Financhill
Sell
49

YES.V Quote, Financials, Valuation and Earnings

Last price:
$0.28
Seasonality move :
-6.43%
Day range:
$0.28 - $0.30
52-week range:
$0.15 - $0.34
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
13.06x
P/B ratio:
45.16x
Volume:
10.3K
Avg. volume:
104.7K
1-year change:
64.71%
Market cap:
$36.1M
Revenue:
$3.2M
EPS (TTM):
-$0.07
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.8M $1.4M $1.5M $2M $3.2M
Revenue Growth (YoY) 8.46% -21.7% 5.91% 37.06% 58.07%
 
Cost of Revenues $850.5K $1.5M $2.6M $3.3M $3.6M
Gross Profit $909.4K -$135.9K -$1.2M -$1.3M -$457.8K
Gross Profit Margin 51.67% -9.86% -79.59% -63.89% -14.48%
 
R&D Expenses $90.4K $242.1K $660.4K $730.6K $405.2K
Selling, General & Admin $475.4K $1.3M $2.7M $3.8M $3.2M
Other Inc / (Exp) $10.3K -$264.4K -- -- -$1M
Operating Expenses $1.6M $3.3M $6.2M $8M $7.3M
Operating Income -$716.4K -$3.5M -$7.3M -$9.2M -$7.8M
 
Net Interest Expenses -- -- -- -- $353.1K
EBT. Incl. Unusual Items -$706.1K -$3.3M -$6.9M -$8.4M -$7.5M
Earnings of Discontinued Ops. -- -- -- -- -$808.5K
Income Tax Expense -$2.3K -- -- -$5.1K --
Net Income to Company -$703.8K -$3.3M -$6.9M -$8.4M -$8.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$703.8K -$3.3M -$6.9M -$8.4M -$7.5M
 
Basic EPS (Cont. Ops) -$0.02 -$0.05 -$0.09 -$0.10 -$0.08
Diluted EPS (Cont. Ops) -$0.02 -$0.05 -$0.09 -$0.10 -$0.08
Weighted Average Basic Share $45.1M $64M $77.9M $88.5M $101M
Weighted Average Diluted Share $45.1M $64M $77.9M $88.5M $101M
 
EBITDA -$147.5K -$2.6M -$5.5M -$7.3M -$6.7M
EBIT -$716.4K -$3.5M -$7.3M -$9.2M -$7.8M
 
Revenue (Reported) $1.8M $1.4M $1.5M $2M $3.2M
Operating Income (Reported) -$716.4K -$3.5M -$7.3M -$9.2M -$7.8M
Operating Income (Adjusted) -$716.4K -$3.5M -$7.3M -$9.2M -$7.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $376K $363.7K $427.3K $995.5K $437.8K
Revenue Growth (YoY) 7.06% -3.28% 17.51% 132.95% -56.02%
 
Cost of Revenues $215.6K $648.6K $693.9K $1M $789.7K
Gross Profit $160.4K -$284.9K -$266.6K -$50.9K -$351.9K
Gross Profit Margin 42.67% -78.33% -62.39% -5.11% -80.38%
 
R&D Expenses $98.5K $181.3K $194.2K $71.9K $21.5K
Selling, General & Admin $553.9K $666.9K $963.9K $1.2M $497.3K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1M $1.3M $1.8M $1.9M $1.7M
Operating Income -$925.7K -$1.5M -$2M -$2M -$2.1M
 
Net Interest Expenses -- -- -- $61.8K $83K
EBT. Incl. Unusual Items -$925.7K -$1.4M -$1.9M -$1.2M -$2M
Earnings of Discontinued Ops. -- -- -- -$115.6K -$7.9K
Income Tax Expense -- -- -- -- --
Net Income to Company -$925.7K -$1.4M -$1.9M -$1.3M -$2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$925.7K -$1.4M -$1.9M -$1.2M -$2M
 
Basic EPS (Cont. Ops) -$0.01 -$0.02 -$0.02 -$0.01 -$0.02
Diluted EPS (Cont. Ops) -$0.01 -$0.02 -$0.02 -$0.01 -$0.02
Weighted Average Basic Share $70.8M $83M $88.2M $100.7M $114.3M
Weighted Average Diluted Share $86.1M $83M $88.2M $100.7M $114.3M
 
EBITDA -$796.9K -$1.1M -$1.6M -$1.8M -$1.7M
EBIT -$925.7K -$1.5M -$2M -$2M -$2.1M
 
Revenue (Reported) $376K $363.7K $427.3K $995.5K $437.8K
Operating Income (Reported) -$925.7K -$1.5M -$2M -$2M -$2.1M
Operating Income (Adjusted) -$925.7K -$1.5M -$2M -$2M -$2.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $1.3M $1.5M $1.7M $2.6M $2.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $585.8K $2.6M $2.7M $3.7M $3M
Gross Profit $712.3K -$1.1M -$1.1M -$1.1M -$703.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $162.5K $715.4K $581.8K $454.6K $437.2K
Selling, General & Admin $989.8K $2.2M $3.6M $4.8M $1.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.4M $5.5M $7.7M $8.1M $5.4M
Operating Income -$1.6M -$6.5M -$8.7M -$9.3M -$6.2M
 
Net Interest Expenses -- -- -- $192.5K $616.2K
EBT. Incl. Unusual Items -$1.6M -$6.4M -$7.2M -$9.1M -$6.7M
Earnings of Discontinued Ops. -- -- -- -$369K -$949.7K
Income Tax Expense -- -- -- -$5.1K --
Net Income to Company -$1.6M -$6.4M -$7.2M -$9.4M -$7.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.6M -$6.4M -$7.2M -$9.1M -$6.7M
 
Basic EPS (Cont. Ops) -$0.01 -$0.08 -$0.08 -$0.09 -$0.07
Diluted EPS (Cont. Ops) -$0.01 -$0.08 -$0.08 -$0.09 -$0.07
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.1M -$4.8M -$6.9M -$8M -$4.9M
EBIT -$1.6M -$6.5M -$8.7M -$9.3M -$6.2M
 
Revenue (Reported) $1.3M $1.5M $1.7M $2.6M $2.3M
Operating Income (Reported) -$1.6M -$6.5M -$8.7M -$9.3M -$6.2M
Operating Income (Adjusted) -$1.6M -$6.5M -$8.7M -$9.3M -$6.2M
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Revenue $1.1M $1.3M $1.9M $1.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2M $2.1M $2.6M $2.2M --
Gross Profit -$835.2K -$761.8K -$615.5K -$628.5K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $596.7K $518.2K $242.3K $274.3K --
Selling, General & Admin $1.8M $2.8M $3.7M $1.9M --
Other Inc / (Exp) -- -- -- $4.2K --
Operating Expenses $4.2M $5.7M $5.9M $4.8M --
Operating Income -$5M -$6.5M -$6.5M -$5.4M --
 
Net Interest Expenses -- -- $192.5K $263.1K --
EBT. Incl. Unusual Items -$4.7M -$5.1M -$5.7M -$5.2M --
Earnings of Discontinued Ops. -- -- -$369K -$141.2K --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.7M -$5.1M -$6.1M -$5.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.7M -$5.1M -$5.7M -$5.2M --
 
Basic EPS (Cont. Ops) -$0.06 -$0.06 -$0.06 -$0.05 --
Diluted EPS (Cont. Ops) -$0.06 -$0.06 -$0.06 -$0.05 --
Weighted Average Basic Share $237.6M $259.2M $301.5M $322.7M --
Weighted Average Diluted Share $237.6M $259.2M $301.5M $322.7M --
 
EBITDA -$3.7M -$5M -$5.7M -$4.4M --
EBIT -$5M -$6.5M -$6.5M -$5.4M --
 
Revenue (Reported) $1.1M $1.3M $1.9M $1.6M --
Operating Income (Reported) -$5M -$6.5M -$6.5M -$5.4M --
Operating Income (Adjusted) -$5M -$6.5M -$6.5M -$5.4M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $129.1K $3M $460.5K $6.1M $948.7K
Short Term Investments -- -- -- $4M --
Accounts Receivable, Net $214.3K $222.3K $316.8K $230.2K $851.7K
Inventory $114.6K $270.2K $323.6K $312.5K $297.2K
Prepaid Expenses $62.2K $283.4K $229.5K $196.2K $150.8K
Other Current Assets -- -- -- -- --
Total Current Assets $658.4K $4.2M $2.2M $8.3M $3.6M
 
Property Plant And Equipment $1.2M $1.5M $3.8M $9.2M $10.6M
Long-Term Investments -- -- -- -- --
Goodwill $917.3K $652.9K $652.9K $652.9K --
Other Intangibles $672.9K $3.9M $3.3M $770.7K $1.1M
Other Long-Term Assets -- -- -- -- --
Total Assets $3.4M $10.3M $9.9M $18.9M $15.4M
 
Accounts Payable $209.6K $333.5K $807.6K $1.4M $3M
Accrued Expenses $63K $75.1K $237.8K $162.1K $601.4K
Current Portion Of Long-Term Debt $3.5K $3.5K $628.4K $32.1K $1M
Current Portion Of Capital Lease Obligations $38.1K $47.2K $34.1K $94.8K $198.1K
Other Current Liabilities -- -- -- -- $28K
Total Current Liabilities $934.9K $3.9M $4.4M $3.2M $5.8M
 
Long-Term Debt $177.4K $257.9K $224.4K $3.7M $3.8M
Capital Leases -- -- -- -- --
Total Liabilities $2.1M $4.2M $4.6M $6.9M $9.6M
 
Common Stock $6.3M $11.7M $15.3M $24M $24.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.3M $5.5M $4.7M $6.9M $471.5K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3M $5.5M $4.7M $6.9M $471.7K
 
Total Liabilities and Equity $3.4M $9.7M $9.3M $13.8M $10.1M
Cash and Short Terms $129.1K $3M $460.5K $6.1M $948.7K
Total Debt $180.9K $308.6K $886.9K $3.8M $5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $5M $1.5M $1.1M $1.3M $964.9K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $147.2K $203.5K $262.7K $399.6K $396.3K
Inventory $278.2K $405K $668.3K $257.3K --
Prepaid Expenses $130.3K $933.5K $275.5K $118.9K $126.8K
Other Current Assets -- -- -- $10 --
Total Current Assets $5.9M $3.5M $3.9M $3.1M $2.6M
 
Property Plant And Equipment $1M $3.1M $8.1M $12.9M $11.3M
Long-Term Investments -- -- -- -- --
Goodwill $917.3K $652.9K $652.9K $652.9K --
Other Intangibles $604.1K $2.9M $1.1M $241.5K --
Other Long-Term Assets -- -- -- -- --
Total Assets $8.5M $10.2M $13.8M $16.8M $14.8M
 
Accounts Payable $225.6K $690.4K $1.7M $3.7M $1.4M
Accrued Expenses $60.9K $204.5K $179.9K $209.9K --
Current Portion Of Long-Term Debt $900 $910 $910 $24.2K --
Current Portion Of Capital Lease Obligations $9.8K $9.8K $28.9K $194.4K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $845.5K $3.1M $4.1M $5.3M $4.2M
 
Long-Term Debt $203.7K $259.3K $1.5M $4M $4.5M
Capital Leases -- -- -- -- --
Total Liabilities $1.9M $3.3M $5.6M $9.3M $8.7M
 
Common Stock $11.5M $16.1M $17.7M $24.6M $30.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.6M $6.2M $2.8M $2.4M $799.5K
 
Total Liabilities and Equity $8.5M $9.5M $8.5M $11.7M $9.5M
Cash and Short Terms $5M $1.5M $1.1M $1.3M $964.9K
Total Debt $204.6K $270K $1.5M $4.2M $5.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$703.8K -$3.3M -$6.9M -$8.4M -$8.3M
Depreciation & Amoritzation $568.9K $845.1K $1.8M $1.9M $1.1M
Stock-Based Compensation $98.9K $1M $1.3M $1.8M $1.7M
Change in Accounts Receivable $86K -$328.3K -$2.4K -$473.4K -$223.5K
Change in Inventories $144.8K -$173.7K -$53.3K $11K -$13.5K
Cash From Operations -$368.1K -$2.2M -$5M -$4.9M -$4M
 
Capital Expenditures $26.2K $1.5M $2.8M $4.6M $3.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$26.2K -$1.5M -$2.8M -$8.6M $548.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $228.3K $40K $625K $2M $817.6K
Long-Term Debt Repaid -$49K -$61.1K -$61K -$195.4K -$345.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $118.8K $156K -- $4.4M $1.7M
Cash From Financing $298K $6.6M $5.3M $15.1M $2.3M
 
Beginning Cash (CF) $225.4K $3M $460.5K $2.1M $948.7K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$96.3K $2.9M -$2.5M $1.6M -$1.1M
Ending Cash (CF) $129.1K $5.9M -$2.1M $3.7M -$195.8K
 
Levered Free Cash Flow -$394.3K -$3.8M -$7.8M -$9.5M -$7.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$925.7K -$1.4M -$1.9M -$1.3M -$2M
Depreciation & Amoritzation $128.8K $449.8K $485.9K $139K $403.2K
Stock-Based Compensation $151.8K $44.5K $252.6K $535K $231.4K
Change in Accounts Receivable -$48.8K $53.4K -$707.1K -$189.2K $797.7K
Change in Inventories -$126.8K -$120.6K -$277.8K $20.5K --
Cash From Operations -$1.1M -$1.6M -$531.9K -$912.4K -$1.5M
 
Capital Expenditures $65.8K $425.5K -$1.9M $201.5K $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$109.8K -$426.4K $674.6K $1.1M -$1.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $17.8K $1.8K -$1.3M -- --
Long-Term Debt Repaid -$2.6K $23.1K -$1.3M -$98.3K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$340 -$23.1K $2.5M $941.9K --
Cash From Financing $294.6K -$21K -$39.5K $855.1K $2.4M
 
Beginning Cash (CF) $5.9M $1.5M $1.1M $1.3M $964.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$903.5K -$2.1M $103.2K $1M -$241.5K
Ending Cash (CF) $5M -$586.1K $1.3M $2.3M $723.3K
 
Levered Free Cash Flow -$1.2M -$2M $1.4M -$1.1M -$2.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$1.6M -$6.4M -$7.2M -$9.4M -$7.6M
Depreciation & Amoritzation $568.8K $1.8M $1.9M $1.3M $1.3M
Stock-Based Compensation $515K $1.2M $1.9M $1.9M $803.2K
Change in Accounts Receivable -$223.8K -$228.8K -$611.4K $387.6K $480.5K
Change in Inventories -$177.1K -$144.9K -$263.3K $411K $228.5K
Cash From Operations -$1.6M -$5.1M $2.1M -$9.9M -$6.3M
 
Capital Expenditures $85.9K $3.4M $4.3M $4.6M $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$217K -$3.3M -$5.5M -$3.4M -$1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $26.3K $5K $620K -- --
Long-Term Debt Repaid -- -- -$1.9M $1.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $117.7K -- -- $4.1M --
Cash From Financing $6.5M $4.9M $3M $13.4M $7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.7M -$3.5M -$327.3K $142.2K -$324.1K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.7M -$8.4M -$2.2M -$14.5M -$7.6M
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Net Income to Stockholders -$4.7M -$5.1M -$6.1M -$5.4M --
Depreciation & Amoritzation $1.3M $1.4M $821.6K $1M --
Stock-Based Compensation $704.8K $1.3M $1.4M $509.8K --
Change in Accounts Receivable $13.3K -$595.8K $265.2K $969.2K --
Change in Inventories -$134.7K -$344.8K $55.2K $297.2K --
Cash From Operations -$4.2M $3M -$2M -$4.4M --
 
Capital Expenditures $2M $3.5M $3.5M $1.4M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2M -$4.8M $488.8K -$1.1M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.1K $10 -- -- --
Long-Term Debt Repaid -- -$1.9M -$279.8K -$456.3K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $1.2M $919.9K $320.3K --
Cash From Financing $4.7M $2.5M $751.8K $5.5M --
 
Beginning Cash (CF) $5.8M $2.3M $2M $3.7M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.5M $686.3K -$804.1K $16.2K --
Ending Cash (CF) $4.3M $3M $1.2M $3.8M --
 
Levered Free Cash Flow -$6.2M -$551.5K -$5.6M -$5.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock