138.5M $249.9M $276.9M $363.3M $408M
 
EBITDA -$53.4M -$42.2M -$25.8M -$16.4M -$9.1M
EBIT -$64.2M -$47.8M -$28.6M -$18.9M -$11.7M
 
Revenue (Reported) $36M $21.7M $22.1M $33.1M $42M
Operating Income (Reported) -$71.7M -$47.8M -$28.6M -$18.9M -$11.7M
Operating Income (Adjusted) -$64.2M -$47.8M -$28.6M -$18.9M -$11.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.4M $7.3M $8.5M $9.8M $11.4M
Revenue Growth (YoY) 9.18% 34.46% 17.12% 15.2% 16.84%
 
Cost of Revenues $7.3M $8.5M $7.6M $6.2M $9M
Gross Profit -$1.9M -$1.2M $864K $3.6M $2.4M
Gross Profit Margin -34.44% -16.39% 10.16% 37.14% 21.17%
 
R&D Expenses $277K $250K $61K $126K $47K
Selling, General & Admin $5.5M $5.2M $6M $5.3M $4.3M
Other Inc / (Exp) $154K -- -- -- --
Operating Expenses $6.2M $5.6M $6.4M $5.6M $4.6M
Operating Income -$8M -$6.8M -$5.6M -$2M -$2.1M
 
Net Interest Expenses $236K $16K $149K $235K $16K
EBT. Incl. Unusual Items -$7.5M -$7.9M -$4.3M -$2.8M -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$130K -- -$3K -- --
Net Income to Company -$7.4M -$7.9M -$4.3M -$2.8M -$2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.4M -$7.9M -$4.3M -$2.8M -$2.1M
 
Basic EPS (Cont. Ops) -$0.03 -$0.03 -$0.01 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.03 -$0.03 -$0.01 -$0.01 -$0.01
Weighted Average Basic Share $245.2M $278.9M $398.5M $411.1M $420.8M
Weighted Average Diluted Share $245.2M $278.9M $398.5M $411.1M $420.8M
 
EBITDA -$7.2M -$6M -$5M -$1.4M -$1.7M
EBIT -$8M -$6.8M -$5.6M -$2M -$2.1M
 
Revenue (Reported) $5.4M $7.3M $8.5M $9.8M $11.4M
Operating Income (Reported) -$8M -$6.8M -$5.6M -$2M -$2.1M
Operating Income (Adjusted) -$8M -$6.8M -$5.6M -$2M -$2.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $22M $22.2M $29.5M $39.1M $46.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $57M $29.3M $26.6M $27.2M $33.1M
Gross Profit -$35M -$7.1M $2.9M $11.9M $13M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.4M $1.4M $294K $259K $206K
Selling, General & Admin $23.5M $29.7M $21.3M $21.2M $20.3M
Other Inc / (Exp) $6.5M -$5.6M $3M -$756K --
Operating Expenses $24.3M $33.2M $24.7M $23.4M $21.9M
Operating Income -$59.3M -$40.3M -$21.8M -$11.5M -$8.9M
 
Net Interest Expenses $15.2M $21K $274K $656K $65K
EBT. Incl. Unusual Items -$63.8M -$46.1M -$15.9M -$12.2M -$8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $181K $7K -$9K -$273K --
Net Income to Company -$64M -$46.1M -$15.9M -$11.8M -$8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$64M -$46.1M -$15.9M -$11.9M -$8M
 
Basic EPS (Cont. Ops) -$0.37 -$0.17 -$0.05 -$0.03 -$0.02
Diluted EPS (Cont. Ops) -$0.37 -$0.17 -$0.05 -$0.03 -$0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$48.8M -$35.6M -$19.5M -$8.8M -$7.1M
EBIT -$59.3M -$40.3M -$21.8M -$11.5M -$8.9M
 
Revenue (Reported) $22M $22.2M $29.5M $39.1M $46.1M
Operating Income (Reported) -$59.3M -$40.3M -$21.8M -$11.5M -$8.9M
Operating Income (Adjusted) -$59.3M -$40.3M -$21.8M -$11.5M -$8.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $16M $16.5M $23.9M $29.9M $34.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $26.2M $18.6M $21.2M $20M $24.3M
Gross Profit -$10.3M -$2.1M $2.7M $9.9M $9.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $773K $858K $150K $200K $171K
Selling, General & Admin $18.4M $17.9M $16.3M $16.3M $15.3M
Other Inc / (Exp) $4.2M $2K $4.7M -- --
Operating Expenses $17.1M $20.2M $18.2M $18.1M $16.6M
Operating Income -$27.3M -$22.3M -$15.5M -$8.2M -$6.8M
 
Net Interest Expenses $10.4M $21K $264K $555K $44K
EBT. Incl. Unusual Items -$32.9M -$24.4M -$10.3M -$9M -$6.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $106K -- -$3K -- --
Net Income to Company -$33M -$24.4M -$10.3M -$9M -$6.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$33M -$24.4M -$10.3M -$9M -$6.3M
 
Basic EPS (Cont. Ops) -$0.15 -$0.09 -$0.03 -$0.02 -$0.02
Diluted EPS (Cont. Ops) -$0.15 -$0.09 -$0.03 -$0.02 -$0.02
Weighted Average Basic Share $679.5M $829.3M $1.1B $1.2B $1.3B
Weighted Average Diluted Share $679.5M $829.3M $1.1B $1.2B $1.3B
 
EBITDA -$19.9M -$20M -$13.7M -$6.1M -$5.5M
EBIT -$23.2M -$22.3M -$15.5M -$8.2M -$6.8M
 
Revenue (Reported) $16M $16.5M $23.9M $29.9M $34.1M
Operating Income (Reported) -$27.3M -$22.3M -$15.5M -$8.2M -$6.8M
Operating Income (Adjusted) -$23.2M -$22.3M -$15.5M -$8.2M -$6.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $19.9M $34.1M $24.1M $18M $11.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $27.2M $15.7M $12.3M $5.5M $6.9M
Inventory $22.1M $11M $7.8M $9.9M $8.7M
Prepaid Expenses $2.5M $1.1M $688K $635K $424K
Other Current Assets $638K $433K $146K $194K $213K
Total Current Assets $81.5M $65.5M $47.3M $36.6M $33.1M
 
Property Plant And Equipment $34.1M $25.9M $18.1M $25.3M $19.2M
Long-Term Investments $191K -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $228K $44K $39K $1M $854K
Other Long-Term Assets -- -- -- -- --
Total Assets $118.2M $92.4M $65.5M $63.9M $53.7M
 
Accounts Payable $5.5M $3M $3.5M $2.1M $4.2M
Accrued Expenses $7.8M $1.6M $1.9M $2.4M $1.7M
Current Portion Of Long-Term Debt $7.4M -- $523K $2.1M $258K
Current Portion Of Capital Lease Obligations $322K $113K $75K $121K $79K
Other Current Liabilities -- -- $829K $829K --
Total Current Liabilities $24.2M $8.9M $9.5M $10.9M $10.5M
 
Long-Term Debt $10.5M $103K $34K $69K $51K
Capital Leases -- -- -- -- --
Total Liabilities $39.8M $9.2M $9.5M $10.9M $10.5M
 
Common Stock $138.5M $190.6M $191.3M $200.2M $201.2M
Other Common Equity Adj $14.4M $21.9M $28.4M $29.5M $29.4M
Common Equity $78.4M $83.1M $56M $53M $43.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $78.4M $83.1M $56M $53M $43.2M
 
Total Liabilities and Equity $118.2M $92.4M $65.5M $63.9M $53.7M
Cash and Short Terms $19.9M $34.1M $24.1M $18M $11.7M
Total Debt $17.9M $216K $109K $517K $388K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $38M $19.5M $13M $13.1M $10.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $27.9M $13.6M $8M $6.2M $6.6M
Inventory $14.4M $9.3M $10.4M $9.2M $8.1M
Prepaid Expenses -- -- $901K $670K $536K
Other Current Assets $2.5M -- $391K $233K --
Total Current Assets $84.9M $52.2M $41.7M $34.6M $27.9M
 
Property Plant And Equipment $30.6M $18.6M $25.3M $19.6M $17.9M
Long-Term Investments $191K -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $228K $41K $1.1M $898K --
Other Long-Term Assets -- -- -- -- --
Total Assets $118.2M $71.2M $68M $55.8M $46.6M
 
Accounts Payable $6M $3.7M $2.4M $3.5M $4.7M
Accrued Expenses $2.5M $1.1M $3.3M $2.8M --
Current Portion Of Long-Term Debt $2M $1M $2.5M $571K --
Current Portion Of Capital Lease Obligations $180K $81K $178K $48K --
Other Current Liabilities $288K $970K $829K -- --
Total Current Liabilities $15.5M $10.7M $12.7M $10.8M $8.7M
 
Long-Term Debt $106K $50K $79K $35K --
Capital Leases -- -- -- -- --
Total Liabilities $15.6M $10.8M $12.8M $10.8M $8.7M
 
Common Stock $188.6M $191M $200M $201M $201.6M
Other Common Equity Adj $21.6M -$4.1M $29M $29.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $102.6M $60.5M $55.2M $45M $37.9M
 
Total Liabilities and Equity $118.2M $71.2M $68M $55.8M $46.6M
Cash and Short Terms $38M $19.5M $13M $13.1M $10.6M
Total Debt $2.3M $131K $905K $654K $423K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$67.1M -$54.8M -$30M -$13.1M -$10.7M
Depreciation & Amoritzation $10.8M $5.6M $2.9M $2.5M $2.6M
Stock-Based Compensation $2.7M $2.4M $2.9M $2M $976K
Change in Accounts Receivable -$6.6M $17M $3.6M $6.4M -$1.6M
Change in Inventories $29.4M $11.2M -$103K $3.1M $798K
Cash From Operations -$37.8M -$13M -$15.7M -$11.8M -$4.5M
 
Capital Expenditures $7.5M $783K $863K $471K $154K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.4M $35K $5.2M $6.9M $413K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $36.1M -- $1.3M $1.1M $799K
Long-Term Debt Repaid -$14.1M -$3M -$948K -$2M -$3.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$327K -$139K $429K $840K $691K
Cash From Financing $26.4M $27.6M $417K -$944K -$2.2M
 
Beginning Cash (CF) $38.6M $34.1M $24.1M $18M $11.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.8M $14.2M -$10M -$6.2M -$6.3M
Ending Cash (CF) $19.9M $47.9M $14.3M $11.5M $5.4M
 
Levered Free Cash Flow -$45.3M -$13.8M -$16.6M -$12.2M -$4.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7.4M -$7.9M -$4.3M -$2.8M -$2.1M
Depreciation & Amoritzation $894K $754K $617K $518K $420K
Stock-Based Compensation $435K $161K $386K $160K $194K
Change in Accounts Receivable $145K $107K -$230K -$473K $286K
Change in Inventories -$1.2M $1.8M $2.2M $221K $1.3M
Cash From Operations -$339K -$2.8M -$3.1M -$642K -$111K
 
Capital Expenditures $115K $316K $260K $33K $16K
Cash Acquisitions -- -- -- -- --
Cash From Investing $43K -$316K $1.6M -$33K $459K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -$1K $50K --
Long-Term Debt Repaid -$81K -$277K -$387K -$2.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$329K $132K $174K $169K --
Cash From Financing -$504K -$277K -$388K -$2.2M -$120K
 
Beginning Cash (CF) $38M $19.5M $13M $13.1M $10.6M
Foreign Exchange Rate Adjustment $7K $808K $96K $18K -$6K
Additions / Reductions -$793K -$2.5M -$1.8M -$2.9M $222K
Ending Cash (CF) $37.2M $17.7M $11.3M $10.2M $10.8M
 
Levered Free Cash Flow -$454K -$3.1M -$3.4M -$675K -$127K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$64M -$46.1M -$15.9M -$11.8M -$8M
Depreciation & Amoritzation $10.4M $4.7M $2.3M $2.8M $1.8M
Stock-Based Compensation -$607K $2.1M $3.1M $1.9M $478K
Change in Accounts Receivable -$4.6M $19.4M $2M $5M -$1M
Change in Inventories $30.2M $8.4M $4.1M $349K $1.4M
Cash From Operations -$16.5M -$19.5M -$13.4M -$1.9M -$6.8M
 
Capital Expenditures $667K $760K $661K $229K $144K
Cash Acquisitions $600K -- -- -- --
Cash From Investing -$876K -$267K $8.3M $4.8M $4.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$11.6M -$491K -$2.2M -$3.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$786K $358K $778K $820K --
Cash From Financing $19.1M $719K -$1.1M -$2.3M -$292K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5M -$18.5M -$6.5M $142K -$2.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$17.2M -$20.2M -$14.1M -$2.1M -$6.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$33M -$24.4M -$10.3M -$9M -$6.3M
Depreciation & Amoritzation $3.3M $2.3M $1.8M $2M $1.3M
Stock-Based Compensation $1.8M $1.5M $1.7M $1.6M $1.1M
Change in Accounts Receivable -$199K $2.2M $648K -$770K -$225K
Change in Inventories $1.5M -$1.3M $2.9M $178K $799K
Cash From Operations -$9.3M -$15.6M -$13.4M -$3.5M -$5.8M
 
Capital Expenditures $577K $554K $352K $110K $100K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$245K -$547K $2.6M $457K $4.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.3M $1.1M $799K --
Long-Term Debt Repaid -$2.9M -$410K -$1.6M -$2.7M -$265K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$233K $264K $613K $593K $70K
Cash From Financing $27.9M $931K -$553K -$1.9M $31K
 
Beginning Cash (CF) $100M $69.7M $47.8M $46M $29.4M
Foreign Exchange Rate Adjustment -$345K $597K $181K $51K $48K
Additions / Reductions $18.4M -$14.7M -$11.2M -$4.9M -$1.1M
Ending Cash (CF) $118M $55.7M $36.8M $41.2M $28.3M
 
Levered Free Cash Flow -$9.8M -$16.2M -$13.7M -$3.6M -$5.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock